{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003772971","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003772971","company_name":"Sabiedrība ar ierobežotu atbildību \"Baltic Logistic Solutions\"","company_type":"SIA","registered_date":"2005-10-05","area_of_activity":{"nace_code":"4941","nace_description":"Kravu autotransports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,105529271,2425687,27035858,579,"EUR"],[2024,94988732,1567112,27448978,645,"EUR"],[2023,70571924,1195029,18264306,587,"EUR"],[2022,63484501,601997,16928550,600,"EUR"],[2021,58354054,710292,13047053,591,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":579,"type_from_db":"UGP"},"income_data":{"net_turnover":105529271,"cogs":99919596,"gross_prof":5609675,"sell_exp":1294775,"admin_exp":1870129,"oth_op_rev":78920,"oth_op_exp":11002,"interest_expenses":85826,"income_before_income_taxes":2426863,"provision_for_income_taxes":1176,"income_after_income_taxes":2425687,"net_income":2425687},"balance_data":{"cash":7519762,"accounts_receivable":7679117,"inventories":7788907,"cur_assets":22987786,"fixed_assets":4044676,"intangible_assets":3396,"non_cur_assets":4048072,"assets":27035858,"cur_liab":12608604,"non_cur_liab":1713450,"equity":12713804,"equities":27035858},"cash_flow_data":{"cfo_im_ebt":2426863,"cfo_im_ebwc":3644583,"cfo_im_op":1138804,"cfo_im_int":-85826,"cfo_im_net":1052978,"cfi_acq_fa":-231070,"cfi_sal_fa":54370,"cfi_net":-176700,"cff_ls_repay":-936448,"cff_net":-936448,"effect_of_exchange_rate_change":-2499,"net_increase":-62669,"at_beginning_of_year":7582431,"at_end_of_year":7519762},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99919596,99919596,false],["net_turnover_source","gross_profit_calc",5609675,5609675,false],["gross_profit_calc","selling_exp",1294775,1294775,false],["gross_profit_calc","admin_exp",1870129,1870129,false],["gross_profit_calc","other_op_exp_exp",11002,11002,false]]}},"financial_ratios":{"current_ratio":{"value":1.8231824871333893},"quick_ratio":{"value":1.2054370967634482},"net_profit_margin":{"value":0.022985916390913002},"roa":{"value":0.08972110298848293},"roe":{"value":0.19079159943003685},"debt_to_equity":{"value":1.126496365682529,"negative_equity":false},"interest_coverage":{"value":29.276547899237993},"asset_turnover":{"value":3.903307636842892},"altman_z_score":{"value":5.230667443227268},"roce":{"value":0.17416266463458674}},"source_ids":{"financial_statement_id":"2219116","income_statement_id":"2219116","balance_sheet_id":"2219116","cash_flow_statement_id":"2219116"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":645,"type_from_db":"UGP"},"income_data":{"net_turnover":94988732,"cogs":67217160,"gross_prof":27771572,"sell_exp":23320679,"admin_exp":2883429,"oth_op_rev":129258,"oth_op_exp":30055,"interest_expenses":92568,"income_before_income_taxes":1574099,"provision_for_income_taxes":6987,"income_after_income_taxes":1567112,"net_income":1567112},"balance_data":{"cash":7582431,"accounts_receivable":7601223,"inventories":8268656,"cur_assets":23452310,"fixed_assets":3989404,"intangible_assets":7264,"non_cur_assets":3996668,"assets":27448978,"cur_liab":15467681,"non_cur_liab":1693180,"equity":10288117,"equities":27448978},"cash_flow_data":{"cfo_im_ebt":1574099,"cfo_im_ebwc":2599047,"cfo_im_op":5168643,"cfo_im_int":-92568,"cfo_im_net":5076075,"cfi_acq_fa":-755838,"cfi_sal_fa":178448,"cfi_net":-577390,"cff_ls_repay":-873696,"cff_net":-873696,"effect_of_exchange_rate_change":4314,"net_increase":3629303,"at_beginning_of_year":3953128,"at_end_of_year":7582431},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67217160,67217160,false],["net_turnover_source","gross_profit_calc",27771