{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003772878","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003772878","company_name":"Sabiedrība ar ierobežotu atbildību \"ESTEL\"","company_type":"SIA","registered_date":"2005-10-05","area_of_activity":{"nace_code":"4690","nace_description":"Nespecializēta vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,313306,105840,1786796,1,"EUR"],[2024,245351,115304,1095568,1,"EUR"],[2023,2975,802,177507,1,"EUR"],[2022,647,-1819,175167,1,"EUR"],[2021,88,-2324,174413,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":313306,"cogs":309095,"gross_prof":4211,"admin_exp":14309,"oth_op_rev":192062,"oth_op_exp":13508,"other_interest_revenues":45,"interest_expenses":50129,"income_before_income_taxes":118372,"provision_for_income_taxes":12532,"income_after_income_taxes":105840,"net_income":105840},"balance_data":{"cash":142847,"accounts_receivable":273073,"inventories":1219876,"cur_assets":1635796,"investments":137500,"fixed_assets":13500,"non_cur_assets":151000,"assets":1786796,"cur_liab":1589565,"non_cur_liab":344917,"equity":-147686,"equities":1786796},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",309095,309095,false],["net_turnover_source","gross_profit_calc",4211,4211,false],["gross_profit_calc","admin_exp",14309,14309,false],["gross_profit_calc","other_op_exp_exp",13508,13508,false],["gross_profit_calc","ebit_calc",23606,-23606,true]]}},"financial_ratios":{"current_ratio":{"value":1.0290840575880822},"quick_ratio":{"value":0.26165649092676296},"net_profit_margin":{"value":0.33781670315921175},"roa":{"value":0.059234518098316764},"roe":{"value":-0.7166556071665561},"debt_to_equity":{"value":-13.098614628333085,"negative_equity":true},"interest_coverage":{"value":3.3613477228749824},"asset_turnover":{"value":0.17534514292622103},"altman_z_score":{"value":0.38447418271888745},"roce":{"value":0.8543332437598552}},"source_ids":{"financial_statement_id":"2353414","income_statement_id":"2353414","balance_sheet_id":"2353414"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":245351,"cogs":112512,"gross_prof":132839,"admin_exp":5618,"oth_op_exp":3289,"interest_expenses":6902,"income_before_income_taxes":117030,"provision_for_income_taxes":1726,"income_after_income_taxes":115304,"net_income":115304},"balance_data":{"cash":304676,"accounts_receivable":777392,"cur_assets":1082068,"fixed_assets":13500,"non_cur_assets":13500,"assets":1095568,"cur_liab":953560,"non_cur_liab":395534,"equity":-253526,"equities":1095568},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112512,112512,false],["net_turnover_source","gross_profit_calc",132839,132839,false],["gross_profit_calc","admin_exp",5618,5618,false],["gross_profit_calc","other_op_exp_exp",3289,3289,false],["gross_profit_calc","ebit_calc",123932,123932,false]]}},"financial_ratios":{"current_ratio":{"value":1.134766558999958},"quick_ratio":{"value":1.134766558999958},"net_profit_margin":{"value":0.46995528854579766},"roa":{"value":0.10524586333299257},"roe":{"value":-0.45480147992710807},"debt_to_equity":{"value":-5.3213240456600115,"negative_equity":true},"interest_coverage":{"value":17.95595479571139},"asset_turnover":{"value":0.22394867319965533},"altman_z_score":{"value":0.38413868090790493},"roce":{"value":0.8727113965410399}},"source_ids":{"financial_statement_id":"2066529","income_statement_id":"2066529","balance_sheet_id":"2066529"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2975,"gross_prof":2975,"admin_exp":197,"oth_op_exp":1926,"income_before_income_taxes":852,"provision_for_income_taxes":50,"income_after_income_taxes":802,"net_income":802},"balance_data":{"cash":2190,"accounts_receivable":161817,"cur_assets":164007,"fixed_assets":13500,"non_cur_assets":13500,"assets":177507,"cur_liab":139748,"non_cur_liab":406617,"equity":-368858,"equities":177507},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",2975,2975,false],["gross_profit_calc","admin_exp",197,197,false],["gross_profit_calc","other_op_exp_exp",1926,1926,false],["gross_profit_calc","ebit_calc",852,852,false],["ebit_calc","ebt_calc",852,852,false]]}},"financial_ratios":{"current_ratio":{"value":1.1735910352920973},"quick_ratio":{"value":1.1735910352920973},"net_profit_margin":{"value":0.26957983193277313},"roa":{"value":0.004518131679314055},"roe":{"value":-0.002174278448617083},"debt_to_equity":{"value":-1.4812339707963498,"negative_equity":true},"asset_turnover":{"value":0.016759902426383186},"altman_z_score":{"value":-1.9139777721058295},"roce":{"value":0.022564156889748138}},"source_ids":{"financial_statement_id":"1933778","income_statement_id":"1933778","balance_sheet_id":"1933778"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