{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003777979","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003777979"},"registration_number":"40003777979","company_name":"SIA \"KEMITEK\"","company_type":"SIA","registered_date":"2005-10-26","area_of_activity":{"nace_code":"4644","nace_description":"Porcelāna, stikla izstrādājumu un tīrīšanas līdzekļu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1110765,17713,403634,6,"EUR"],[2024,1160654,21779,387855,6,"EUR"],[2023,1138618,11121,431202,6,"EUR"],[2022,1085717,13736,408051,7,"EUR"],[2021,718765,36689,374294,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1110765,"cogs":694470,"gross_prof":416295,"sell_exp":303061,"admin_exp":73033,"oth_op_rev":209,"oth_op_exp":19634,"interest_expenses":2857,"income_before_income_taxes":17919,"provision_for_income_taxes":206,"income_after_income_taxes":17713,"net_income":17713},"balance_data":{"cash":97657,"accounts_receivable":55128,"inventories":193327,"cur_assets":346112,"fixed_assets":6798,"intangible_assets":50724,"non_cur_assets":57522,"assets":403634,"cur_liab":134695,"equity":268939,"equities":403634},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",694470,694470,false],["net_turnover_source","gross_profit_calc",416295,416295,false],["gross_profit_calc","selling_exp",303061,303061,false],["gross_profit_calc","admin_exp",73033,73033,false],["gross_profit_calc","other_op_exp_exp",19634,19634,false]]}},"financial_ratios":{"current_ratio":{"value":2.5695979806228886},"quick_ratio":{"value":1.1343034262593266},"net_profit_margin":{"value":0.015946667386891017},"roa":{"value":0.04388381553585674},"roe":{"value":0.065862519009887},"debt_to_equity":{"value":0.5008384801014356,"negative_equity":false},"interest_coverage":{"value":7.271963598179909},"asset_turnover":{"value":2.7519113850666694},"altman_z_score":{"value":4.684830213103988},"roce":{"value":0.07725171879125006}},"source_ids":{"financial_statement_id":"2301725","income_statement_id":"2301725","balance_sheet_id":"2301725"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1160654,"cogs":700412,"gross_prof":460242,"sell_exp":335027,"admin_exp":70407,"oth_op_rev":2741,"oth_op_exp":31353,"interest_expenses":3882,"income_before_income_taxes":22314,"provision_for_income_taxes":535,"income_after_income_taxes":21779,"net_income":21779},"balance_data":{"cash":107296,"accounts_receivable":58796,"inventories":168640,"cur_assets":334732,"investments":4296,"fixed_assets":10603,"intangible_assets":38224,"non_cur_assets":53123,"assets":387855,"cur_liab":136629,"equity":251226,"equities":387855},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",700412,700412,false],["net_turnover_source","gross_profit_calc",460242,460242,false],["gross_profit_calc","selling_exp",335027,335027,false],["gross_profit_calc","admin_exp",70407,70407,false],["gross_profit_calc","other_op_exp_exp",31353,31353,false]]}},"financial_ratios":{"current_ratio":{"value":2.4499337622320296},"quick_ratio":{"value":1.2156423599675032},"net_profit_margin":{"value":0.01876442074899152},"roa":{"value":0.05615242809812945},"roe":{"value":0.08669086798340936},"debt_to_equity":{"value":0.5438489646772229,"negative_equity":false},"interest_coverage":{"value":6.74806800618238},"asset_turnover":{"value":2.992494617833984},"altman_z_score":{"value":4.883479581436957},"roce":{"value":0.10427264693940914}},"source_ids":{"financial_statement_id":"2045058","income_statement_id":"2045058","balance_sheet_id":"2045058"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1138618,"cogs":722102,"gross_prof":416516,"sell_exp":311296,"admin_exp":65659,"oth_op_rev":8725,"oth_op_exp":33391,"interest_expenses":3716,"income_before_income_taxes":11179,"provision_for_income_taxes":58,"income_after_income_taxes":11121,"net_income":11121},"balance_data":{"cash":101525,"accounts_receivable":85606,"inventories":208955,"cur_assets":396086,"investments":1847,"fixed_assets":7545,"intangible_assets":25724,"non_cur_assets":35116,"assets":431202,"cur_liab":201755,"equity":229447,"equities":431202},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",722102,722102,false],["net_turnover_source