572,27771572,false],["gross_profit_calc","selling_exp",23320679,23320679,false],["gross_profit_calc","admin_exp",2883429,2883429,false],["gross_profit_calc","other_op_exp_exp",30055,30055,false]]}},"financial_ratios":{"current_ratio":{"value":1.5162137103810196},"quick_ratio":{"value":0.9816373895996433},"net_profit_margin":{"value":0.016497872610827146},"roa":{"value":0.05709181595030605},"roe":{"value":0.15232252899145685},"debt_to_equity":{"value":1.6680273951005806,"negative_equity":false},"interest_coverage":{"value":18.004785671074238},"asset_turnover":{"value":3.460556236374265},"altman_z_score":{"value":4.420113661373545},"roce":{"value":0.13910572453049114}},"source_ids":{"financial_statement_id":"1990633","income_statement_id":"1990633","balance_sheet_id":"1990633","cash_flow_statement_id":"1990633"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":587,"type_from_db":"UGP"},"income_data":{"net_turnover":70571924,"cogs":45935485,"gross_prof":24636439,"sell_exp":20643578,"admin_exp":2828861,"oth_op_rev":93289,"oth_op_exp":26295,"interest_expenses":28642,"income_before_income_taxes":1202352,"provision_for_income_taxes":7323,"income_after_income_taxes":1195029,"net_income":1195029},"balance_data":{"cash":3953128,"accounts_receivable":7129299,"inventories":5683220,"cur_assets":16765647,"fixed_assets":1484660,"intangible_assets":13999,"non_cur_assets":1498659,"assets":18264306,"cur_liab":9381427,"non_cur_liab":161874,"equity":8721005,"equities":18264306},"cash_flow_data":{"cfo_im_ebt":1202352,"cfo_im_ebwc":1851161,"cfo_im_op":2813288,"cfo_im_int":-28642,"cfo_im_net":2784646,"cfi_acq_fa":-648898,"cfi_sal_fa":110578,"cfi_net":-538320,"cff_ls_repay":-321574,"cff_net":-321574,"effect_of_exchange_rate_change":4327,"net_increase":1929079,"at_beginning_of_year":2024049,"at_end_of_year":3953128},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45935485,45935485,false],["net_turnover_source","gross_profit_calc",24636439,24636439,false],["gross_profit_calc","selling_exp",20643578,20643578,false],["gross_profit_calc","admin_exp",2828861,2828861,false],["gross_profit_calc","other_op_exp_exp",26295,26295,false]]}},"financial_ratios":{"current_ratio":{"value":1.7871105323315952},"quick_ratio":{"value":1.1813156996265066},"net_profit_margin":{"value":0.01693349043452464},"roa":{"value":0.0654297513412226},"roe":{"value":0.13702881720627383},"debt_to_equity":{"value":1.0942891329611668,"negative_equity":false},"interest_coverage":{"value":42.97863277704071},"asset_turnover":{"value":3.863925845307235},"altman_z_score":{"value":5.143731910210555},"roce":{"value":0.13858052102251983}},"source_ids":{"financial_statement_id":"1863854","income_statement_id":"1863854","balance_sheet_id":"1863854","cash_flow_statement_id":"1863854"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":600,"type_from_db":"UGP"},"income_data":{"net_turnover":63484501,"cogs":40871832,"gross_prof":22612669,"sell_exp":19417190,"admin_exp":2622402,"oth_op_rev":67920,"oth_op_exp":26842,"interest_expenses":10205,"income_before_income_taxes":603950,"provision_for_income_taxes":1953,"income_after_income_taxes":601997,"net_income":601997},"balance_data":{"cash":2024049,"accounts_receivable":6585748,"inventories":6826445,"cur_assets":15436242,"fixed_assets":1474700,"intangible_assets":17608,"non_cur_assets":1492308,"assets":16928550,"cur_liab":8969891,"non_cur_liab":432683,"equity":7525976,"equities":16928550},"cash_flow_data":{"cfo_im_ebt":603950,"cfo_im_ebwc":1328857,"cfo_im_op":2181908,"cfo_im_int":-10205,"cfo_im_net":2171703,"cfi_acq_fa":-194124,"cfi_sal_fa":13971,"cfi_net":-180153,"cff_ls_repay":-306911,"cff_net":-306911,"effect_of_exchange_rate_change