{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003765842","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003765842"},"registration_number":"40003765842","company_name":"Sabiedrība ar ierobežotu atbildību \"VAIVES\"","company_type":"SIA","registered_date":"2005-09-02","area_of_activity":{"nace_code":"1611","nace_description":"Koku zāģēšana un koksnes ēvelēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,8501326,-157220,2471843,38,"EUR"],[2024,7139870,-465760,2658222,38,"EUR"],[2023,10863467,1034370,3441271,43,"EUR"],[2022,15626545,357203,3956764,63,"EUR"],[2021,19303276,342758,4238338,84,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":38,"type_from_db":"UGP"},"income_data":{"net_turnover":8501326,"cogs":8292222,"gross_prof":209104,"sell_exp":265659,"admin_exp":45111,"oth_op_rev":4469,"oth_op_exp":59121,"income_before_income_taxes":-156318,"provision_for_income_taxes":902,"income_after_income_taxes":-157220,"net_income":-157220},"balance_data":{"cash":161245,"accounts_receivable":434842,"inventories":1014914,"cur_assets":1611001,"investments":426197,"fixed_assets":434645,"non_cur_assets":860842,"assets":2471843,"cur_liab":529237,"equity":1942606,"equities":2471843},"cash_flow_data":{"cfo_im_ebt":-156318,"cfo_im_ebwc":-63942,"cfo_im_op":191666,"cfo_im_tax":-902,"cfo_im_net":190764,"cfi_acq_fa":-22179,"cfi_sal_fa":-620,"cfi_ln_md":-313875,"cfi_net":-336674,"effect_of_exchange_rate_change":4339,"net_increase":-141571,"at_beginning_of_year":302816,"at_end_of_year":161245},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8292222,8292222,false],["net_turnover_source","gross_profit_calc",209104,209104,false],["gross_profit_calc","selling_exp",265659,265659,false],["gross_profit_calc","admin_exp",45111,45111,false],["gross_profit_calc","other_op_exp_exp",59121,59121,false]]}},"financial_ratios":{"current_ratio":{"value":3.044006749339143},"quick_ratio":{"value":1.1263139198506529},"net_profit_margin":{"value":-0.018493585588883428},"roa":{"value":-0.06360436322209784},"roe":{"value":-0.0809325205419936},"debt_to_equity":{"value":0.2724366134975389,"negative_equity":false},"asset_turnover":{"value":3.4392661669855245},"altman_z_score":{"value":5.756981680027865},"roce":{"value":-0.080468195815312}},"source_ids":{"financial_statement_id":"2195491","income_statement_id":"2195491","balance_sheet_id":"2195491","cash_flow_statement_id":"2195491"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":38,"type_from_db":"UGP"},"income_data":{"net_turnover":7139870,"cogs":7279489,"gross_prof":-139619,"sell_exp":257997,"admin_exp":47399,"oth_op_rev":16852,"oth_op_exp":30924,"other_interest_revenues":73,"income_before_income_taxes":-459014,"provision_for_income_taxes":6746,"income_after_income_taxes":-465760,"net_income":-465760},"balance_data":{"cash":302816,"accounts_receivable":326105,"inventories":1384450,"cur_assets":2013371,"investments":135050,"fixed_assets":509801,"non_cur_assets":644851,"assets":2658222,"cur_liab":558396,"equity":2099826,"equities":2658222},"cash_flow_data":{"cfo_im_ebt":-459014,"cfo_im_ebwc":-377606,"cfo_im_op":296843,"cfo_im_tax":-6746,"cfo_im_net":290097,"cfi_acq_fa":-72635,"cfi_sal_fa":475,"cfi_ln_md":140101,"cfi_int_rcv":-73,"cfi_net":67868,"cff_ln_repay":-297190,"cff_net":-297190,"effect_of_exchange_rate_change":7326,"net_increase":68101,"at_beginning_of_year":234715,"at_end_of_year":302816},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7279489,7279489,false],["net_turnover_source","gross_profit_calc",139619,-139619,true],["gross_profit_calc","selling_exp",257997,257997,false],["gross_profit