{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003777061","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003777061","company_name":"Sabiedrība ar ierobežotu atbildību \"Simts nami\"","company_type":"SIA","registered_date":"2005-10-21","area_of_activity":{"nace_code":"4942","nace_description":"Pārcelšanās pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,8717464,1371898,8275683,114,"EUR"],[2024,7304688,1021502,7635883,85,"EUR"],[2023,8534180,1394887,5485699,80,"EUR"],[2022,6784901,1012672,4535921,80,"EUR"],[2021,4540002,117354,3557524,76,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":114,"type_from_db":"UGP"},"income_data":{"net_turnover":8717464,"cogs":7359588,"gross_prof":1357876,"admin_exp":16628,"oth_op_rev":84232,"oth_op_exp":11431,"other_interest_revenues":1765,"interest_expenses":42403,"income_before_income_taxes":1373411,"provision_for_income_taxes":1513,"income_after_income_taxes":1371898,"net_income":1371898},"balance_data":{"cash":2811260,"accounts_receivable":2280290,"inventories":69975,"cur_assets":5161525,"fixed_assets":3111455,"intangible_assets":2703,"non_cur_assets":3114158,"assets":8275683,"cur_liab":1776500,"non_cur_liab":309980,"equity":6189203,"equities":8275683},"cash_flow_data":{"cfo_im_ebt":1373411,"cfo_im_ebwc":1883467,"cfo_im_op":1124353,"cfo_im_int":-42403,"cfo_im_tax":-1513,"cfo_im_net":1080437,"cfi_acq_fa":-281239,"cfi_sal_fa":82273,"cfi_net":-198966,"net_increase":881471,"at_beginning_of_year":1929789,"at_end_of_year":2811260},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7359588,7359588,false],["net_turnover_source","gross_profit_calc",1357876,1357876,false],["gross_profit_calc","admin_exp",16628,16628,false],["gross_profit_calc","other_op_exp_exp",11431,11431,false],["gross_profit_calc","ebit_calc",1329817,1329817,false]]}},"financial_ratios":{"current_ratio":{"value":2.9054461018857305},"quick_ratio":{"value":2.866056853363355},"net_profit_margin":{"value":0.1573735205559782},"roa":{"value":0.16577459528113872},"roe":{"value":0.22165988092489453},"debt_to_equity":{"value":0.3371161036404849,"negative_equity":false},"interest_coverage":{"value":33.38947715963493},"asset_turnover":{"value":1.0533830259085564},"altman_z_score":{"value":3.7554165011544383},"roce":{"value":0.21784491989223875}},"source_ids":{"financial_statement_id":"2256330","income_statement_id":"2256330","balance_sheet_id":"2256330","cash_flow_statement_id":"2256330"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":85,"type_from_db":"UGP"},"income_data":{"net_turnover":7304688,"cogs":6198896,"gross_prof":1105792,"admin_exp":23053,"oth_op_rev":78010,"oth_op_exp":126627,"other_interest_revenues":1500,"interest_expenses":14082,"income_before_income_taxes":1021540,"provision_for_income_taxes":38,"income_after_income_taxes":1021502,"net_income":1021502},"balance_data":{"cash":1929789,"accounts_receivable":2226278,"inventories":96971,"cur_assets":4253038,"fixed_assets":3381661,"intangible_assets":1184,"non_cur_assets":3382845,"assets":7635883,"cur_liab":2154154,"non_cur_liab":664424,"equity":4817305,"equities":7635883},"cash_flow_data":{"cfo_im_ebt":1021540,"cfo_im_ebwc":1129867,"cfo_im_op":1738720,"cfo_im_int":-11522,"cfo_im_tax":-38,"cfo_im_net":1727160,"cfi_acq_fa":-2162512,"cfi_sal_fa":76810,"cfi_int_rcv":1500,"cfi_net":-2084202,"net_increase":-357042,"at_beginning_of_year":2286831,"at_end_of_year":1929789},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6198896,6198896,false],["net_turnover_source","gross_profit_calc",1105792,1105792,false],["gross_profit_calc","admin_exp",23053,23053,false],["gross_profit_calc","other_op_exp_exp",126627,126627,false],["gross_profit_calc","ebit_calc",956112,956112,false]]}},"financial_ratios":{"current_ratio":{"value":1.9743425957475649},"quick_ratio":{"value":1.929326779793831},"net_profit_margin":{"value":0.13984197545466692},"roa":{"value":0.13377653900668723},"roe":{"value":0.21204843787138244},"debt_to_equity":{"value":0.5850943629269892,"negative_equity":false},"interest_coverage":{"value":73.54225252094872},"asset_turnover":{"value":0.9566264962414955},"altman_z_score":{"value":2.8253708964268496},"roce":{"value":0.18892250966802626}},"source_ids":{"financial_statement_id":"2023026","income_statement_id":"2023026","balance_sheet_id":"2023026","cash_flow_statement_id":"2023026"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":80,"type_from_db":"UGP"},"income_data":{"