{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003781531","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003781531"},"registration_number":"40003781531","company_name":"AS Tallink Latvija","company_type":"AS","registered_date":"2005-11-10","area_of_activity":{"nace_code":"5010","nace_description":"Pasažieru jūras un piekrastes ūdens transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,819872,436795,9063575,119,"EUR"],[2024,1496412,737013,14605061,120,"EUR"],[2023,3030274,1863175,15491979,122,"EUR"],[2022,3988949,2381975,10915509,131,"EUR"],[2021,1788674,1573840,4983612,88,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":119,"type_from_db":"UGP"},"income_data":{"net_turnover":819872,"cogs":46686,"gross_prof":773186,"sell_exp":105502,"admin_exp":392617,"oth_op_rev":154784,"oth_op_exp":2871,"other_interest_revenues":9815,"income_before_income_taxes":436795,"income_after_income_taxes":436795,"net_income":436795},"balance_data":{"cash":1111839,"accounts_receivable":7574954,"cur_assets":8686793,"investments":371534,"fixed_assets":5248,"non_cur_assets":376782,"assets":9063575,"cur_liab":1265590,"equity":7797985,"equities":9063575},"cash_flow_data":{"cfo_im_ebt":436795,"cfo_im_ebwc":433752,"cfo_im_op":6784289,"cfo_im_net":6784289,"cfi_ln_md":-6000000,"cfi_net":-6000000,"net_increase":784289,"at_beginning_of_year":327550,"at_end_of_year":1111839},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46686,46686,false],["net_turnover_source","gross_profit_calc",773186,773186,false],["gross_profit_calc","selling_exp",105502,105502,false],["gross_profit_calc","admin_exp",392617,392617,false],["gross_profit_calc","other_op_exp_exp",2871,2871,false]]}},"financial_ratios":{"current_ratio":{"value":6.8638287281030985},"quick_ratio":{"value":6.8638287281030985},"net_profit_margin":{"value":0.5327599918035986},"roa":{"value":0.04819235235544473},"roe":{"value":0.05601382921357248},"debt_to_equity":{"value":0.16229705494432214,"negative_equity":false},"asset_turnover":{"value":0.09045790430376535},"altman_z_score":{"value":4.1436627946476134},"roce":{"value":0.05601382921357248}},"source_ids":{"financial_statement_id":"2287686","income_statement_id":"2287686","balance_sheet_id":"2287686","cash_flow_statement_id":"2287686"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":120,"type_from_db":"UGP"},"income_data":{"net_turnover":1496412,"cogs":344495,"gross_prof":1151917,"sell_exp":118930,"admin_exp":391234,"oth_op_rev":108646,"oth_op_exp":44432,"other_interest_revenues":142312,"investment_fair_value_adjustments":111266,"income_before_income_taxes":737013,"income_after_income_taxes":737013,"net_income":737013},"balance_data":{"cash":327550,"accounts_receivable":13893957,"cur_assets":14221507,"investments":371534,"fixed_assets":12020,"non_cur_assets":383554,"assets":14605061,"cur_liab":7243871,"equity":7361190,"equities":14605061},"cash_flow_data":{"cfo_im_ebt":737013,"cfo_im_ebwc":3358826,"cfo_im_op":-9423213,"cfo_im_tax":-2555,"cfo_im_net":9425768,"cfi_acq_fa":-1208380,"cfi_ln_rcv":10000000,"cfi_int_rcv":300712,"cfi_net":9092332,"net_increase":-333436,"at_beginning_of_year":660986,"at_end_of_year":327550},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",344495,344495,false],["net_turnover_source","gross_profit_calc",1151917,1151917,false],["gross_profit_calc","selling_exp",118930,118930,false],["gross_profit_calc","admin_exp",391234,391234,false],["gross_profit_calc","other_op_exp_exp",44432,44432,false]]}},"financial_ratios":{"current_ratio":{"value":1.9632468606909206},"quick_ratio":{"value":1.9632468606909206},"net_profit_margin":{"value":0.4925201080985718},"roa":{"value":0.05046284982993224},"roe":{"value":0.10012144775505047},"debt_to_equity":{"value":0.9840624953302387,"negative_equity":false},"asset_turnover":{"value":0.10245845601055689},"altman_z_score":{"value":1.4552957438368863},"roce":{"value":0.10012144775505047}},"source_ids":{"financial_statement_id":"2083052","income_statement_id":"2083052","balance_sheet_id":"2083052","cash_flow_statement_id":"2083052"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":122,"type_from_db":"UGP"},"income_data":{"net_turnover":3030274,"cogs":2906656,"gross_prof":123618,"sell_exp":128197,"admin_exp":451260,"oth_op_rev":2088871,"oth_op_exp":8619,"other_interest_revenues":241817,"income_before_income_taxes":1866230,"provision_for_income_taxes":3055,"income_after_income_taxes":1863175,"net_income":1863175},"balance