{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003783138","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003783138","company_name":"Valsts sabiedrība ar ierobežotu atbildību \"Dailes teātris\"","company_type":"SIA","registered_date":"2005-11-16","area_of_activity":{"nace_code":"9020","nace_description":"Izpildītājmāksla"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4796342,2501,45157331,184,"EUR"],[2024,4522025,3609,44716315,191,"EUR"],[2023,4084604,5494,8070711,218,"EUR"],[2022,3051699,5990,3106987,191,"EUR"],[2021,808521,3953,1942037,179,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":184,"type_from_db":"UGP"},"income_data":{"net_turnover":4796342,"cogs":8724992,"gross_prof":-3928650,"sell_exp":447935,"admin_exp":612148,"oth_op_rev":5057951,"oth_op_exp":62895,"other_interest_revenues":12863,"interest_expenses":16685,"income_before_income_taxes":2501,"income_after_income_taxes":2501,"net_income":2501},"balance_data":{"cash":548771,"accounts_receivable":79848,"inventories":1876539,"cur_assets":2505158,"fixed_assets":42608516,"intangible_assets":43657,"non_cur_assets":42652173,"assets":45157331,"cur_liab":3034131,"non_cur_liab":327381,"equity":41795819,"equities":45157331},"cash_flow_data":{"cfo_im_ebt":2501,"cfo_im_op":-2839913,"cfo_im_int":-15524,"cfo_im_net":-2855437,"cfi_acq_fa":-4091304,"cfi_sal_fa":8404,"cfi_net":-4082900,"cff_sub_rcv":3901279,"cff_ln_repay":-50000,"cff_net":3851279,"net_increase":-3087058,"at_beginning_of_year":3635829,"at_end_of_year":548771},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8724992,8724992,false],["net_turnover_source","gross_profit_calc",3928650,-3928650,true],["gross_profit_calc","selling_exp",447935,447935,false],["gross_profit_calc","admin_exp",612148,612148,false],["gross_profit_calc","other_op_exp_exp",62895,62895,false]]}},"financial_ratios":{"current_ratio":{"value":0.8256591426012918},"quick_ratio":{"value":0.20718255078637013},"net_profit_margin":{"value":0.0005214390466734858},"roa":{"value":5.5384141281511965e-5},"roe":{"value":5.9838521168827914e-5},"debt_to_equity":{"value":0.08042699199171094,"negative_equity":false},"interest_coverage":{"value":1.1498951153730896},"asset_turnover":{"value":0.10621402757395028},"altman_z_score":{"value":6.104999464949347},"roce":{"value":0.00045547346830250313}},"source_ids":{"financial_statement_id":"2324928","income_statement_id":"2324928","balance_sheet_id":"2324928","cash_flow_statement_id":"2324928"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":191,"type_from_db":"UGP"},"income_data":{"net_turnover":4522025,"cogs":7928225,"gross_prof":-3406200,"sell_exp":467348,"admin_exp":601110,"oth_op_rev":4552819,"oth_op_exp":134320,"other_interest_revenues":93967,"interest_expenses":24177,"income_before_income_taxes":13631,"provision_for_income_taxes":10022,"income_after_income_taxes":3609,"net_income":3609},"balance_data":{"cash":3635829,"accounts_receivable":83107,"inventories":1449680,"cur_assets":5168616,"fixed_assets":39495688,"intangible_assets":52011,"non_cur_assets":39547699,"assets":44716315,"cur_liab":2360630,"non_cur_liab":562367,"equity":41793318,"equities":44716315},"cash_flow_data":{"cfo_im_ebt":13631,"cfo_im_op":-3418407,"cfo_im_int":-24177,"cfo_im_tax":-10022,"cfo_im_net":-3452606,"cfi_acq_fa":-1898874,"cff_sub_rcv":3879603,"cff_ln_repay":-50000,"cff_div_pd":-3516,"cff_net":3826087,"net_increase":-1525393,"at_beginning_of_year":5161222,"at_end_of_year":3635829},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7928225,7928225,false],["net_turnover_source","gross_profit_calc",3406200,-3406200,true],["gross_profit_calc","selling_exp",467348,467348,false],["gross_profit_calc","admin_exp",601110,601110,false],["gross_profit_calc","other_op_exp_exp",134320,134320,false]]}},"financial_ratios":{"current_ratio":{"value":2.189507038375349},"quick_ratio":{"value":1.5753997873449037},"net_profit_margin":{"value":0.0007980937743599383},"roa":{"value":8.070879722535276e-5},"roe":{"value":8.635351708615238e-5},"debt_to_equity":{"value":0.06993933814970135,"negative_equity":false},"interest_coverage":{"value":1.5638003060760226},"asset_turnover":{"value":0.10112696003684561},"altman_z_score":{"value":6.945413877596715},"roce":{"value":0.0008926310600336177}},"source_ids":{"financial_statement_id":"2047601","income_statement_id":"2047601","balance_sheet_id":"2047601","cash_flow_statement_id":"2047601"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":218,"type_from_db":"UGP"},"income_data":{"net_turnover":4084604,"cogs":7076459,"gross_prof":-2991855,"sell_exp":442481,"admin_exp":551190,"oth_op_rev":4121402,"oth_op_exp":118866,"other_interest_revenues":3702,"interest_expenses":9918,"income_before_income_taxes":10794,"provision_for_income_taxes":5300,"income_after_income_taxes":5494,"net_income":5494},"balance_data":{"cash":5161222,"accounts_receivable":66006,"inventories":870298,"cur_assets":6097526,"fixed_assets":1923769,"intangible_assets":49416,"non_cur_assets":1973185,"assets":8070711,"cur_liab":2493906,"non_cur_liab":953580,"equity":4623225,"equities":8070711},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7076459,7076459,false],["net_turnover_source","gross_