net_turnover":8534180,"cogs":7111231,"gross_prof":1422949,"admin_exp":13199,"oth_op_rev":6211,"oth_op_exp":10394,"other_interest_revenues":741,"interest_expenses":10510,"income_before_income_taxes":1395798,"provision_for_income_taxes":911,"income_after_income_taxes":1394887,"net_income":1394887},"balance_data":{"cash":2286831,"accounts_receivable":1701543,"inventories":101878,"cur_assets":4090252,"fixed_assets":1394539,"intangible_assets":908,"non_cur_assets":1395447,"assets":5485699,"cur_liab":1689896,"equity":3795803,"equities":5485699},"cash_flow_data":{"cfo_im_ebt":1395798,"cfo_im_ebwc":1645509,"cfo_im_op":1854588,"cfo_im_int":-6990,"cfo_im_tax":-911,"cfo_im_net":1846687,"cfi_acq_stk":-160061,"cfi_sal_fa":5264,"cfi_int_rcv":741,"cfi_net":-154056,"cff_ln_repay":-302894,"cff_net":-302894,"net_increase":1389737,"at_beginning_of_year":897094,"at_end_of_year":2286831},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7111231,7111231,false],["net_turnover_source","gross_profit_calc",1422949,1422949,false],["gross_profit_calc","admin_exp",13199,13199,false],["gross_profit_calc","other_op_exp_exp",10394,10394,false],["gross_profit_calc","ebit_calc",1399356,1399356,false]]}},"financial_ratios":{"current_ratio":{"value":2.4204164043231065},"quick_ratio":{"value":2.3601298541448705},"net_profit_margin":{"value":0.16344710329521991},"roa":{"value":0.2542769845738893},"roe":{"value":0.36748139985136213},"debt_to_equity":{"value":0.4452011866790769,"negative_equity":false},"interest_coverage":{"value":133.80666032350143},"asset_turnover":{"value":1.555714230766216},"altman_z_score":{"value":4.1923162263260565},"roce":{"value":0.37049024936225616}},"source_ids":{"financial_statement_id":"1879729","income_statement_id":"1879729","balance_sheet_id":"1879729","cash_flow_statement_id":"1879729"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":80,"type_from_db":"UGP"},"income_data":{"net_turnover":6784901,"cogs":5704618,"gross_prof":1080283,"admin_exp":45493,"oth_op_rev":3899,"oth_op_exp":17588,"interest_expenses":7945,"income_before_income_taxes":1013156,"provision_for_income_taxes":484,"income_after_income_taxes":1012672,"net_income":1012672},"balance_data":{"cash":897094,"accounts_receivable":1848415,"inventories":306300,"cur_assets":3051809,"fixed_assets":1484098,"intangible_assets":14,"non_cur_assets":1484112,"assets":4535921,"cur_liab":2075334,"non_cur_liab":59670,"equity":2400917,"equities":4535921},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5704618,5704618,false],["net_turnover_source","gross_profit_calc",1080283,1080283,false],["gross_profit_calc","admin_exp",45493,45493,false],["gross_profit_calc","other_op_exp_exp",17588,17588,false],["gross_profit_calc","ebit_calc",1017202,1017202,false]]}},"financial_ratios":{"current_ratio":{"value":1.4705146255976147},"quick_ratio":{"value":1.3229239245345568},"net_profit_margin":{"value":0.1492537621403761},"roa":{"value":0.2232560928640512},"roe":{"value":0.42178550945326304},"debt_to_equity":{"value":0.8892452342167597,"negative_equity":false},"interest_coverage":{"value":128.52120830711138},"asset_turnover":{"value":1.4958155135417923},"altman_z_score":{"value":3.267244976818051},"roce":{"value":0.41498268502597147}},"source_ids":{"financial_statement_id":"1717618","income_statement_id":"1717618","balance_sheet_id":"1717618"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":76,"type_from_db":"UGP"},"income_data":{"net_turnover":4540002,"cogs":4463527,"gross_prof":76475,"admin_exp":45490,"oth_op_rev":95827,"oth_op_exp":1488,"interest_expenses":7970,"income_before_income_taxes":117354,"income_after_income_taxes":117354,"net_income":117354},"balance_data":{"cash":221599,"accounts_receivable":1453077,"inventories":177300,"cur_assets":1851976,"fixed_assets":1705512,"intangible_assets":36,"non_cur_assets":1705548,"assets":3557524,"cur_liab":1987071,"non_cur_liab":182208,"equity":1388245,"equities":3557524},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4463527,4463527,false],["net_turnover_source","gross_profit_calc",76475,76475,false],["gross_profit_calc","admin_exp",45490,45490,false],["gross_profit_calc","other_op_exp_exp",1488,1488,false],["gross_profit_calc","ebit_calc",29497,29497,false]]}},"financial_ratios":{"current_ratio":{"value":0.9320129980257373},"quick_ratio":{"value":0.8427861913338779},"net_profit_margin":{"value":0.02584888729123908},"roa":{"value":0.032987549767759826},"roe":{"value":0.08453406999484961},"debt_to_equity":{"value":1.5626053038188503,"negative_equity":false},"interest_coverage":{"value":15.724466750313676},"asset_turnover":{"value":1.2761690434133404},"altman_z_score":{"value":1.9551469147549767},"roce":{"value":0.07980117838610898}},"source_ids":{"financial_statement_id":"1429224","income_statement_id":"1429224","balance_sheet_id":"1429224"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.01.