{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003771618","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003771618"},"registration_number":"40003771618","company_name":"\"Kontor\" SIA","company_type":"SIA","registered_date":"2005-09-28","area_of_activity":{"nace_code":"6812","nace_description":"Būvniecības projektu attīstīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1392513,-4846819,15057003,0,"EUR"],[2024,1328765,-1545224,19719534,0,"EUR"],[2023,1816430,159813,21073543,0,"EUR"],[2022,2284978,232869,21733617,0,"EUR"],[2021,2175255,-468143,23485422,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1392513,"cogs":524972,"gross_prof":867541,"sell_exp":8197,"admin_exp":32683,"oth_op_rev":2700,"oth_op_exp":4773497,"interest_expenses":902683,"income_before_income_taxes":-4846819,"income_after_income_taxes":-4846819,"net_income":-4846819},"balance_data":{"cash":212008,"accounts_receivable":78484,"cur_assets":290492,"investments":166511,"fixed_assets":14600000,"non_cur_assets":14766511,"assets":15057003,"cur_liab":1496758,"non_cur_liab":12166244,"equity":1394001,"equities":15057003},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",524972,524972,false],["net_turnover_source","gross_profit_calc",867541,867541,false],["gross_profit_calc","selling_exp",8197,8197,false],["gross_profit_calc","admin_exp",32683,32683,false],["gross_profit_calc","other_op_exp_exp",4773497,4773497,false]]}},"financial_ratios":{"current_ratio":{"value":0.19408080665010644},"quick_ratio":{"value":0.19408080665010644},"net_profit_margin":{"value":-3.4806274699051283},"roa":{"value":-0.32189798992535235},"roe":{"value":-3.47691213994825},"debt_to_equity":{"value":9.801285651875428,"negative_equity":false},"interest_coverage":{"value":-4.369347821992881},"asset_turnover":{"value":0.09248274706460509},"altman_z_score":{"value":-0.6577445039747457},"roce":{"value":-0.2908602315076166}},"source_ids":{"financial_statement_id":"2317839","income_statement_id":"2317839","balance_sheet_id":"2317839"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1328765,"cogs":493221,"gross_prof":835544,"sell_exp":23461,"admin_exp":41710,"oth_op_rev":4705,"oth_op_exp":1431956,"interest_expenses":888346,"income_before_income_taxes":-1545224,"income_after_income_taxes":-1545224,"net_income":-1545224},"balance_data":{"cash":117918,"accounts_receivable":130960,"cur_assets":248878,"investments":270656,"fixed_assets":19200000,"non_cur_assets":19470656,"assets":19719534,"cur_liab":979673,"non_cur_liab":15899044,"equity":2840817,"equities":19719534},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",493221,493221,false],["net_turnover_source","gross_profit_calc",835544,835544,false],["gross_profit_calc","selling_exp",23461,23461,false],["gross_profit_calc","admin_exp",41710,41710,false],["gross_profit_calc","other_op_exp_exp",1431956,1431956,false]]}},"financial_ratios":{"current_ratio":{"value":0.25404190990258996},"quick_ratio":{"value":0.25404190990258996},"net_profit_margin":{"value":-1.1629023943285683},"roa":{"value":-0.07836006672368627},"roe":{"value":-0.5439364802449436},"debt_to_equity":{"value":5.941500983695888,"negative_equity":false},"interest_coverage":{"value":-0.7394393625907023},"asset_turnover":{"value":0.06738318461278041},"altman_z_score":{"value":0.12988835092877213},"roce":{"value":-0.03505244782765465}},"source_ids":{"financial_statement_id":"2042309","income_statement_id":"2042309","balance_sheet_id":"2042309"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1816430,"cogs":507527,"gross_prof":1308903,"sell_exp":12844,"admin_exp":26397,"oth_op_rev":6837,"oth_op_exp":496730,"interest_expenses":619902,"income_before_income_taxes":159867,"provision_for_income_taxes":54,"income_after_income_taxes":159813,"net_income":159813},"