":757,"net_increase":1685396,"at_beginning_of_year":338653,"at_end_of_year":2024049},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40871832,40871832,false],["net_turnover_source","gross_profit_calc",22612669,22612669,false],["gross_profit_calc","selling_exp",19417190,19417190,false],["gross_profit_calc","admin_exp",2622402,2622402,false],["gross_profit_calc","other_op_exp_exp",26842,26842,false]]}},"financial_ratios":{"current_ratio":{"value":1.7208951591496486},"quick_ratio":{"value":0.9598552535365257},"net_profit_margin":{"value":0.009482582213255484},"roa":{"value":0.035561049233395654},"roe":{"value":0.07998922664648413},"debt_to_equity":{"value":1.2493494531473393,"negative_equity":false},"interest_coverage":{"value":60.18177364037237},"asset_turnover":{"value":3.7501440465958398},"altman_z_score":{"value":4.841970606347011},"roce":{"value":0.07716815106665582}},"source_ids":{"financial_statement_id":"1709579","income_statement_id":"1709579","balance_sheet_id":"1709579","cash_flow_statement_id":"1709579"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":591,"type_from_db":"UGP"},"income_data":{"net_turnover":58354054,"cogs":38042722,"gross_prof":20311332,"sell_exp":17127411,"admin_exp":2681872,"oth_op_rev":268751,"oth_op_exp":49742,"interest_expenses":9028,"income_before_income_taxes":712030,"provision_for_income_taxes":1738,"income_after_income_taxes":710292,"net_income":710292},"balance_data":{"cash":338653,"accounts_receivable":5391769,"inventories":5897590,"cur_assets":11628012,"fixed_assets":1382409,"intangible_assets":36632,"non_cur_assets":1419041,"assets":13047053,"cur_liab":5889887,"non_cur_liab":233185,"equity":6923981,"equities":13047053},"cash_flow_data":{"cfo_im_ebt":712030,"cfo_im_ebwc":1437081,"cfo_im_op":-70551,"cfo_im_int":-9028,"cfo_im_net":-79579,"cfi_acq_fa":-288820,"cfi_sal_fa":57133,"cfi_net":-231687,"cff_iss_cap":4000000,"cff_ln_rcv":-2886023,"cff_ls_repay":-469976,"cff_net":644001,"effect_of_exchange_rate_change":-7529,"net_increase":325206,"at_beginning_of_year":13447,"at_end_of_year":338653},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38042722,38042722,false],["net_turnover_source","gross_profit_calc",20311332,20311332,false],["gross_profit_calc","selling_exp",17127411,17127411,false],["gross_profit_calc","admin_exp",2681872,2681872,false],["gross_profit_calc","other_op_exp_exp",49742,49742,false]]}},"financial_ratios":{"current_ratio":{"value":1.9742334615248136},"quick_ratio":{"value":0.972925626586724},"net_profit_margin":{"value":0.012172110612914743},"roa":{"value":0.054440799772944894},"roe":{"value":0.10258433695875249},"debt_to_equity":{"value":0.8843282498897672,"negative_equity":false},"interest_coverage":{"value":79.86907399202481},"asset_turnover":{"value":4.47258503510333},"altman_z_score":{"value":5.875123355530855},"roce":{"value":0.10074630098002478}},"source_ids":{"financial_statement_id":"1341800","income_statement_id":"1341800","balance_sheet_id":"1341800","cash_flow_statement_id":"1341800"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.10.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23 460.43","2 052.32","4 072.17",610,"1 631.88","~ 1 181.36"],[2023,"23 602.94","1 732.97","3 317.93",561,"1 445.76","~ 1 062.41"],[2022,"23 297.77","1 550.45","3 175.23",573,"1 354.60","~ 969.90"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2779.68","436.95","1024.14",552,"1 814.14","~ 1 349.88"],["2026. gada 1. ceturksnis","2486.30","391.71","938.51",546,"1 680.73","~ 1 260.92"],["2025. gada 4. ceturksnis","2304.63","410.42","960.06",544,"1 725.64","~ 1 280.67"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4072.17,"employees":610,"gross_salary_raw":1631.878489437314,"gross_salary_formatted":"1 631.88","net_salary_formatted":"~ 1 181.36","vsaoi_employee_part":"171.35","non_taxable_minimum":"64.66","iin_part":"279.