","gross_profit_calc",416516,416516,false],["gross_profit_calc","selling_exp",311296,311296,false],["gross_profit_calc","admin_exp",65659,65659,false],["gross_profit_calc","other_op_exp_exp",33391,33391,false]]}},"financial_ratios":{"current_ratio":{"value":1.963202894599886},"quick_ratio":{"value":0.9275160466902926},"net_profit_margin":{"value":0.009767103629136374},"roa":{"value":0.0257906967036331},"roe":{"value":0.048468709549482014},"debt_to_equity":{"value":0.8793098188252625,"negative_equity":false},"interest_coverage":{"value":4.008342303552206},"asset_turnover":{"value":2.640567529835205},"altman_z_score":{"value":3.9940885136555995},"roce":{"value":0.06491695249883415}},"source_ids":{"financial_statement_id":"1945388","income_statement_id":"1945388","balance_sheet_id":"1945388"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1085717,"cogs":683092,"gross_prof":402625,"sell_exp":303582,"admin_exp":67327,"oth_op_rev":277,"oth_op_exp":13313,"interest_expenses":3244,"income_before_income_taxes":15436,"provision_for_income_taxes":1700,"income_after_income_taxes":13736,"net_income":13736},"balance_data":{"cash":99643,"accounts_receivable":70118,"inventories":228164,"cur_assets":397925,"fixed_assets":10126,"non_cur_assets":10126,"assets":408051,"cur_liab":189725,"equity":218326,"equities":408051},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",683092,683092,false],["net_turnover_source","gross_profit_calc",402625,402625,false],["gross_profit_calc","selling_exp",303582,303582,false],["gross_profit_calc","admin_exp",67327,67327,false],["gross_profit_calc","other_op_exp_exp",13313,13313,false]]}},"financial_ratios":{"current_ratio":{"value":2.0973777836342076},"quick_ratio":{"value":0.894774015021742},"net_profit_margin":{"value":0.012651547318500125},"roa":{"value":0.033662458859309255},"roe":{"value":0.0629150902778414},"debt_to_equity":{"value":0.8689986533898848,"negative_equity":false},"interest_coverage":{"value":5.758323057953144},"asset_turnover":{"value":2.6607384861206076},"altman_z_score":{"value":4.099984995858295},"roce":{"value":0.08556012568361075}},"source_ids":{"financial_statement_id":"1760179","income_statement_id":"1760179","balance_sheet_id":"1760179"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":718765,"cogs":489681,"gross_prof":229084,"sell_exp":245326,"admin_exp":50229,"oth_op_rev":114940,"oth_op_exp":8743,"interest_expenses":2513,"income_before_income_taxes":37213,"provision_for_income_taxes":524,"income_after_income_taxes":36689,"net_income":36689},"balance_data":{"cash":100156,"accounts_receivable":61461,"inventories":196615,"cur_assets":358232,"fixed_assets":16062,"non_cur_assets":16062,"assets":374294,"cur_liab":140136,"non_cur_liab":29568,"equity":204590,"equities":374294},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",489681,489681,false],["net_turnover_source","gross_profit_calc",229084,229084,false],["gross_profit_calc","selling_exp",245326,245326,false],["gross_profit_calc","admin_exp",50229,50229,false],["gross_profit_calc","other_op_exp_exp",8743,8743,false]]}},"financial_ratios":{"current_ratio":{"value":2.5563167208996975},"quick_ratio":{"value":1.1532868071016726},"net_profit_margin":{"value":0.0510444999408708},"roa":{"value":0.09802187585160328},"roe":{"value":0.17932939048829366},"debt_to_equity":{"value":0.829483356957818,"negative_equity":false},"interest_coverage":{"value":15.808197373656984},"asset_turnover":{"value":1.9203219928719135},"altman_z_score":{"value":3.6333429493417526},"roce":{"value":0.16965467761084396}},"source_ids":{"financial_statement_id":"1403141","income_statement_id":"1403141","balance_sheet_id":"1403141"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.11.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"214.70","18.10","39.57",6,"1 612.15","~ 1 168.75"],[2023,"231.22","16.93","40.01",6,"1 630.08","~ 1 180.21"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","52.5","3.96","10.54",6,"1 717.68","~ 1 285.55"],["2026. gada 1. ceturksnis","47.46","3.94","10.42",6,"1 698.12","~ 1 272.51"],["2025. gada 4. ceturksnis","54.63","3.80","9.91",6,"1 615.01","~ 1 206.90"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":39.57,"employees":6,"gross_salary_raw":1612.1541018871615,"gross_salary_formatted":"1 612.15","net_salary_formatted":"~ 1 168.75","vsaoi_employee_part":"169.28","non_taxable_minimum":"72.24","iin_part":"274.