{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003773500","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003773500","company_name":"SIA \"Olaine Metal\"","company_type":"SIA","registered_date":"2005-10-06","area_of_activity":{"nace_code":"2511","nace_description":"Metāla konstrukciju un to daļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,66986,8605,128101,1,"EUR"],[2024,76913,-26146,130690,4,"EUR"],[2023,163454,-34392,140714,6,"EUR"],[2022,395175,-9193,146860,6,"EUR"],[2021,593298,2511,165639,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":66986,"cogs":18937,"gross_prof":48049,"sell_exp":46019,"admin_exp":1593,"oth_op_rev":12000,"oth_op_exp":3832,"income_before_income_taxes":8605,"income_after_income_taxes":8605,"net_income":8605},"balance_data":{"cash":1141,"accounts_receivable":81114,"inventories":1600,"cur_assets":83855,"fixed_assets":44246,"non_cur_assets":44246,"assets":128101,"cur_liab":126755,"equity":1346,"equities":128101},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18937,18937,false],["net_turnover_source","gross_profit_calc",48049,48049,false],["gross_profit_calc","selling_exp",46019,46019,false],["gross_profit_calc","admin_exp",1593,1593,false],["gross_profit_calc","other_op_exp_exp",3832,3832,false]]}},"financial_ratios":{"current_ratio":{"value":0.6615518125517731},"quick_ratio":{"value":0.6489290363299278},"net_profit_margin":{"value":0.12845967814170126},"roa":{"value":0.06717355836410333},"roe":{"value":6.393016344725112},"debt_to_equity":{"value":94.17161961367013,"negative_equity":false},"asset_turnover":{"value":0.5229155119788292},"altman_z_score":{"value":0.5038200176617041},"roce":{"value":6.393016344725112}},"source_ids":{"financial_statement_id":"2218038","income_statement_id":"2218038","balance_sheet_id":"2218038"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":76913,"cogs":52765,"gross_prof":24148,"sell_exp":52582,"admin_exp":3842,"oth_op_rev":10579,"oth_op_exp":4108,"interest_expenses":303,"income_before_income_taxes":-26108,"provision_for_income_taxes":38,"income_after_income_taxes":-26146,"net_income":-26146},"balance_data":{"cash":179,"accounts_receivable":83773,"inventories":1900,"cur_assets":85852,"fixed_assets":44838,"non_cur_assets":44838,"assets":130690,"cur_liab":137949,"equity":-7259,"equities":130690},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52765,52765,false],["net_turnover_source","gross_profit_calc",24148,24148,false],["gross_profit_calc","selling_exp",52582,52582,false],["gross_profit_calc","admin_exp",3842,3842,false],["gross_profit_calc","other_op_exp_exp",4108,4108,false]]}},"financial_ratios":{"current_ratio":{"value":0.6223459394413877},"quick_ratio":{"value":0.6085727334014744},"net_profit_margin":{"value":-0.3399425324717538},"roa":{"value":-0.20006121355880327},"roe":{"value":3.601873536299766},"debt_to_equity":{"value":-19.003857280617165,"negative_equity":true},"interest_coverage":{"value":-85.16501650165017},"asset_turnover":{"value":0.5885148060295355},"altman_z_score":{"value":-0.38110975181193685},"roce":{"value":3.554897368783579}},"source_ids":{"financial_statement_id":"1991096","income_statement_id":"1991096","balance_sheet_id":"1991096"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":163454,"cogs":115770,"gross_prof":47684,"sell_exp":74058,"admin_exp":11168,"oth_op_rev":7524,"oth_op_exp":3815,"interest_expenses":555,"income_before_income_taxes":-34388,"provision_for_income_taxes":4,"income_after_income_taxes":-34392,"net_income":-34392},"balance_data":{"cash":940,"accounts_receivable":90202,"inventories":1740,"cur_assets":92882,"fixed_assets":47832,"non_cur_assets":47832,"assets":140714,"cur_liab":116249,"non_cur_liab":5578,"equity":18887,"equities":140714},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",115770,115770,false],["net_turnover_source","gross_profit_calc",47684,47684,false],["gross_profit_calc","selling_exp",74058,74058,false],["gross_profit_calc","admin_exp",11168,11168,false],["gross_profit_calc","other_op_exp_exp",3815,3815,false]]}},"financial_ratios":{"current_ratio":{"value":0.7989918192844669},"quick_ratio":{"value":0.7840239485931062},"net_profit_margin":{"value":-0.21040782116069354},"roa":{"value":-0.2444106485495402},"roe":{"value":-1.8209350346799387},"debt_to_equity":{"value":6.450309736856038,"negative_equity":false},"interest_coverage":{"value":-60.96036036036036},"asset_turnover":{"value":1.1616043890444447},"altman_z_score":{"value":0.47197466568128155},"roce":{"value":-1.3829143674637236}},"source_ids":{"financial_statement_id":"1919537","income_statement_id":"1919537","balance_sheet_id":"1919537"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":395175,"cogs":248888,"gross_prof":146287,"sell_exp":136506,"admin_exp":13920,"oth_op_rev":24,"oth_op_exp":4628,"interest_expenses":318,"income_before_income_taxes":-9061,"provision_for_income_taxes":132,"income_after_income_taxes":-9193,"net_income":-9193},"balance_data":{"cash":451,"accounts_receivable":87024,"inventories":1308,"cur_assets":88783,"fixed_assets":58077,"non_cur_assets":58077,"assets":146860,"cur_liab":83358,"non_cur_liab":10223,"equity":53279,"equities":146860},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