":647,"gross_prof":647,"admin_exp":153,"oth_op_exp":2263,"income_before_income_taxes":-1769,"provision_for_income_taxes":50,"income_after_income_taxes":-1819,"net_income":-1819},"balance_data":{"cash":840,"accounts_receivable":161427,"cur_assets":162267,"fixed_assets":12900,"non_cur_assets":12900,"assets":175167,"cur_liab":138880,"non_cur_liab":405947,"equity":-369660,"equities":175167},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",647,647,false],["gross_profit_calc","admin_exp",153,153,false],["gross_profit_calc","other_op_exp_exp",2263,2263,false],["gross_profit_calc","ebit_calc",1769,-1769,true],["ebit_calc","ebt_calc",1769,-1769,true]]}},"financial_ratios":{"current_ratio":{"value":1.168397177419355},"quick_ratio":{"value":1.168397177419355},"net_profit_margin":{"value":-2.811437403400309},"roa":{"value":-0.01038437605256698},"roe":{"value":0.004920737975436888},"debt_to_equity":{"value":-1.4738597630254828,"negative_equity":true},"asset_turnover":{"value":0.003693618090165385},"altman_z_score":{"value":-2.0043773466675265},"roce":{"value":-0.048750241133188196}},"source_ids":{"financial_statement_id":"1754268","income_statement_id":"1754268","balance_sheet_id":"1754268"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":88,"gross_prof":88,"admin_exp":153,"oth_op_exp":2209,"income_before_income_taxes":-2274,"provision_for_income_taxes":50,"income_after_income_taxes":-2324,"net_income":-2324},"balance_data":{"cash":39,"accounts_receivable":161474,"cur_assets":161513,"fixed_assets":12900,"non_cur_assets":12900,"assets":174413,"cur_liab":138707,"non_cur_liab":403547,"equity":-367841,"equities":174413},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",88,88,false],["gross_profit_calc","admin_exp",153,153,false],["gross_profit_calc","other_op_exp_exp",2209,2209,false],["gross_profit_calc","ebit_calc",2274,-2274,true],["ebit_calc","ebt_calc",2274,-2274,true]]}},"financial_ratios":{"current_ratio":{"value":1.1644185224970622},"quick_ratio":{"value":1.1644185224970622},"net_profit_margin":{"value":-26.40909090909091},"roa":{"value":-0.013324694833527318},"roe":{"value":0.006317947156515995},"debt_to_equity":{"value":-1.4741532346856385,"negative_equity":true},"asset_turnover":{"value":0.0005045495461920843},"altman_z_score":{"value":-2.017503332558064},"roce":{"value":-0.063686775331877}},"source_ids":{"financial_statement_id":"1419389","income_statement_id":"1419389","balance_sheet_id":"1419389"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.10.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"1.38","0.40","0.65","—","—",null],[2023,"0.39","0.00","0.01","—","—",null],[2022,"0.12","0.00","0.04","***","***",1]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.47","0.0","0.8",1,"***","***"],["2026. gada 1. ceturksnis","19.89","0.00","0.79",1,"***","***"],["2025. gada 4. ceturksnis","3.04","0.00","0.77",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2856,"EUR","2024-12-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2010,2,"LVL"],[2011,2,"LVL"],[2012,1,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV98ZZZ40003772878","K","SIA","2005-10-05","Rīga, Ernestīnes iela 3 - 1",1083,112728036,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4690  ","010095","Zemgales priekšpilsēta","1.38","0.40","0.65",null],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010095","Zemgales priekšpilsēta","0.39","0.00","0.01",null],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","010095","Zemgales priekšpilsēta","0.12","0.00","0.04",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.10.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ESTEL SIA","2025. gada 4. ceturksnis","3.04","2.27","0.00","0.00","0.77","1"],["ESTEL SIA","2026. gada 1. ceturksnis","19.89","31.57","12.47","0.00","0.79","1"],["ESTEL SIA","2026. gada 2. ceturksnis","3.47","2.67","0.0","0.0","0.8","1"]]},"income_statements":{"columns":["net_turnover","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","cogs","other_interest_revenues"],"data":[[64,64,328,1,1914,-2177,-2177,-2177,null,null,null],[29,29,152,null,1936,-2059,-2109,-2109,50,null,null],[88,88,153,null,2209,-2274,-2324,-2324,50,null,null],[98980,-74058,121,null,4018,-76398,null,-76398,null,173038,1799],[647,647,153,null,2263,-1769,-1819,-1819,50,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[163,161409,161572,12919,12919,174491,138510,399407,-363426,174491,null],[19,161402,161421,12900,12900,174321,138591,401247,-365517,174321,null],[39,161474,161513,12900,12900,174413,138707,403547,-367841,174413,null],[2064,30378,32442,5476,5476,37918,171953,null,-134515,37918,480],[840,161427,162267,12900,12900,175167,138880,405947,-369660,175167,null]]}}}