{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003777729","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003777729"},"registration_number":"40003777729","company_name":"Sabiedrība ar ierobežotu atbildību \"VINGROŠANAS OLIMPISKAIS KLUBS\"","company_type":"SIA","registered_date":"2005-10-25","area_of_activity":{"nace_code":"9311","nace_description":"Sporta objektu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,233378,5235,13291,4,"EUR"],[2024,208070,1159,11316,5,"EUR"],[2023,195698,11060,15077,7,"EUR"],[2022,171133,17207,16823,7,"EUR"],[2021,33138,10068,1488,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":233378,"labour_exp":38227,"dep_exp":2132,"oth_op_exp":148034,"income_before_income_taxes":44985,"provision_for_income_taxes":8750,"income_after_income_taxes":36235,"extra_dividends":31000,"net_income":5235},"balance_data":{"cash":12774,"cur_assets":12774,"fixed_assets":517,"non_cur_assets":517,"assets":13291,"cur_liab":4907,"equity":8384,"equities":13291},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",233378,233378,false],["total_rev_calc","labour_costs_exp",38227,38227,false],["total_rev_calc","other_op_costs_exp",148034,148034,false],["total_rev_calc","ebitda_calc",47117,47117,false],["ebitda_calc","depreciation_exp",2132,2132,false]]}},"financial_ratios":{"current_ratio":{"value":2.6032198899531283},"quick_ratio":{"value":2.6032198899531283},"net_profit_margin":{"value":0.0224314202709767},"roa":{"value":0.39387555488676546},"roe":{"value":0.6244036259541985},"debt_to_equity":{"value":0.5852814885496184,"negative_equity":false},"asset_turnover":{"value":17.559100142953877},"altman_z_score":{"value":29.71628869943096},"roce":{"value":5.365577290076335}},"source_ids":{"financial_statement_id":"2217347","income_statement_id":"2217347","balance_sheet_id":"2217347"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":208070,"labour_exp":40638,"dep_exp":3092,"oth_op_exp":119931,"income_before_income_taxes":44409,"provision_for_income_taxes":10250,"income_after_income_taxes":34159,"extra_dividends":33000,"net_income":1159},"balance_data":{"cash":11314,"cur_assets":11314,"fixed_assets":2,"non_cur_assets":2,"assets":11316,"cur_liab":4238,"equity":7078,"equities":11316},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",208070,208070,false],["total_rev_calc","labour_costs_exp",40638,40638,false],["total_rev_calc","other_op_costs_exp",119931,119931,false],["total_rev_calc","ebitda_calc",47501,47501,false],["ebitda_calc","depreciation_exp",3092,3092,false]]}},"financial_ratios":{"current_ratio":{"value":2.6696554978763567},"quick_ratio":{"value":2.6696554978763567},"net_profit_margin":{"value":0.00557024078435142},"roa":{"value":0.10242135030045953},"roe":{"value":0.1637468211359141},"debt_to_equity":{"value":0.5987567109352925,"negative_equity":false},"asset_turnover":{"value":18.38723930717568},"altman_z_score":{"value":32.22329701174431},"roce":{"value":6.274230008476971}},"source_ids":{"financial_statement_id":"1982904","income_statement_id":"1982904","balance_sheet_id":"1982904"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":195698,"labour_exp":33957,"dep_exp":300,"oth_op_exp":150381,"income_before_income_taxes":11060,"income_after_income_taxes":11060,"net_income":11060},"balance_data":{"cash":14075,"accounts_receivable":1000,"cur_assets":15075,"fixed_assets":2,"non_cur_assets":2,"assets":15077,"cur_liab":1158,"equity":13919,"equities":15077},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",195698,195698,false],["total_rev_calc","labour_costs_exp",33957,33957,false],["total_rev_calc","other_op_costs_exp",150381,150381,false],["total_rev_calc","ebitda_calc",11360,11360,false],["ebitda_calc","depreciation_exp",300,300,false]]}},"financial_ratios":{"current_ratio":{"value":13.018134715025907},"quick_ratio":{"value":13.018134715025907},"net_profit_margin":{"value":0.056515651667365024},"roa":{"value":0.7335676858791537},"roe":{"value":0.794597313025361},"debt_to_equity":{"value":0.0831956318701056,"negative_equity":false},"asset_turnover":{"value":12.979903163759369},"altman_z_score":{"value":21.725260851978838},"roce":{"value":0.794597313025361}},"source_ids":{"financial_statement_id":"1793716","income_statement_id":"1793716","balance_sheet_id":"1793716"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":171133,"oth_op_rev":2568,"labour_exp":27254,"dep_exp":353,"oth_op_exp":87637,"income_before_income_taxes":58457,"provision_for_income_taxes":8250,"income_after_income_taxes":50207,"extra_dividends":33000,"net_income":17207},"balance_data":{"cash":15381,"accounts_receivable":1140,"cur_assets":16521,"fixed_assets":302,"non_cur_assets":302,"assets":16823,"cur_liab":2164,"equity":14659,"equities":16823},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",171133,171133,false