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":39.57,"employees":6,"gross_salary_raw":1612.1541018871615,"gross_salary_formatted":"1 612.15","net_salary_formatted":"~ 1 168.75","vsaoi_employee_part":"169.28","non_taxable_minimum":"72.24","iin_part":"274.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2014-11-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,9,"EUR"],[2011,7,"LVL"],[2012,6,"LVL"],[2013,6,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2005-11-11","SIA \"AG un partneri\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV14ZZZ40003777979","K","SIA","2005-10-26","Ropažu nov., Stopiņu pag., Dreiliņi, Noliktavu iela 2",2130,106591990,100016784,"0809600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4644  ","044420","Stopiņu pag.","214.70","18.10","39.57",6],[2023,"sabiedrība ar ierobežotu atbildību","4644  ","044420","Stopiņu pag.","231.22","16.93","40.01",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.11.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KEMITEK SIA","2025. gada 4. ceturksnis","54.63","40.78","0.00","3.80","9.91","6"],["KEMITEK SIA","2026. gada 1. ceturksnis","47.46","33.03","0.00","3.94","10.42","6"],["KEMITEK SIA","2026. gada 2. ceturksnis","52.5","37.99","0.0","3.96","10.54","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-04-01",785.68,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ecca63ba"],["2023-04-11",117.66,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ecca63ba"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_interest_revenues","extra_revenues"],"data":[[1113511,792427,321084,247175,48268,565,2175,3609,20422,20422,20422,null,null,null],[931081,624933,306148,237218,38546,10824,8699,2598,29911,29122,29122,789,null,null],[718765,489681,229084,245326,50229,114940,8743,2513,37213,36689,36689,524,null,null],[713931,608605,105326,71586,35571,17931,330,3710,12700,null,10934,1766,478,162],[1085717,683092,402625,303582,67327,277,13313,3244,15436,13736,13736,1700,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[20751,118970,178630,318351,13690,13690,332041,193262,138779,332041,null],[95273,66201,188322,349796,9092,9092,358888,140904,167901,358888,50083],[100156,61461,196615,358232,16062,16062,374294,140136,204590,374294,29568],[36194,156585,39280,232059,2996,2996,235055,233005,2050,235055,null],[99643,70118,228164,397925,10126,10126,408051,189725,218326,408051,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_sub_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[18710,21365,3963,-1025,-3039,-102,-3302,2301,-1001,359992,-343403,16589,15487,36194,51681],[14424,19097,-55962,1243,-3431,null,4070,null,-4070,397578,-362195,35383,-26854,51681,24827],[22888,35804,29061,-3277,-2907,null,-4780,null,-4780,581387,-620433,-39046,-20949,35327,14378],[23046,31853,-12504,-2079,-7192,null,-1796,null,-1796,592182,-554417,37765,14194,14378,28572]]}},"public_procurement":{"kopa_eur":25250.98,"ligumu_skaits":5,"periods":{"no":"2020-03-20","lidz":"2023-10-20"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[20661.16,"2023-10-20","LR AM NBS NP 3. reģionālais nodrošinājuma centrs","Profesionālo mazgājamo līdzekļu (virtuves iekārtām) iegāde"],[1179.39,"2020-03-27","NBS Militārā policija","Roku un virsmu dezinfekcijas līdzekļu piegāde"],[1170.19,"2020-03-20","NBS Militārā policija","Roku un virsmu dezinfekcijas līdzekļu piegāde"],[1170.19,"2020-04-20","NBS Militārā policija","Roku un virsmu dezinfekcijas līdzekļu piegāde"],[1070.05,"2020-05-14","NBS Militārā policija","Roku un virsmu dezinfekcijas līdzekļu piegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["LR AM NBS NP 3. reģionālais nodrošinājuma centrs",20661.16,1],["NBS Militārā policija",4589.82,4]]},"pa_gadiem":{"2023":{"summa_eur":20661.16,"ligumu_skaits":1},"2020":{"summa_eur":4589.82,"ligumu_skaits":4}},"kopigas_vienosanas_skaits":4,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}