{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003776494","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003776494"},"registration_number":"40003776494","company_name":"Sabiedrība ar ierobežotu atbildību \"REPSALE\"","company_type":"SIA","registered_date":"2005-10-19","area_of_activity":{"nace_code":"4618","nace_description":"Citu konkrētu produktu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,414002,-2733,231141,4,"EUR"],[2024,433411,1870,226767,3,"EUR"],[2023,495426,12,222554,5,"EUR"],[2022,518736,-10845,250133,5,"EUR"],[2021,491641,16233,246398,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":414002,"cogs":288175,"gross_prof":125827,"sell_exp":114853,"admin_exp":11706,"oth_op_rev":4959,"oth_op_exp":5440,"interest_expenses":1520,"income_before_income_taxes":-2733,"income_after_income_taxes":-2733,"net_income":-2733},"balance_data":{"cash":927,"accounts_receivable":84780,"inventories":131534,"cur_assets":217241,"fixed_assets":13900,"non_cur_assets":13900,"assets":231141,"cur_liab":97582,"equity":133559,"equities":231141},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",288175,288175,false],["net_turnover_source","gross_profit_calc",125827,125827,false],["gross_profit_calc","selling_exp",114853,114853,false],["gross_profit_calc","admin_exp",11706,11706,false],["gross_profit_calc","other_op_exp_exp",5440,5440,false]]}},"financial_ratios":{"current_ratio":{"value":2.22624049517329},"quick_ratio":{"value":0.8783074747391937},"net_profit_margin":{"value":-0.00660141738445708},"roa":{"value":-0.011823951613949927},"roe":{"value":-0.020462866598282406},"debt_to_equity":{"value":0.7306284114136823,"negative_equity":false},"interest_coverage":{"value":-0.7980263157894737},"asset_turnover":{"value":1.7911231672442363},"altman_z_score":{"value":3.206683512042638},"roce":{"value":-0.00908212849751795}},"source_ids":{"financial_statement_id":"2243658","income_statement_id":"2243658","balance_sheet_id":"2243658"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":433411,"cogs":294929,"gross_prof":138482,"sell_exp":101256,"admin_exp":33779,"oth_op_rev":8470,"oth_op_exp":8303,"interest_expenses":1744,"income_before_income_taxes":1870,"income_after_income_taxes":1870,"net_income":1870},"balance_data":{"cash":443,"accounts_receivable":81967,"inventories":133635,"cur_assets":216045,"fixed_assets":10722,"non_cur_assets":10722,"assets":226767,"cur_liab":76529,"provisions":8444,"equity":141794,"equities":226767},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",294929,294929,false],["net_turnover_source","gross_profit_calc",138482,138482,false],["gross_profit_calc","selling_exp",101256,101256,false],["gross_profit_calc","admin_exp",33779,33779,false],["gross_profit_calc","other_op_exp_exp",8303,8303,false]]}},"financial_ratios":{"current_ratio":{"value":2.823047472200081},"quick_ratio":{"value":1.076846685570176},"net_profit_margin":{"value":0.004314611304281618},"roa":{"value":0.008246349777524949},"roe":{"value":0.013188146183900589},"debt_to_equity":{"value":0.5397195932126888,"negative_equity":false},"interest_coverage":{"value":2.072247706422018},"asset_turnover":{"value":1.911261338730944},"altman_z_score":{"value":3.70588019041012},"roce":{"value":0.024055165803591634}},"source_ids":{"financial_statement_id":"2010096","income_statement_id":"2010096","balance_sheet_id":"2010096"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":495426,"cogs":332906,"gross_prof":162520,"sell_exp":146688,"admin_exp":11111,"oth_op_exp":3348,"interest_expenses":1314,"income_before_income_taxes":59,"provision_for_income_taxes":47,"income_after_income_taxes":12,"net_income":12},"balance_data":{"cash":495,"accounts_receivable":80660,"inventories":128150,"cur_assets":209305,"fixed_assets":13249,"non_cur_assets":13249,"assets":222554,"cur_liab":74186,"provisions":8444,"equity":139924,"equities":222554},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",332906,332906,false],["net_turnover_source","gross_profit_calc",162520,162520,false],["gross_profit_calc","selling_exp",146688,146688,false],["gross_profit_calc","admin_exp",11111,11111,false],["gross_profit_calc","other_op_exp_exp",3348,3348,false]]}},"financial_ratios":{"current_ratio":{"value":2.8213544334510554},"quick_ratio":{"value":1.0939395573288762},"net_profit_margin":{"value":2.422157900473532e-5},"roa":{"value":5.391949818920352e-5},"roe":{"value":8.576084159972557e-5},"debt_to_equity":{"value":0.5301878162431034,"negative_equity":false},"interest_coverage":{"value":1.0449010654490107},"asset_turnover":{"value":2.226093442490362},"altman_z_score":{"value":4.000818144412449},"roce":{"value":0.009254017038714547}},"source_ids":{"financial_statement_id":"1881188","income_statement_id":"1881188","balance_sheet_id":"1881188"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":518736,"cogs":348756,"gross_prof":169980,"sell_exp":168225,"admin_exp":11023,"oth_op_exp":735,"interest_expenses":826,"income_before_income_taxes":-10829,"provision_for_income_taxes":16,"income_after_income_taxes":-10845,"net_income":-10845},"balance_data":{"cash":1036,"accounts_receivable":77567,"inventories":153401,"cur_assets":232004,"fixed_assets":18129,"non_cur_assets":18129,"assets":250133,"cur_liab":101777,"provisions":8444,"equity":139912,"equities":250133},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",348