_data":{"cash":660986,"accounts_receivable":12776125,"inventories":115569,"cur_assets":13552680,"investments":482800,"fixed_assets":1456499,"non_cur_assets":1939299,"assets":15491979,"cur_liab":8867802,"equity":6624177,"equities":15491979},"cash_flow_data":{"cfo_im_ebt":1866230,"cfo_im_ebwc":2268990,"cfo_im_op":3630731,"cfo_im_tax":-500,"cfo_im_net":3630231,"cfi_acq_fa":-904144,"cfi_sal_fa":7438,"cfi_ln_md":-10000000,"cfi_ln_rcv":5000000,"cfi_int_rcv":83417,"cfi_net":-5813289,"net_increase":-2183058,"at_beginning_of_year":2844044,"at_end_of_year":660986},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2906656,2906656,false],["net_turnover_source","gross_profit_calc",123618,123618,false],["gross_profit_calc","selling_exp",128197,128197,false],["gross_profit_calc","admin_exp",451260,451260,false],["gross_profit_calc","other_op_exp_exp",8619,8619,false]]}},"financial_ratios":{"current_ratio":{"value":1.5283020527521927},"quick_ratio":{"value":1.5152696237466736},"net_profit_margin":{"value":0.614853640297874},"roa":{"value":0.12026707498118865},"roe":{"value":0.2812689032916844},"debt_to_equity":{"value":1.3387024531500291,"negative_equity":false},"asset_turnover":{"value":0.1956027696655153},"altman_z_score":{"value":1.4622229241459614},"roce":{"value":0.28173009265905785}},"source_ids":{"financial_statement_id":"1946840","income_statement_id":"1946840","balance_sheet_id":"1946840","cash_flow_statement_id":"1946840"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":131,"type_from_db":"UGP"},"income_data":{"net_turnover":3988949,"cogs":902327,"gross_prof":3086622,"sell_exp":279560,"admin_exp":469629,"oth_op_rev":25472,"oth_op_exp":21017,"other_interest_revenues":40087,"income_before_income_taxes":2381975,"income_after_income_taxes":2381975,"net_income":2381975},"balance_data":{"cash":2844044,"accounts_receivable":6383295,"inventories":1000,"cur_assets":9228339,"investments":482800,"fixed_assets":1200370,"intangible_assets":4000,"non_cur_assets":1687170,"assets":10915509,"cur_liab":1131507,"non_cur_liab":5023000,"equity":4761002,"equities":10915509},"cash_flow_data":{"cfo_im_ebt":2381975,"cfo_im_ebwc":2763804,"cfo_im_op":7347531,"cfo_im_net":7347531,"cfi_acq_fa":-1575627,"cfi_sal_fa":22590,"cfi_ln_md":-3800000,"cfi_int_rcv":40087,"cfi_net":-5312950,"net_increase":2034581,"at_beginning_of_year":809463,"at_end_of_year":2844044},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",902327,902327,false],["net_turnover_source","gross_profit_calc",3086622,3086622,false],["gross_profit_calc","selling_exp",279560,279560,false],["gross_profit_calc","admin_exp",469629,469629,false],["gross_profit_calc","other_op_exp_exp",21017,21017,false]]}},"financial_ratios":{"current_ratio":{"value":8.155794882400198},"quick_ratio":{"value":8.154911105278183},"net_profit_margin":{"value":0.5971435082273552},"roa":{"value":0.21821932444927672},"roe":{"value":0.5003095986937204},"debt_to_equity":{"value":1.2926915384618616,"negative_equity":false},"asset_turnover":{"value":0.36543866163272826},"altman_z_score":{"value":2.268904885599918},"roce":{"value":0.24345610313652838}},"source_ids":{"financial_statement_id":"1768975","income_statement_id":"1768975","balance_sheet_id":"1768975","cash_flow_statement_id":"1768975"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":88,"type_from_db":"UGP"},"income_data":{"net_turnover":1788674,"cogs":1676,"gross_prof":1786998,"sell_exp":196109,"admin_exp":504771,"oth_op_rev":500000,"oth_op_exp":21166,"other_interest_revenues":8888,"income_before_income_taxes":1573840,"income_after_income_taxes":1573840,"net_income":1573840},"balance_data":{"cash":809463,"accounts_receivable":3617100,"inventories":1000,"cur_assets":4427563,"investments":482800,"fixed_assets":73249,"non_cur_assets":556049,"assets":4983612,"cur_liab":1549294,"non_cur_liab":1055291,"equity":2379027,"equities":4983612},"cash_flow_data":{"cfo_im_ebt":1573840,"cfo_im_ebwc":1107085,"cfo_im_op":685626,"cfo_im_net":685626,"cfi_acq_stk":-480000,"cfi_acq_fa":-30896,"cfi_ln_md":-1200000,"cfi_int_rcv":8888,"cfi_net":-1702008,"cff_ln_rcv":500000,"net_increase":-516382,"at_beginning_of_year":1325845,"at_end_of_year":809463},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1676,1676,false],["net_turnover_source","gross_profit_calc",1786998,1786998,false],["gross_profit_calc","selling_exp",196109,196109,false],["gross_profit_calc","admin_exp",504771,504771,false],["gross_profit_calc","other_op_exp_exp",21166,21166,false]]}},"financial_ratios":{"current_ratio":{"value":2.857793937109419},"quick_ratio":{"value":2.8571484818246247},"net_profit_margin":{"value":0.8798920317508948},"roa":{"value":0.31580307616243},"roe":{"value":0.661547767217438},"debt_to_equity":{"value":1.0948110298874287,"negative_equity":false},"asset_turnover":{"value":0.35891116724175154},"altman_z_score":{"value":2.5414547969884995},"roce":{"value":0.45826857035370633}},"source_ids":{"financial_statement_id":"1428633","income_statement_id":"1428633","balance_sheet_id":"1428633","cash_flow_statement_id":"1428633"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.04.