],["other_rev_source","total_rev_calc",2568,2568,false],["total_rev_calc","labour_costs_exp",27254,27254,false],["total_rev_calc","other_op_costs_exp",87637,87637,false],["total_rev_calc","ebitda_calc",58810,58810,false]]}},"financial_ratios":{"current_ratio":{"value":7.634473197781886},"quick_ratio":{"value":7.634473197781886},"net_profit_margin":{"value":0.10054752736175956},"roa":{"value":1.022825893122511},"roe":{"value":1.173818132205471},"debt_to_equity":{"value":0.14762262091547854,"negative_equity":false},"asset_turnover":{"value":10.172561374308982},"altman_z_score":{"value":25.14353948795786},"roce":{"value":3.9877890715601336}},"source_ids":{"financial_statement_id":"1471657","income_statement_id":"1471657","balance_sheet_id":"1471657"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":33138,"oth_op_rev":15430,"labour_exp":9822,"dep_exp":4757,"oth_op_exp":23921,"income_before_income_taxes":10068,"income_after_income_taxes":10068,"net_income":10068},"balance_data":{"cash":833,"cur_assets":833,"fixed_assets":655,"non_cur_assets":655,"assets":1488,"cur_liab":4036,"equity":-2548,"equities":1488},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",33138,33138,false],["other_rev_source","total_rev_calc",15430,15430,false],["total_rev_calc","labour_costs_exp",9822,9822,false],["total_rev_calc","other_op_costs_exp",23921,23921,false],["total_rev_calc","ebitda_calc",14825,14825,false]]}},"financial_ratios":{"current_ratio":{"value":0.20639246778989098},"quick_ratio":{"value":0.20639246778989098},"net_profit_margin":{"value":0.3038203874705776},"roa":{"value":6.766129032258065},"roe":{"value":-3.9513343799058083},"debt_to_equity":{"value":-1.5839874411302983,"negative_equity":true},"asset_turnover":{"value":22.27016129032258},"altman_z_score":{"value":39.98907554922366},"roce":{"value":-3.9513343799058083}},"source_ids":{"financial_statement_id":"1345240","income_statement_id":"1345240","balance_sheet_id":"1345240"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.01.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"27.79","6.93","11.34",6,"462.01","~ 413.50"],[2023,"28.84","5.13"," -0.77",7,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.61","1.19","2.29",4,"559.79","~ 501.01"],["2026. gada 1. ceturksnis","6.22","1.78","2.57",4,"628.24","~ 559.14"],["2025. gada 4. ceturksnis","8.72","1.78","2.57",4,"628.24","~ 548.94"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.34,"employees":6,"gross_salary_raw":462.0123203285421,"gross_salary_formatted":"462.01","net_salary_formatted":"~ 413.50","vsaoi_employee_part":"48.51","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.34,"employees":6,"gross_salary_raw":462.0123203285421,"gross_salary_formatted":"462.01","net_salary_formatted":"~ 413.50","vsaoi_employee_part":"48.51","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-07-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2009,16,"LVL"],[2017,12,"EUR"],[2018,8,"EUR"],[2008,14,"LVL"],[2010,19,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-10-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV71ZZZ40003777729","K","SIA","2005-10-25","Rīga, Grostonas iela 6B",1013,104690361,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9311  ","010094","Vidzemes priekšpilsēta","27.79","6.93","11.34",6],[2023,"sabiedrība ar ierobežotu atbildību","9319  ","010094","Vidzemes priekšpilsēta","28.84","5.13"," -0.77",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.01.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VINGROŠANAS OLIMPISKAIS KLUBS SIA","2025. gada 4. ceturksnis","8.72","0.00","0.00","1.78","2.57","4"],["VINGROŠANAS OLIMPISKAIS KLUBS SIA","2026. gada 1. ceturksnis","6.22","0.00","0.00","1.78","2.57","4"],["VINGROŠANAS OLIMPISKAIS KLUBS SIA","2026. gada 2. ceturksnis","4.61","0.0","0.0","1.19","2.29","4"]]},"income_statements":{"columns":["net_turnover","labour_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","dep_exp","provision_for_income_taxes","other_interest_revenues","oth_op_rev"],"data":[[94550,42553,51666,331,331,331,null,null,null,null],[123913,51490,62951,5472,null,4383,4000,1089,null,null],[75560,25111,35280,6459,null,6459,8744,null,34,null],[140,23254,43143,-35307,-35307,-35307,3891,null,null,34841],[33138,9822,23921,10068,10068,10068,4757,null,null,15430]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions","inventories"],"data":[[365,1885,2250,28020,28020,30270,7692,22578,30270,null,null,null],[2786,461,3247,28157,28157,31404,null,8380,31404,21476,1548,null],[4132,932,7170,43387,43387,50557,4108,17202,50557,29247,null,2106],[922,2122,5544,1265,1265,6809,19425,-12616,6809,null,null,2500],[833,null,833,655,655,1488,4036,-2548,1488,null,null,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[75560,22491,53069,53069,53069,52022,-52022,1047,3085,4132]]}}}