{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003776314","dati_atjaunoti":"2026-09-13","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003776314","company_name":"SIA \"VITRUM COLOR\"","company_type":"SIA","registered_date":"2005-10-19","area_of_activity":{"nace_code":"2551","nace_description":"Metālu virsmas pārklāšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,499060,24007,91223,11,"EUR"],[2024,269501,-14460,75970,9,"EUR"],[2023,187804,-6702,78045,8,"EUR"],[2022,299103,57574,73357,7,"EUR"],[2021,171062,11144,24522,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":499060,"cogs":351737,"gross_prof":147323,"sell_exp":111595,"admin_exp":10466,"oth_op_rev":465,"oth_op_exp":1720,"income_before_income_taxes":24007,"income_after_income_taxes":24007,"net_income":24007},"balance_data":{"cash":14339,"accounts_receivable":28065,"inventories":25524,"cur_assets":67928,"fixed_assets":23295,"non_cur_assets":23295,"assets":91223,"cur_liab":38592,"equity":52631,"equities":91223},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",351737,351737,false],["net_turnover_source","gross_profit_calc",147323,147323,false],["gross_profit_calc","selling_exp",111595,111595,false],["gross_profit_calc","admin_exp",10466,10466,false],["gross_profit_calc","other_op_exp_exp",1720,1720,false]]}},"financial_ratios":{"current_ratio":{"value":1.760157545605307},"quick_ratio":{"value":1.0987769485903813},"net_profit_margin":{"value":0.0481044363403198},"roa":{"value":0.2631682799294038},"roe":{"value":0.4561380175181927},"debt_to_equity":{"value":0.733256065816724,"negative_equity":false},"asset_turnover":{"value":5.470769433147343},"altman_z_score":{"value":7.569531844585733},"roce":{"value":0.4561380175181927}},"source_ids":{"financial_statement_id":"2262325","income_statement_id":"2262325","balance_sheet_id":"2262325"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":269501,"cogs":214030,"gross_prof":55471,"sell_exp":59556,"admin_exp":9145,"oth_op_rev":161,"oth_op_exp":1391,"income_before_income_taxes":-14460,"income_after_income_taxes":-14460,"net_income":-14460},"balance_data":{"cash":3494,"accounts_receivable":13669,"inventories":37225,"cur_assets":54388,"fixed_assets":21582,"non_cur_assets":21582,"assets":75970,"cur_liab":47347,"equity":28623,"equities":75970},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",214030,214030,false],["net_turnover_source","gross_profit_calc",55471,55471,false],["gross_profit_calc","selling_exp",59556,59556,false],["gross_profit_calc","admin_exp",9145,9145,false],["gross_profit_calc","other_op_exp_exp",1391,1391,false]]}},"financial_ratios":{"current_ratio":{"value":1.1487105835639007},"quick_ratio":{"value":0.3624939278095761},"net_profit_margin":{"value":-0.0536547174221988},"roa":{"value":-0.19033829143082795},"roe":{"value":-0.5051881354155748},"debt_to_equity":{"value":1.6541592425671663,"negative_equity":false},"asset_turnover":{"value":3.5474661050414635},"altman_z_score":{"value":3.5884698023506063},"roce":{"value":-0.5051881354155748}},"source_ids":{"financial_statement_id":"1983696","income_statement_id":"1983696","balance_sheet_id":"1983696"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":187804,"cogs":149483,"gross_prof":38321,"sell_exp":32110,"admin_exp":11998,"oth_op_rev":72,"oth_op_exp":987,"income_before_income_taxes":-6702,"income_after_income_taxes":-6702,"net_income":-6702},"balance_data":{"cash":761,"accounts_receivable":9338,"inventories":47039,"cur_assets":57138,"fixed_assets":20907,"non_cur_assets":20907,"assets":78045,"cur_liab":34962,"equity":43083,"equities":78045},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",149483,149483,false],["net_turnover_source","gross_profit_calc",38321,38321,false],["gross_profit_calc","selling_exp",32110,32110,false],["gross_profit_calc","admin_exp",11998,11998,false],["gross_profit_calc","other_op_exp_exp",987,987,false]]}},"financial_ratios":{"current_ratio":{"value":1.634288656255363},"quick_ratio":{"value":0.288856472741834},"net_profit_margin":{"value":-0.035686140870269},"roa":{"value":-0.08587353449932732},"roe":{"value":-0.15556019775781632},"debt_to_equity":{"value":0.8115033772021447,"negative_equity":false},"asset_turnover":{"value":2.406355307835223},"altman_z_score":{"value":3.3235899656421672},"roce":{"value":-0.15556019775781632}},"source_ids":{"financial_statement_id":"1824837","income_statement_id":"1824837","balance_sheet_id":"1824837"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":299103,"cogs":157768,"gross_prof":141335,"sell_exp":71463,"admin_exp":11049,"oth_op_rev":162,"oth_op_exp":1411,"income_before_income_taxes":57574,"income_after_income_taxes":57574,"net_income":57574},"balance_data":{"cash":8885,"accounts_receivable":33010,"inventories":19702,"cur_assets":61597,"fixed_assets":11760,"non_cur_assets":11760,"assets":73357,"cur_liab":23572,"equity":49785,"equities":73357},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",157768,157768,false],["net_turnover_source","gross_profit_calc",141335,141335,false],["gross_profit_calc","selling_exp",71463,71463,false],["gross_profit_calc","admin_exp",11049,11049,false],["gross_profit_calc","other_op_exp_exp",1411,1411,false]]}},"financial_ratios":{"current_ratio":{"value":2.6131427116918378},"quick_ratio":{"value":1.7773205498048532},"net_profit_margin":{"value":0.192488875069792},"roa":{"value":0.7848467085622367},"roe":{"value":1.1564527468112886},"debt_to_equity":{"value":0.4734759465702521,"negative_equity":false},"asset_turnover":{"value":4.077361397003695},"altman_z_score":{"value":8.341274161771203},"roce":{"value":1.1564527468112886}},"source_ids":{"financial_statement_id":"1462783","income_statement_id":"1462783","balance_sheet_id":"1462783"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":171062,"cogs":119180,"gross_prof":51882,"sell_exp":26808,"admin_exp":8250,"oth_op_rev":356,"oth_op_exp":6010,"income_before_income_taxes":11170,"provision_for_income_taxes":26,"income_after_income_taxes":11144,"net_income":11144},"balance_data":{"cash":6990,"accounts_receivable":6918,"inventories":10614,"cur_assets":24522,"assets":24522,"cur_liab":32311,"equity":-7789,"equities":24522},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",119180,119180,false],["net_turnover_source","gross_profit_calc",51882,51882,false],["gross_profit_calc","selling_exp",26808,26808,false],["gross_profit_calc","admin_exp",8250,8250,false],["gross_profit_calc","other_op_exp_exp",6010,6010,false]]}},"financial_ratios":{"current_ratio":{"value":0.7589365850639102},"quick_ratio":{"value":0.4304416452601281},"net_profit_margin":{"value":0.06514597046684828},"roa":{"value":0.4544490661446864},"roe":{"value":-1.430735652843754},"debt_to_equity":{"value":-4.14828604442162,"negative_equity":true},"asset_turnover":{"value":6.975858412853764},"altman_z_score":{"value":7.77914933669169},"roce":{"value":-1.4340736936705611}},"source_ids":{"financial_statement_id":"1350992","income_statement_id":"1350992","balance_sheet_id":"1350992"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.12.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"57.94","11.76","22.06",9,"599.18","~ 521.38"],[2023,"38.52","5.93","12.20",8,"372.79","~ 333.65"],[2022,"63.42","9.91","17.97",8,"549.10","~ 458.24"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.51","2.69","8.39",11,"745.80","~ 637.53"],["2026. gada 1. ceturksnis","23.67","3.75","8.70",12,"708.91","~ 612.93"],["2025. gada 4. ceturksnis","20.78","3.20","8.52",12,"694.24","~ 592.95"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.06,"employees":9,"gross_salary_raw":599.1764718664103,"gross_salary_formatted":"599.18","net_salary_formatted":"~ 521.38","vsaoi_employee_part":"62.91","non_taxable_minimum":"461.85","iin_part":"14.88","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.06,"employees":9,"gross_salary_raw":599.1764718664103,"gross_salary_formatted":"599.18","net_salary_formatted":"~ 521.38","vsaoi_employee_part":"62.91","non_taxable_minimum":"461.85","iin_part":"14.88","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-04-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,6,"EUR"],[2011,7,"LVL"],[2012,7,"LVL"],[2013,7,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-10-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV58ZZZ40003776314","K","SIA","2005-10-19","Ropažu nov., Garkalnes pag., Berģi, Rožu prospekts 46A",1024,102690748,100016784,"0806000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2551  ","044400","Garkalnes pag.","57.94","11.76","22.06",9],[2023,"sabiedrība ar ierobežotu atbildību","2561  ","044400","Garkalnes pag.","38.52","5.93","12.20",8],[2022,"sabiedrība ar ierobežotu atbildību","2561  ","044400","Garkalnes pag.","63.42","9.91","17.97",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.12.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VITRUM COLOR SIA","2025. gada 4. ceturksnis","20.78","9.05","0.00","3.20","8.52","12"],["VITRUM COLOR SIA","2026. gada 1. ceturksnis","23.67","12.26","1.06","3.75","8.70","12"],["VITRUM COLOR SIA","2026. gada 2. ceturksnis","16.51","5.42","0.0","2.69","8.39","11"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[167449,115016,52433,31577,9844,83911,5654,89269,89269,89269,null],[169718,142548,27170,226,3487,3491,9356,17592,null,17592,null],[129885,95648,34237,23701,9408,603,7387,-5656,-5956,-5956,300],[171062,119180,51882,26808,8250,356,6010,11170,11144,11144,26],[299103,157768,141335,71463,11049,162,1411,57574,57574,57574,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab","provisions"],"data":[[3935,8496,10949,23380,23380,36357,-12977,23380,null,null,null,null],[4308,37960,20664,62932,298642,251133,-81999,298642,235710,235710,123884,5624],[2538,4072,14329,20939,20939,39872,-18933,20939,null,null,null,null],[6990,6918,10614,24522,24522,32311,-7789,24522,null,null,null,null],[8885,33010,19702,61597,73357,23572,49785,73357,11760,11760,null,null]]}}}