",248888,248888,false],["net_turnover_source","gross_profit_calc",146287,146287,false],["gross_profit_calc","selling_exp",136506,136506,false],["gross_profit_calc","admin_exp",13920,13920,false],["gross_profit_calc","other_op_exp_exp",4628,4628,false]]}},"financial_ratios":{"current_ratio":{"value":1.0650807361021137},"quick_ratio":{"value":1.0493893807433},"net_profit_margin":{"value":-0.023263111279812742},"roa":{"value":-0.06259703118616369},"roe":{"value":-0.1725445297396723},"debt_to_equity":{"value":1.7564331162371667,"negative_equity":false},"interest_coverage":{"value":-27.4937106918239},"asset_turnover":{"value":2.6908279994552635},"altman_z_score":{"value":3.0733657459414316},"roce":{"value":-0.1376807029699852}},"source_ids":{"financial_statement_id":"1707010","income_statement_id":"1707010","balance_sheet_id":"1707010"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":593298,"cogs":485544,"gross_prof":107754,"sell_exp":91918,"admin_exp":10561,"oth_op_rev":489,"oth_op_exp":2968,"interest_expenses":260,"income_before_income_taxes":2536,"provision_for_income_taxes":25,"income_after_income_taxes":2511,"net_income":2511},"balance_data":{"cash":2024,"accounts_receivable":81754,"inventories":14794,"cur_assets":98572,"fixed_assets":67067,"non_cur_assets":67067,"assets":165639,"cur_liab":88404,"non_cur_liab":14763,"equity":62472,"equities":165639},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",485544,485544,false],["net_turnover_source","gross_profit_calc",107754,107754,false],["gross_profit_calc","selling_exp",91918,91918,false],["gross_profit_calc","admin_exp",10561,10561,false],["gross_profit_calc","other_op_exp_exp",2968,2968,false]]}},"financial_ratios":{"current_ratio":{"value":1.1150174200262433},"quick_ratio":{"value":0.9476720510384146},"net_profit_margin":{"value":0.004232274506234641},"roa":{"value":0.015159473312444533},"roe":{"value":0.04019400691509797},"debt_to_equity":{"value":1.6514118325009604,"negative_equity":false},"interest_coverage":{"value":10.753846153846155},"asset_turnover":{"value":3.581873834060819},"altman_z_score":{"value":4.244950915288184},"roce":{"value":0.036201204117304334}},"source_ids":{"financial_statement_id":"1350477","income_statement_id":"1350477","balance_sheet_id":"1350477"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.01.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.86","5.95","12.30",4,"751.69","~ 618.85"],[2023,"16.86","4.74","12.06",6,"491.35","~ 439.76"],[2022,"27.81","5.19","12.88",6,"524.75","~ 443.25"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.08","0.8","1.4",1,"***","***"],["2026. gada 1. ceturksnis","5.71","0.48","0.82",1,"***","***"],["2025. gada 4. ceturksnis","6.79","0.96","1.64",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.3,"employees":4,"gross_salary_raw":751.6867116456439,"gross_salary_formatted":"751.69","net_salary_formatted":"~ 618.85","vsaoi_employee_part":"78.93","non_taxable_minimum":"403.20","iin_part":"53.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.3,"employees":4,"gross_salary_raw":751.6867116456439,"gross_salary_formatted":"751.69","net_salary_formatted":"~ 618.85","vsaoi_employee_part":"78.93","non_taxable_minimum":"403.20","iin_part":"53.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7683,"EUR","2016-06-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2010,2,"LVL"],[2011,2,"LVL"],[2012,7,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV85ZZZ40003773500","K","SIA","2005-10-06","Olaines nov., Olaine, Rūpnīcu iela 2A",2114,102109141,100016077,100003567,"0801009"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","2022-11-14","30.4/17.19.2/93216",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2511  ","041200","Olaine","31.86","5.95","12.30",4],[2023,"sabiedrība ar ierobežotu atbildību","2511  ","041200","Olaine","16.86","4.74","12.06",6],[2022,"sabiedrība ar ierobežotu atbildību","2511  ","041200","Olaine","27.81","5.19","12.88",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.01.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OLAINE METAL SIA","2025. gada 4. ceturksnis","6.79","4.15","0.01","0.96","1.64","1"],["OLAINE METAL SIA","2026. gada 1. ceturksnis","5.71","4.38","0.00","0.48","0.82","1"],["OLAINE METAL SIA","2026. gada 2. ceturksnis","6.08","3.82","0.0","0.8","1.4","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes","other_taxes"],"data":[[12240,2126,10114,1041,773,1598,3209,6689,6689,6689,null,null,null],[275423,207392,68031,23306,4879,1664,2621,38889,38889,38889,null,null,null],[593298,485544,107754,91918,10561,489,2968,2536,2511,2511,260,25,null],[90402,74594,15808,12114,1462,413,1803,-1899,null,-2914,2741,255,2040],[395175,248888,146287,136506,13920,24,4628,-9061,-9193,-9193,318,132,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab","intangible_assets"],"data":[[573,18008,18581,49200,49200,67781,46709,21072,67781,null,null,null],[27183,52647,82640,49935,49935,132575,72614,59961,132575,2810,null,null],[2024,81754,98572,67067,67067,165639,88404,62472,165639,14794,14763,null],[1136,10539,16964,75080,75195,92159,56017,1392,92159,5289,34750,115],[451,87024,88783,58077,58077,146860,83358,53279,146860,1308,10223,null]]}}}