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"920.76","290.79","595.81",119,"1 223.92","~ 920.64"],[2023,"841.41","327.51","502.72",117,"1 050.35","~ 809.71"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","194.53","53.74","143.15",109,"1 284.15","~ 996.49"],["2026. gada 1. ceturksnis","212.74","63.32","152.63",110,"1 356.75","~ 1 044.90"],["2025. gada 4. ceturksnis","207.42","60.38","149.05",117,"1 245.66","~ 960.62"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":595.81,"employees":119,"gross_salary_raw":1223.9187256011235,"gross_salary_formatted":"1 223.92","net_salary_formatted":"~ 920.64","vsaoi_employee_part":"128.51","non_taxable_minimum":"221.57","iin_part":"174.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":595.81,"employees":119,"gross_salary_raw":1223.9187256011235,"gross_salary_formatted":"1 223.92","net_salary_formatted":"~ 920.64","vsaoi_employee_part":"128.51","non_taxable_minimum":"221.57","iin_part":"174.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",35560,"EUR","2014-04-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,610,"EUR"],[2011,541,"LVL"],[2012,542,"LVL"],[2013,566,"LVL"],[2014,580,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-11-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV43ZZZ40003781531","K","AS","2005-11-10","Rīga, Eksporta iela 3A",1010,101829475,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","5010  ","010096","Ziemeļu rajons","920.76","290.79","595.81",119],[2023,"akciju sabiedrība","5010  ","010096","Ziemeļu rajons","841.41","327.51","502.72",117]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.04.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","207.42","0.00","2.13","60.38","149.05","117"],["2026. gada 1. ceturksnis","212.74","0.02","3.34","63.32","152.63","110"],["2026. gada 2. ceturksnis","194.53","0.0","2.47","53.74","143.15","109"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[2285634,197993,2087641,1208128,737660,80,64503,4942,82372,2500,79872,79872,null],[1135465,70790,1064675,1007828,651159,11714,20655,25947,-577306,null,-577306,-577306,null],[1788674,1676,1786998,196109,504771,500000,21166,8888,1573840,null,1573840,1573840,null],[339641,53551,286090,167318,134347,19459,3,684,4476,2574,null,1902,89],[3988949,902327,3086622,279560,469629,25472,21017,40087,2381975,null,2381975,2381975,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments","non_cur_liab","intangible_assets","provisions"],"data":[[2918620,4839357,99234,7857211,105131,105131,7962342,6579850,1382492,7962342,null,null,null,null],[1325845,1388203,null,2714048,84486,87286,2801334,1825322,805187,2801334,2800,170825,null,null],[809463,3617100,1000,4427563,73249,556049,4983612,1549294,2379027,4983612,482800,1055291,null,null],[299083,1456151,20367,1775601,35289,67387,1842988,1303292,332844,1842988,null,2091,3489,204761],[2844044,6383295,1000,9228339,1200370,1687170,10915509,1131507,4761002,10915509,482800,5023000,4000,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_acq_stk","cfi_ln_rcv","cfi_int_rcv","cfi_net","cfi_ln_md","cff_ln_rcv","cfo_im_int","cff_ls_repay","cff_net","cfi_sal_fa"],"data":[[82372,109831,1160907,1160907,-70823,1090084,1828536,2918620,null,null,null,null,null,null,null,null,null,null,null],[-577306,-558988,-3634162,null,-23620,-1592775,2918620,1325845,36918,-2800,2000000,30889,-2004469,null,null,null,null,null,null],[1573840,1107085,685626,685626,-30896,-516382,1325845,809463,null,-480000,null,8888,-1702008,-1200000,500000,null,null,null,null],[4476,10801,-325943,-333938,5990,-340893,639976,299083,7906,null,null,21,-5969,null,null,89,986,-986,null],[2381975,2763804,7347531,7347531,-1575627,2034581,809463,2844044,null,null,null,40087,-5312950,-3800000,null,null,null,null,22590]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}