balance_data":{"cash":259144,"marketable_securities":42456,"accounts_receivable":123120,"cur_assets":424720,"investments":208823,"fixed_assets":20440000,"non_cur_assets":20648823,"assets":21073543,"cur_liab":877147,"non_cur_liab":15791832,"equity":4404564,"equities":21073543},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",507527,507527,false],["net_turnover_source","gross_profit_calc",1308903,1308903,false],["gross_profit_calc","selling_exp",12844,12844,false],["gross_profit_calc","admin_exp",26397,26397,false],["gross_profit_calc","other_op_exp_exp",496730,496730,false]]}},"financial_ratios":{"current_ratio":{"value":0.48420618208806504},"quick_ratio":{"value":0.48420618208806504},"net_profit_margin":{"value":0.0879819205804793},"roa":{"value":0.007583584782112813},"roe":{"value":0.0362835004781404},"debt_to_equity":{"value":3.784478781554769,"negative_equity":false},"interest_coverage":{"value":1.2578907633787275},"asset_turnover":{"value":0.08619480834333362},"altman_z_score":{"value":0.47360563295469277},"roce":{"value":0.038609314255870206}},"source_ids":{"financial_statement_id":"1899665","income_statement_id":"1899665","balance_sheet_id":"1899665"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2284978,"cogs":537625,"gross_prof":1747353,"sell_exp":6301,"admin_exp":20232,"oth_op_rev":7200,"oth_op_exp":1016180,"interest_expenses":478971,"income_before_income_taxes":232869,"income_after_income_taxes":232869,"net_income":232869},"balance_data":{"cash":338865,"marketable_securities":279676,"accounts_receivable":129088,"cur_assets":747629,"investments":75988,"fixed_assets":20910000,"non_cur_assets":20985988,"assets":21733617,"cur_liab":12231421,"non_cur_liab":5056204,"equity":4445992,"equities":21733617},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",537625,537625,false],["net_turnover_source","gross_profit_calc",1747353,1747353,false],["gross_profit_calc","selling_exp",6301,6301,false],["gross_profit_calc","admin_exp",20232,20232,false],["gross_profit_calc","other_op_exp_exp",1016180,1016180,false]]}},"financial_ratios":{"current_ratio":{"value":0.06112364213446663},"quick_ratio":{"value":0.06112364213446663},"net_profit_margin":{"value":0.1019130162303532},"roa":{"value":0.010714691438613278},"roe":{"value":0.052377287228587005},"debt_to_equity":{"value":3.8883616974569457,"negative_equity":false},"interest_coverage":{"value":1.486186011261642},"asset_turnover":{"value":0.10513565229386347},"altman_z_score":{"value":0.10911760163843451},"roce":{"value":0.07491320953598515}},"source_ids":{"financial_statement_id":"1763377","income_statement_id":"1763377","balance_sheet_id":"1763377"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2175255,"cogs":455074,"gross_prof":1720181,"sell_exp":2274,"admin_exp":30200,"oth_op_rev":7300,"oth_op_exp":1633086,"interest_expenses":529559,"income_before_income_taxes":-467638,"provision_for_income_taxes":505,"income_after_income_taxes":-468143,"net_income":-468143},"balance_data":{"cash":1438934,"accounts_receivable":66488,"cur_assets":1505422,"investments":100000,"fixed_assets":21880000,"non_cur_assets":21980000,"assets":23485422,"cur_liab":1180912,"non_cur_liab":18430000,"equity":3874510,"equities":23485422},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",455074,455074,false],["net_turnover_source","gross_profit_calc",1720181,1720181,false],["gross_profit_calc","selling_exp",2274,2274,false],["gross_profit_calc","admin_exp",30200,30200,false],["gross_profit_calc","other_op_exp_exp",1633086,1633086,false]]}},"financial_ratios":{"current_ratio":{"value":1.2747960898017803},"quick_ratio":{"value":1.2747960898017803},"net_profit_margin":{"value":-0.21521292905889194},"roa":{"value":-0.019933344182616775},"roe":{"value":-0.12082637546425225},"debt_to_equity":{"value":5.0615205535667736,"negative_equity":false},"interest_coverage":{"value":0.11692936953200682},"asset_turnover":{"value":0.09262149941355109},"altman_z_score":{"value":0.3332481702100365},"roce":{"value":0.002776164999813939}},"source_ids":{"financial_statement_id":"1380636","income_statement_id":"1380636","balance_sheet_id":"1380636"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.12.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"107.01","5.60","6.62",3,"539.42","~ 482.78"],[2023,"288.45","5.17","6.42",3,"523.13","~ 468.20"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","50.27","0.61","0.8",1,"***","***"],["2026. gada 1. ceturksnis","38.44","0.54","0.73",1,"***","***"],["2025. gada 4. ceturksnis","39.07","1.32","1.41",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.62,"employees":3,"gross_salary_raw":539.4217919885272,"gross_salary_formatted":"539.42","net_salary_formatted":"~ 482.78","vsaoi_employee_part":"56.64","non_taxable_minimum":"484.84","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.62,"employees":3,"gross_salary_raw":539.4217919885272,"gross_salary_formatted":"539.42","net_salary_formatted":"~ 482.78","vsaoi_employee_part":"56.64","non_taxable_minimum":"484.84","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3431278.79,"EUR","2025-12-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,0,"EUR"],[2010,0,"LVL"],[2013,0,"LVL"],[2014,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-09-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV71ZZZ40003771618","K","SIA","2005-09-28","Rīga, Mūkusalas iela 101",1004,105547486,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6812  ","010095","Zemgales priekšpilsēta","107.01","5.60","6.62",3],[2023,"sabiedrība ar ierobežotu atbildību","4110  ","010095","Zemgales priekšpilsēta","288.45","5.17","6.42",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.12.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KONTOR SIA","2025. gada 4. ceturksnis","39.07","36.34","0.00","1.32","1.41","2"],["KONTOR SIA","2026. gada 1. ceturksnis","38.44","33.89","0.00","0.54","0.73","1"],["KONTOR SIA","2026. gada 2. ceturksnis","50.27","48.86","0.0","0.61","0.8","1"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RI09IC0012","Darbība reģistrēta","2009-01-20","Katlu māja","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[2136445,365116,1771329,21591,33542,7500,1695498,525275,-497077,1545,-498622,-498622],[2082605,364246,1718359,5445,37309,169930,947663,523449,374423,182547,191876,191876],[2175255,455074,1720181,2274,30200,7300,1633086,529559,-467638,505,-468143,-468143],[2284978,537625,1747353,6301,20232,7200,1016180,478971,232869,null,232869,232869],[1816430,507527,1308903,12844,26397,6837,496730,619902,159867,54,159813,159813]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","marketable_securities"],"data":[[590502,103544,694046,104444,24170000,24274444,24968490,1070778,18406038,5491674,24968490,null],[885342,94837,980179,100000,23460000,23560000,24540179,1204177,19110000,4226002,24540179,null],[1438934,66488,1505422,100000,21880000,21980000,23485422,1180912,18430000,3874510,23485422,null],[338865,129088,747629,75988,20910000,20985988,21733617,12231421,5056204,4445992,21733617,279676],[259144,123120,424720,208823,20440000,20648823,21073543,877147,15791832,4404564,21073543,42456]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay"],"data":[[-299106,518769,532984,490637,-119395,-119395,142177,-346574,-2705,21963,102965,124928,null],[-226664,941684,1113213,1052960,-477575,-477575,218040,-608385,null,33000,177757,144757,-70296],[-3579,751705,808617,765894,165580,-174260,85039,-567896,1288,25026,106168,131194,219463],[-113345,1077079,878905,818981,-119871,-119871,15267000,-836590,null,-137480,144757,7277,-15282290]]}}}