756,348756,false],["net_turnover_source","gross_profit_calc",169980,169980,false],["gross_profit_calc","selling_exp",168225,168225,false],["gross_profit_calc","admin_exp",11023,11023,false],["gross_profit_calc","other_op_exp_exp",735,735,false]]}},"financial_ratios":{"current_ratio":{"value":2.2795327038525404},"quick_ratio":{"value":0.7723061202432769},"net_profit_margin":{"value":-0.02090658832238364},"roa":{"value":-0.04335693411105292},"roe":{"value":-0.07751300817656813},"debt_to_equity":{"value":0.7274358167991308,"negative_equity":false},"interest_coverage":{"value":-12.110169491525424},"asset_turnover":{"value":2.073840716738695},"altman_z_score":{"value":3.3698746335719356},"roce":{"value":-0.06742565181050986}},"source_ids":{"financial_statement_id":"1721558","income_statement_id":"1721558","balance_sheet_id":"1721558"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":491641,"cogs":331119,"gross_prof":160522,"sell_exp":123704,"admin_exp":37847,"oth_op_rev":32905,"oth_op_exp":12513,"interest_expenses":1245,"income_before_income_taxes":18118,"provision_for_income_taxes":1885,"income_after_income_taxes":16233,"net_income":16233},"balance_data":{"cash":1258,"accounts_receivable":70788,"inventories":148062,"cur_assets":220108,"fixed_assets":26290,"non_cur_assets":26290,"assets":246398,"cur_liab":87197,"provisions":8444,"equity":150757,"equities":246398},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",331119,331119,false],["net_turnover_source","gross_profit_calc",160522,160522,false],["gross_profit_calc","selling_exp",123704,123704,false],["gross_profit_calc","admin_exp",37847,37847,false],["gross_profit_calc","other_op_exp_exp",12513,12513,false]]}},"financial_ratios":{"current_ratio":{"value":2.524261155773708},"quick_ratio":{"value":0.8262440221567255},"net_profit_margin":{"value":0.033017994837696615},"roa":{"value":0.0658812165683163},"roe":{"value":0.10767659213170865},"debt_to_equity":{"value":0.5783943697473417,"negative_equity":false},"interest_coverage":{"value":15.552610441767069},"asset_turnover":{"value":1.9953124619518015},"altman_z_score":{"value":3.866623820802489},"roce":{"value":0.12162612043894197}},"source_ids":{"financial_statement_id":"1339602","income_statement_id":"1339602","balance_sheet_id":"1339602"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.12.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"102.12","10.72","20.53",4,"1 254.64","~ 940.28"],[2023,"115.76","11.75","24.37",5,"1 191.45","~ 899.89"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","38.55","4.21","8.82",6,"1 437.37","~ 1 098.65"],["2026. gada 1. ceturksnis","16.93","2.64","4.59",4,"1 122.03","~ 888.39"],["2025. gada 4. ceturksnis","23.55","2.57","5.09",4,"1 244.26","~ 959.69"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.53,"employees":4,"gross_salary_raw":1254.6445682995993,"gross_salary_formatted":"1 254.64","net_salary_formatted":"~ 940.28","vsaoi_employee_part":"131.74","non_taxable_minimum":"209.75","iin_part":"182.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.53,"employees":4,"gross_salary_raw":1254.6445682995993,"gross_salary_formatted":"1 254.64","net_salary_formatted":"~ 940.28","vsaoi_employee_part":"131.74","non_taxable_minimum":"209.75","iin_part":"182.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",71000,"EUR","2015-07-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,8,"EUR"],[2009,8,"LVL"],[2010,8,"LVL"],[2011,8,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-10-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV48ZZZ40003776494","K","SIA","2005-10-19","Ropažu nov., Stopiņu pag., Ulbroka, Acones iela 16",2130,102788228,100016784,"0809600"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003802320","2007-12-28"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4618  ","044420","Stopiņu pag.","102.12","10.72","20.53",4],[2023,"sabiedrība ar ierobežotu atbildību","4531  ","044420","Stopiņu pag.","115.76","11.75","24.37",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.12.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["REPSALE SIA","2025. gada 4. ceturksnis","23.55","15.89","0.00","2.57","5.09","4"],["REPSALE SIA","2026. gada 1. ceturksnis","16.93","9.70","0.00","2.64","4.59","4"],["REPSALE SIA","2026. gada 2. ceturksnis","38.55","25.5","0.0","4.21","8.82","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[603041,416482,186559,153534,24128,6446,12727,1266,1350,21,1329,1329,null],[518672,351135,167537,124371,33864,3926,10439,1561,1228,15,1213,1213,null],[462415,318112,144303,100798,19511,1215,4140,3986,17097,3198,null,13899,14],[491641,331119,160522,123704,37847,32905,12513,1245,18118,1885,16233,16233,null],[518736,348756,169980,168225,11023,null,735,826,-10829,16,-10845,-10845,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","intangible_assets"],"data":[[2144,84625,138012,224781,23355,23355,248136,104958,7368,135810,248136,null],[2688,74041,141050,217779,31760,31760,249539,109546,2970,137023,249539,null],[1182,77976,84433,163591,26609,26840,190431,106636,5199,78596,190431,231],[1258,70788,148062,220108,26290,26290,246398,87197,8444,150757,246398,null],[1036,77567,153401,232004,18129,18129,250133,101777,8444,139912,250133,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[462415,462031,384,384,384,384,798,1182],[396609,396835,-226,-226,-226,-226,1024,798]]}}}