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4072.17,"employees":610,"gross_salary_raw":1631.878489437314,"gross_salary_formatted":"1 631.88","net_salary_formatted":"~ 1 181.36","vsaoi_employee_part":"171.35","non_taxable_minimum":"64.66","iin_part":"279.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",11897824,"EUR","2021-05-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,566,"EUR"],[2018,615,"EUR"],[2008,182,"LVL"],[2009,167,"LVL"],[2010,176,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-09-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV12ZZZ40003772971","K","SIA","2005-10-05","Ķekavas nov., Ķekavas pag., Rāmava, Liepu aleja 4",2111,105146832,100015950,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4941  ","034421","Ķekavas pag.","23 460.43","2 052.32","4 072.17",610],[2023,"sabiedrība ar ierobežotu atbildību","4941  ","034421","Ķekavas pag.","23 602.94","1 732.97","3 317.93",561],[2022,"sabiedrība ar ierobežotu atbildību","4941  ","034421","Ķekavas pag.","23 297.77","1 550.45","3 175.23",573]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.10.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC LOGISTIC SOLUTIONS SIA","2025. gada 4. ceturksnis","2304.63","888.81","0.00","410.42","960.06","544"],["BALTIC LOGISTIC SOLUTIONS SIA","2026. gada 1. ceturksnis","2486.30","1116.72","0.00","391.71","938.51","546"],["BALTIC LOGISTIC SOLUTIONS SIA","2026. gada 2. ceturksnis","2779.68","1274.56","0.0","436.95","1024.14","552"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-27",7530,"Latvijas Universitāte","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","59adadb3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[76128745,56598530,19530215,16733137,2434494,19437,66521,72761,242739,18212,224527,224527,null],[55250772,36404316,18846456,15549832,2337892,46931,34282,18273,953108,3121,949987,949987,null],[58354054,38042722,20311332,17127411,2681872,268751,49742,9028,712030,1738,710292,710292,null],[26807752,19496001,7311751,6901780,431141,28060,78989,34407,-106242,null,null,-106242,264],[63484501,40871832,22612669,19417190,2622402,67920,26842,10205,603950,1953,601997,601997,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[24948,4118944,5840702,9984594,2035141,98261,2133402,12117996,10287069,567225,1263702,12117996,null],[13447,3826945,6080790,9921182,1773457,73595,1847052,11768234,9161797,392748,2213689,11768234,null],[338653,5391769,5897590,11628012,1382409,36632,1419041,13047053,5889887,233185,6923981,13047053,null],[57723,2467318,1688933,4213974,716933,29603,746536,4960510,4766992,58705,27902,4960510,106911],[2024049,6585748,6826445,15436242,1474700,17608,1492308,16928550,8969891,432683,7525976,16928550,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_int_rcv","cff_ln_repay"],"data":[[242739,1171794,1897253,-72761,-13000,-1811492,-108826,56134,-52692,3000000,-4589563,-633805,-2223368,-21245,-485813,510761,24948,null,null],[953108,1697546,229734,-18273,-4000,207461,-238494,21035,-217459,null,498937,-511341,-12404,10901,-11501,24948,13447,null,null],[712030,1437081,-70551,-9028,null,-79579,-288820,57133,-231687,4000000,-2886023,-469976,644001,-7529,325206,13447,338653,null,null],[-106242,182610,-392021,34407,null,-426428,288714,3046,-285404,null,1392484,128400,476944,null,-234888,292611,57723,264,787140],[603950,1328857,2181908,-10205,null,2171703,-194124,13971,-180153,null,null,-306911,-306911,757,1685396,338653,2024049,null,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}