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 192.14","215.69","420.92",84,"1 224.93","~ 921.29"],[2023,"1 142.41","186.82","363.91",80,"1 111.98","~ 849.10"],[2022,"843.79","157.45","312.07",79,"965.64","~ 714.84"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","496.68","65.06","162.12",112,"1 415.37","~ 1 083.98"],["2026. gada 1. ceturksnis","399.48","54.48","143.70",113,"1 243.45","~ 969.35"],["2025. gada 4. ceturksnis","513.59","78.28","178.38",112,"1 557.33","~ 1 168.44"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":420.92,"employees":84,"gross_salary_raw":1224.9321357564247,"gross_salary_formatted":"1 224.93","net_salary_formatted":"~ 921.29","vsaoi_employee_part":"128.62","non_taxable_minimum":"221.18","iin_part":"175.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":420.92,"employees":84,"gross_salary_raw":1224.9321357564247,"gross_salary_formatted":"1 224.93","net_salary_formatted":"~ 921.29","vsaoi_employee_part":"128.62","non_taxable_minimum":"221.18","iin_part":"175.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-08-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,14,"LVL"],[2017,59,"EUR"],[2018,68,"EUR"],[2008,20,"LVL"],[2009,14,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV65ZZZ40003777061","K","SIA","2005-10-21","Mārupes nov., Mārupes pag., Tīraine, Viskalnu iela 2",2167,101313876,100016583,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4942  ","039411","Mārupes pag.","1 192.14","215.69","420.92",84],[2023,"sabiedrība ar ierobežotu atbildību","4942  ","039411","Mārupes pag.","1 142.41","186.82","363.91",80],[2022,"sabiedrība ar ierobežotu atbildību","4942  ","039411","Mārupes pag.","843.79","157.45","312.07",79]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.01.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SIMTS NAMI SIA","2025. gada 4. ceturksnis","513.59","256.80","0.00","78.28","178.38","112"],["SIMTS NAMI SIA","2026. gada 1. ceturksnis","399.48","199.64","0.00","54.48","143.70","113"],["SIMTS NAMI SIA","2026. gada 2. ceturksnis","496.68","269.37","0.0","65.06","162.12","112"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","lidz_dat","apturets","apraksts"],"data":[["zemes","CS20ZD0045","Beidzies termiņš","2020-02-17","2025-06-11","2025-06-11","Derīgo izrakteņu ieguve"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_taxes","sell_exp","provision_for_income_taxes"],"data":[[4914767,4460759,454008,37281,39612,6846,195,18759,430929,430929,430929,null,null,null],[305372,289067,16305,17652,1567,260,null,908,-948,null,-6448,5500,null,null],[622903,400057,222846,1816,41,105,471,null,189985,null,161321,null,31452,27570],[3669774,3499620,170154,44150,346,25315,33,12433,88635,88111,88111,null,null,524],[4540002,4463527,76475,45490,95827,1488,null,7970,117354,117354,117354,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[490834,1192611,104236,1787681,1891718,140,1891858,3679539,2120159,270928,1288452,3679539,null],[17497,96139,29289,142925,120528,239,120767,263692,306336,4485,-48914,263692,1785],[110143,104880,1915,216938,82197,null,82197,299135,53076,null,246059,299135,null],[765797,1044234,137400,1947431,1437901,112,1438013,3385444,1767316,347237,1270891,3385444,null],[221599,1453077,177300,1851976,1705512,36,1705548,3557524,1987071,182208,1388245,3557524,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfi_acq_stk","cfi_sal_fa","cfi_int_rcv","cff_ln_repay"],"data":[[189985,216335,102988,27570,75418,34462,-34462,110000,-110000,-69044,179187,110143,null,null,null,null,null],[1395798,1645509,1854588,-911,1846687,null,-154056,null,-302894,1389737,897094,2286831,-6990,-160061,5264,741,-302894],[1021540,1129867,1738720,-38,1727160,-2162512,-2084202,null,null,-357042,2286831,1929789,-11522,null,76810,1500,null],[1373411,1883467,1124353,-1513,1080437,-281239,-198966,null,null,881471,1929789,2811260,-42403,null,82273,null,null],[3718,54200,121680,-52,119856,-29521,92297,null,null,90892,21787,112679,-1772,null,null,1962,-1405]]}}}