_calc","admin_exp",47399,47399,false],["gross_profit_calc","other_op_exp_exp",30924,30924,false]]}},"financial_ratios":{"current_ratio":{"value":3.6056329200065904},"quick_ratio":{"value":1.1262992571580026},"net_profit_margin":{"value":-0.06523368072527931},"roa":{"value":-0.17521486166317185},"roe":{"value":-0.22180885463843195},"debt_to_equity":{"value":0.2659248909195333,"negative_equity":false},"asset_turnover":{"value":2.685957004343505},"altman_z_score":{"value":4.784995973046085},"roce":{"value":-0.21859620749528771}},"source_ids":{"financial_statement_id":"1982004","income_statement_id":"1982004","balance_sheet_id":"1982004","cash_flow_statement_id":"1982004"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":10863467,"cogs":9588655,"gross_prof":1274812,"sell_exp":255636,"admin_exp":39307,"oth_op_rev":63772,"oth_op_exp":6445,"income_before_income_taxes":1037196,"provision_for_income_taxes":2826,"income_after_income_taxes":1034370,"net_income":1034370},"balance_data":{"cash":234715,"accounts_receivable":678863,"inventories":1726240,"cur_assets":2639818,"investments":275151,"fixed_assets":526302,"non_cur_assets":801453,"assets":3441271,"cur_liab":578491,"non_cur_liab":297194,"equity":2565586,"equities":3441271},"cash_flow_data":{"cfo_im_ebt":1037196,"cfo_im_ebwc":1144819,"cfo_im_op":1548817,"cfo_im_tax":-2826,"cfo_im_net":1545991,"cfi_acq_stk":-1428,"cfi_acq_fa":-24789,"cfi_sal_fa":4053,"cfi_ln_md":-273723,"cfi_net":-295887,"cff_ln_repay":-1236124,"cff_div_pd":-11305,"cff_net":-1247429,"effect_of_exchange_rate_change":7696,"net_increase":10371,"at_beginning_of_year":224344,"at_end_of_year":234715},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9588655,9588655,false],["net_turnover_source","gross_profit_calc",1274812,1274812,false],["gross_profit_calc","selling_exp",255636,255636,false],["gross_profit_calc","admin_exp",39307,39307,false],["gross_profit_calc","other_op_exp_exp",6445,6445,false]]}},"financial_ratios":{"current_ratio":{"value":4.563282747700483},"quick_ratio":{"value":1.5792432380106172},"net_profit_margin":{"value":0.09521545930042408},"roa":{"value":0.3005778969456343},"roe":{"value":0.40317104942106796},"debt_to_equity":{"value":0.34131968291064885,"negative_equity":false},"asset_turnover":{"value":3.1568182221045653},"altman_z_score":{"value":6.378421406074355},"roce":{"value":0.3623037746526104}},"source_ids":{"financial_statement_id":"1858321","income_statement_id":"1858321","balance_sheet_id":"1858321","cash_flow_statement_id":"1858321"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":63,"type_from_db":"UGP"},"income_data":{"net_turnover":15626545,"cogs":14832405,"gross_prof":794140,"sell_exp":426720,"admin_exp":30438,"oth_op_rev":32689,"oth_op_exp":12557,"other_interest_revenues":579,"interest_expenses":11,"income_before_income_taxes":357682,"provision_for_income_taxes":479,"income_after_income_taxes":357203,"net_income":357203},"balance_data":{"cash":224344,"accounts_receivable":1022374,"inventories":2089159,"cur_assets":3335877,"fixed_assets":620887,"non_cur_assets":620887,"assets":3956764,"cur_liab":880923,"non_cur_liab":1533318,"equity":1542523,"equities":3956764},"cash_flow_data":{"cfo_im_ebt":357682,"cfo_im_ebwc":451571,"cfo_im_op":1053532,"cfo_im_int":-11,"cfo_im_tax":-479,"cfo_im_net":1053042,"cfi_acq_fa":-187389,"cfi_sal_fa":866,"cfi_int_rcv":579,"cfi_net":-185944,"cff_ln_repay":-988379,"cff_net":-988379,"effect_of_exchange_rate_change":19289,"net_increase":-101992,"at_beginning_of_year":326336,"at_end_of_year":224344},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14832405,14832405,false],["net_turnover_source","gross_profit_calc",794140,794140,false],["gross_profit_calc","selling_exp",426720,426720,false],["gross_profit_calc","admin_exp",30438,30438,false],["gross_profit_calc","other_op_exp_exp",12557,12557,false]]}},"financial_ratios":{"current_ratio":{"value":3.7867974840025744},"quick_ratio":{"value":1.4152406055920892},"net_profit_margin":{"value":0.022858731728606675},"roa":{"value":0.09027654922052465},"roe":{"value":0.23157061515452282},"debt_to_equity":{"value":1.565124798787441,"negative_equity":false},"interest_coverage":{"value":32517.545454545456},"asset_turnover":{"value":3.949324498504333},"altman_z_score":{"value":5.265706406851294},"roce":{"value":0.1162911216802169}},"source_ids":{"financial_statement_id":"1468684","income_statement_id":"1468684","balance_sheet_id":"1468684","cash_flow_statement_id":"1468684"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":84,"type_from_db":"UGP"},"income_data":{"net_turnover":19303276,"cogs":18352473,"gross_prof":950803,"sell_exp":467017,"admin_exp":36392,"oth_op_rev":12508,"oth_op_exp":102067,"other_interest_revenues":389,"interest_expenses":353,"income_before_income_taxes":357871,"provision_for_income_taxes":15113,"income_after_income_taxes":342758,"net_income":342758},"balance_data":{"cash":326336,"accounts_receivable":501823,"inventories":2862069,"cur_assets":3690228,"fixed_assets":548110,"non_cur_assets":548110,"assets":4238338,"cur_liab":533725,"non_cur_liab":2519293,"equity":1185320,"equities":4238338},"cash_flow_data":{"cfo_im_ebt":357871,"cfo_im_ebwc":397752,"cfo_im_op":-537503,"cfo_im_int":-353,"cfo_im_tax":-15113,"cfo_im_net":-552969,"cfi_acq_fa":-150509,"cfi_int_rcv":389,"cfi_net":-150120,"cff_ln_rcv":603603,"cff_div_pd":-60451,"cff_net":543152,"effect_of_exchange_rate_change":95837,"net_increase":-64100,"at_beginning_of_year":390436,"at_end_of_year":326336},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18352473,18352473,false],["net_turnover_source","gross_profit_calc",950803,950803,false],["gross_profit_calc","selling_exp",467017,467017,false],["gross_profit_calc","admin_exp",36392,36392,false],["gross_profit_calc","other_op_exp_exp",102067,102067,false]]}},"financial_ratios":{"current_ratio":{"value":6.914099957843459},"quick_ratio":{"value":1.551658625696754},"net_profit_margin":{"value":0.017756467865868986},"roa":{"value":0.0808708507910412},"roe":{"value":0.2891691695069686},"debt_to_equity":{"value":2.5756909526541354,"negative_equity":false},"interest_coverage":{"value":1014.7988668555241},"asset_turnover":{"value":4.554444690347962},"altman_z_score":{"value":5.741865417771516},"roce":{"value":0.09669673998336668}},"source_ids":{"financial_statement_id":"1342621","income_statement_id":"1342621","balance_sheet_id":"1342621","cash_flow_statement_id":"1342621"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.10.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.27","59.21","143.87",38,"925.50","~ 729.93"],[2023," -4.34","61.37","147.62",41,"880.14","~ 700.94"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-6.67","7.17","28.81",27,"1 043.35","~ 835.93"],["2026. gada 1. ceturksnis","2.96","12.80","43.53",29,"1 467.72","~ 1 118.89"],["2025. gada 4. ceturksnis"," -25.25","6.72","25.18",36,"683.92","~ 586.07"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":143.87,"employees":38,"gross_salary_raw":925.5042122760701,"gross_salary_formatted":"925.50","net_salary_formatted":"~ 729.93","vsaoi_employee_part":"97.18","non_taxable_minimum":"336.34","iin_part":"98.