profit_calc",2991855,-2991855,true],["gross_profit_calc","selling_exp",442481,442481,false],["gross_profit_calc","admin_exp",551190,551190,false],["gross_profit_calc","other_op_exp_exp",118866,118866,false]]}},"financial_ratios":{"current_ratio":{"value":2.444970259504568},"quick_ratio":{"value":2.0960004106008805},"net_profit_margin":{"value":0.0013450508298968517},"roa":{"value":0.000680733085350225},"roe":{"value":0.0011883479605686506},"debt_to_equity":{"value":0.7456885615560567,"negative_equity":false},"interest_coverage":{"value":2.08832425892317},"asset_turnover":{"value":0.5061021265660485},"altman_z_score":{"value":1.8816413773890452},"roce":{"value":0.003713954495450352}},"source_ids":{"financial_statement_id":"1912871","income_statement_id":"1912871","balance_sheet_id":"1912871"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":191,"type_from_db":"UGP"},"income_data":{"net_turnover":3051699,"cogs":5778305,"gross_prof":-2726606,"sell_exp":412894,"admin_exp":509716,"oth_op_rev":3713928,"oth_op_exp":49765,"income_before_income_taxes":14947,"provision_for_income_taxes":8957,"income_after_income_taxes":5990,"net_income":5990},"balance_data":{"cash":697171,"accounts_receivable":34655,"inventories":772162,"cur_assets":1503988,"fixed_assets":1597041,"intangible_assets":5958,"non_cur_assets":1602999,"assets":3106987,"cur_liab":2243003,"non_cur_liab":723253,"equity":140731,"equities":3106987},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5778305,5778305,false],["net_turnover_source","gross_profit_calc",2726606,-2726606,true],["gross_profit_calc","selling_exp",412894,412894,false],["gross_profit_calc","admin_exp",509716,509716,false],["gross_profit_calc","other_op_exp_exp",49765,49765,false]]}},"financial_ratios":{"current_ratio":{"value":0.6705242926558725},"quick_ratio":{"value":0.3262706291520787},"net_profit_margin":{"value":0.0019628410272441678},"roa":{"value":0.0019279127978327557},"roe":{"value":0.04256347215609922},"debt_to_equity":{"value":21.077488257739944,"negative_equity":false},"asset_turnover":{"value":0.9822052683194361},"altman_z_score":{"value":0.882936628144003},"roce":{"value":0.01730008889053501}},"source_ids":{"financial_statement_id":"1714839","income_statement_id":"1714839","balance_sheet_id":"1714839"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":179,"type_from_db":"UGP"},"income_data":{"net_turnover":808521,"cogs":3389093,"gross_prof":-2580572,"sell_exp":237703,"admin_exp":440622,"oth_op_rev":3266036,"oth_op_exp":3186,"income_before_income_taxes":3953,"income_after_income_taxes":3953,"net_income":3953},"balance_data":{"cash":266776,"accounts_receivable":49880,"inventories":471448,"cur_assets":788104,"fixed_assets":1153720,"intangible_assets":213,"non_cur_assets":1153933,"assets":1942037,"cur_liab":941405,"non_cur_liab":863361,"equity":137271,"equities":1942037},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3389093,3389093,false],["net_turnover_source","gross_profit_calc",2580572,-2580572,true],["gross_profit_calc","selling_exp",237703,237703,false],["gross_profit_calc","admin_exp",440622,440622,false],["gross_profit_calc","other_op_exp_exp",3186,3186,false]]}},"financial_ratios":{"current_ratio":{"value":0.8371572277606344},"quick_ratio":{"value":0.3363653262942092},"net_profit_margin":{"value":0.004889174183478228},"roa":{"value":0.002035491599799592},"roe":{"value":0.028797051088722308},"debt_to_equity":{"value":13.147467418464206,"negative_equity":false},"asset_turnover":{"value":0.4163262594893918},"altman_z_score":{"value":0.4570338435669583},"roce":{"value":0.003950503281925823}},"source_ids":{"financial_statement_id":"1356023","income_statement_id":"1356023","balance_sheet_id":"1356023"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.12.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 691.24","901.04","1 400.19",211,"1 622.17","~ 1 175.15"],[2023,"2 137.66","791.51","1 225.96",203,"1 476.29","~ 1 081.92"],[2022,"1 870.77","699.11","1 068.22",194,"1 346.02","~ 963.75"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","603.23","220.86","338.1",198,"1 669.67","~ 1 253.55"],["2026. gada 1. ceturksnis","682.59","251.06","376.28",213,"1 727.36","~ 1 292.01"],["2025. gada 4. ceturksnis","898.67","230.79","343.19",231,"1 452.69","~ 1 098.67"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1400.19,"employees":211,"gross_salary_raw":1622.1696401635481,"gross_salary_formatted":"1 622.17","net_salary_formatted":"~ 1 175.15","vsaoi_employee_part":"170.33","non_taxable_minimum":"68.39","iin_part":"276.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1400.19,"employees":211,"gross_salary_raw":1622.1696401635481,"gross_salary_formatted":"1 622.17","net_salary_formatted":"~ 1 175.15","vsaoi_employee_part":"170.33","non_taxable_minimum":"68.39","iin_part":"276.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",41798318,"EUR","2024-01-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,232,"EUR"],[2018,231,"EUR"],[2010,210,"LVL"],[2011,210,"LVL"],[2012,212,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2007-01-02","Sabiedrība ar ierobežotu atbildību \"Dailes teātris\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV13