{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003775855","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003775855"},"registration_number":"40003775855","company_name":"SIA \"Estetik Dent\"","company_type":"SIA","registered_date":"2005-10-18","area_of_activity":{"nace_code":"8623","nace_description":"Zobārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,47293,828,14806,3,"EUR"],[2024,60078,-13146,14376,3,"EUR"],[2023,51422,47,34926,3,"EUR"],[2022,52790,9462,41278,2,"EUR"],[2021,46660,2396,20013,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":47293,"cogs":4226,"gross_prof":43067,"sell_exp":28227,"admin_exp":13849,"interest_expenses":38,"income_before_income_taxes":953,"provision_for_income_taxes":125,"income_after_income_taxes":828,"net_income":828},"balance_data":{"cash":7299,"accounts_receivable":5522,"cur_assets":12821,"fixed_assets":1985,"non_cur_assets":1985,"assets":14806,"cur_liab":6997,"equity":7809,"equities":14806},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4226,4226,false],["net_turnover_source","gross_profit_calc",43067,43067,false],["gross_profit_calc","selling_exp",28227,28227,false],["gross_profit_calc","admin_exp",13849,13849,false],["gross_profit_calc","ebit_calc",991,991,false]]}},"financial_ratios":{"current_ratio":{"value":1.8323567243104188},"quick_ratio":{"value":1.8323567243104188},"net_profit_margin":{"value":0.017507876429915633},"roa":{"value":0.0559232743482372},"roe":{"value":0.1060315021129466},"debt_to_equity":{"value":0.8960174158022794,"negative_equity":false},"interest_coverage":{"value":26.07894736842105},"asset_turnover":{"value":3.194178035931379},"altman_z_score":{"value":4.5932500068775735},"roce":{"value":0.1269048533743117}},"source_ids":{"financial_statement_id":"2322375","income_statement_id":"2322375","balance_sheet_id":"2322375"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":60078,"cogs":9067,"gross_prof":51011,"sell_exp":34418,"admin_exp":15415,"oth_op_exp":13465,"interest_expenses":409,"income_before_income_taxes":-12696,"provision_for_income_taxes":450,"income_after_income_taxes":-13146,"net_income":-13146},"balance_data":{"cash":8590,"accounts_receivable":4971,"cur_assets":13561,"fixed_assets":815,"non_cur_assets":815,"assets":14376,"cur_liab":6858,"equity":7518,"equities":14376},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9067,9067,false],["net_turnover_source","gross_profit_calc",51011,51011,false],["gross_profit_calc","selling_exp",34418,34418,false],["gross_profit_calc","admin_exp",15415,15415,false],["gross_profit_calc","other_op_exp_exp",13465,13465,false]]}},"financial_ratios":{"current_ratio":{"value":1.9773986585010208},"quick_ratio":{"value":1.9773986585010208},"net_profit_margin":{"value":-0.21881553979826227},"roa":{"value":-0.914440734557596},"roe":{"value":-1.7486033519553073},"debt_to_equity":{"value":0.9122106943335994,"negative_equity":false},"interest_coverage":{"value":-30.04156479217604},"asset_turnover":{"value":4.179048414023372},"altman_z_score":{"value":2.752847048229989},"roce":{"value":-1.634344240489492}},"source_ids":{"financial_statement_id":"2052189","income_statement_id":"2052189","balance_sheet_id":"2052189"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":51422,"cogs":10014,"gross_prof":41408,"sell_exp":32752,"admin_exp":6899,"interest_expenses":1484,"income_before_income_taxes":273,"provision_for_income_taxes":226,"income_after_income_taxes":47,"net_income":47},"balance_data":{"cash":7281,"accounts_receivable":4634,"cur_assets":11915,"fixed_assets":23011,"non_cur_assets":23011,"assets":34926,"cur_liab":12462,"equity":22464,"equities":34926},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10014,10014,false],["net_turnover_source","gross_profit_calc",41408,41408,false],["gross_profit_calc","selling_exp",32752,32752,false],["gross_profit_calc","admin_exp",6899,6899,false],["gross_profit_calc","ebit_calc",1757,1757,false]]}},"financial_ratios":{"current_ratio":{"value":0.9561065639544214},"quick_ratio":{"value":0.9561065639544214},"net_profit_margin":{"value":0.0009140056785033643},"roa":{"value":0.0013457023420947146},"roe":{"value":0.0020922364672364673},"debt_to_equity":{"value":0.5547542735042735,"negative_equity":false},"interest_coverage":{"value":1.1839622641509433},"asset_turnover":{"value":1.4723128901105194},"altman_z_score":{"value":2.9163132846443807},"roce":{"value":0.07821403133903133}},"source_ids":{"financial_statement_id":"1909698","income_statement_id":"1909698","balance_sheet_id":"1909698"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":52790,"cogs":7879,"gross_prof":44911,"sell_exp":34035,"admin_exp":11915,"oth_op_rev":10807,"interest_expenses":142,"income_before_income_taxes":9626,"provision_for_income_taxes":164,"income_after_income_taxes":9462,"net_income":9462},"balance_data":{"cash":9846,"accounts_receivable":4213,"cur_assets":14059,"fixed_assets":27219,"non_cur_assets":27219,"assets":41278,"cur_liab":17961,"equity":23317,"equities":41278},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7879,7879,false],["net_turnover_source","gross_profit_calc",44911,44911,false],["gross_profit_calc","selling_exp",34035,34035,false],["gross_profit_calc","admin_exp",11915,11915,false],["gross_profit_calc","ebit_calc",1039,-1039,true]]}},"financial_ratios":{"current_ratio":{"value":0.7827515171761038},"quick_ratio":{"value":0.7827515171761038},"net_profit_margin":{"value":0.17923849213866264},"roa":{"value":0.22922622220068803},"roe":{"value":0.40579834455547453},"debt_to_equity":{"value":0.7702963503023545,"negative_equity":false},"interest_coverage":{"value":68.78873239436619},"asset_turnover":{"value":1.2788894810795097},"altman_z_score":{"value":2.967488046811667},"roce":{"value":0.41892181670026163}},"source_ids":{"financial_statement_id":"1760132","income_statement_id":"1760132","balance_sheet_id":"1760132"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":46660,"cogs":5887,"gross_prof":40773,"sell_exp":30710,"admin_exp":13961,"oth_op_rev":7377,"interest_expenses":3,"income_before_income_taxes":3476,"provision_for_income_taxes":1080,"income_after_income_taxes":2396,"net_income":2396},"balance_data":{"cash":6783,"accounts_receivable":3344,"cur_assets":10127,"fixed_assets":9886,"non_cur_assets":9886,"assets":20013,"cur_liab":5508,"equity":14505,"equities":20013},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5887,5887,false],["net_turnover_source","gross_profit_calc",40773,40773,false],["gross_profit_calc","selling_exp",30710,30710,false],["gross_profit_calc","admin_exp",13961,13961,false],["gross_profit_calc","ebit_calc",3898,-3898,true]]}},"financial_ratios":{"current_ratio":{"value":1.8385984023238926},"quick_ratio":{"value":1.8385984023238926},"net_profit_margin":{"value":0.05135019288469781},"roa":{"value":0.1197221805826213},"roe":{"value":0.1651844191658049},"debt_to_equity":{"value":0.3797311271975181,"negative_equity":false},"interest_coverage":{"value":1159.6666666666667},"asset_turnover":{"value":2.331484535052216},"altman_z_score":{"value":4.752350203740118},"roce":{"value":0.23984832816270252}},"source_ids":{"financial_statement_id":"1428454","income_statement_id":"1428454","balance_sheet_id":"1428454"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.43","2.08","7.01",3,"571.20","~ 503.50"],[2023,"10.06","2.13","6.66",3,"542.68","~ 485.28"],[2022,"8.47","2.94","5.40",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.91","0.28","1.63",3,"531.27","~ 475.49"],["2026. gada 2. ceturksnis","1.91","0.28","1.63",3,"531.27","~ 475.49"],["2026. gada 1. ceturksnis","1.91","0.27","1.61",3,"524.75","~ 469.66"],["2025. gada 4. ceturksnis","1.92","0.31","1.58",3,"514.98","~ 460.90"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.01,"employees":3,"gross_salary_raw":571.2004171963105,"gross_salary_formatted":"571.20","net_salary_formatted":"~ 503.50","vsaoi_employee_part":"59.98","non_taxable_minimum":"472.61","iin_part":"7.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.01,"employees":3,"gross_salary_raw":571.2004171963105,"gross_salary_formatted":"571.20","net_salary_formatted":"~ 503.50","vsaoi_employee_part":"59.98","non_taxable_minimum":"472.61","iin_part":"7.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-11-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2016,3,"EUR"],[2019,3,"EUR"],[2020,2,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV35ZZZ40003775855","K","SIA","2005-10-18","Rīga, Struktoru iela 4A - 58",1039,113781638,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8623  ","010094","Vidzemes priekšpilsēta","11.43","2.08","7.01",3],[2023,"sabiedrība ar ierobežotu atbildību","8623  ","010094","Vidzemes priekšpilsēta","10.06","2.13","6.66",3],[2022,"sabiedrība ar ierobežotu atbildību","8623  ","010094","Vidzemes priekšpilsēta","8.47","2.94","5.40",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ESTETIK DENT SIA","2026. gada 3. ceturksnis","1.91","0.0","0.0","0.28","1.63","3"],["ESTETIK DENT SIA","2026. gada 2. ceturksnis","1.91","0.0","0.0","0.28","1.63","3"],["ESTETIK DENT SIA","2026. gada 1. ceturksnis","1.91","0.00","0.00","0.27","1.61","3"],["ESTETIK DENT SIA","2025. gada 4. ceturksnis","1.92","0.00","0.00","0.31","1.58","3"]]}}}