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":143.87,"employees":38,"gross_salary_raw":925.5042122760701,"gross_salary_formatted":"925.50","net_salary_formatted":"~ 729.93","vsaoi_employee_part":"97.18","non_taxable_minimum":"336.34","iin_part":"98.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2014-12-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,62,"EUR"],[2018,70,"EUR"],[2009,8,"LVL"],[2010,15,"LVL"],[2011,19,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-08-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV47ZZZ40003765842","K","SIA","2005-09-02","Rīga, Zivju iela 1",1015,102031747,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1611  ","010096","Ziemeļu rajons","18.27","59.21","143.87",38],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","010096","Ziemeļu rajons"," -4.34","61.37","147.62",41]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.10.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VAIVES SIA","2025. gada 4. ceturksnis"," -25.25","0.00","57.19","6.72","25.18","36"],["VAIVES SIA","2026. gada 1. ceturksnis","2.96","0.51","55.35","12.80","43.53","29"],["VAIVES SIA","2026. gada 2. ceturksnis","-6.67","0.0","42.68","7.17","28.81","27"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","AP22IB0038","Izsniegta","2022-11-30","Kokapstrādes cehs","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","AP22IB0038","Izsniegta","2022-11-30","Kokapstrādes cehs","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"],["c","1703","Darbība reģistrēta","2007-12-17","Kokmateriālu vakuumspiediena impregnēšana.","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","1703","Darbība reģistrēta","2007-12-17","Kokmateriālu vakuumspiediena impregnēšana.","iekārtas, kurās veic rūpniecisku koksnes ķīmisko apstrādi, arī spiediena impregnēšanu (augstspiediena impregnēšanu), vakuuma impregnēšanu (zemspiediena impregnēšanu) un koksnes aizsardzību pret zilējumu un pelējumu"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_taxes"],"data":[[16829421,16052672,776749,525187,54334,49248,134148,85,1916,110497,110497,110497,null,null],[4133607,3967533,166074,4880,18034,20286,7506,null,null,155940,null,131975,22229,66],[12627643,11489804,1137839,541589,44915,123867,85619,332,347,589568,589568,589568,null,null],[19303276,18352473,950803,467017,36392,12508,102067,389,353,357871,342758,342758,15113,null],[15626545,14832405,794140,426720,30438,32689,12557,579,11,357682,357203,357203,479,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[90801,580890,1746352,2418043,630962,630962,3049005,928479,1807081,313445,3049005],[172936,236936,650329,1060201,106362,363205,1423406,284589,881561,257256,1423406],[390436,614305,1751577,2756318,533355,533355,3289673,470970,1915690,903013,3289673],[326336,501823,2862069,3690228,548110,548110,4238338,533725,2519293,1185320,4238338],[224344,1022374,2089159,3335877,620887,620887,3956764,880923,1533318,1542523,3956764]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_sal_fa","cfi_ln_md","cff_ln_repay"],"data":[[110497,379716,2291964,-1916,2290048,-95902,-85,-95987,-1851405,-300759,-2152164,-118437,-76540,167341,90801,null,null,null,null],[155940,181608,223468,null,211013,22798,null,-49410,null,null,-131464,7455,37594,135342,172936,12455,1500,28112,131464],[589568,840486,357558,-347,357211,-44000,-332,-44332,108609,null,95388,-108632,299635,90801,390436,null,null,null,-13221],[357871,397752,-537503,-353,-552969,-150509,389,-150120,603603,-60451,543152,95837,-64100,390436,326336,-15113,null,null,null],[357682,451571,1053532,-11,1053042,-187389,579,-185944,null,null,-988379,19289,-101992,326336,224344,-479,866,null,-988379]]}}}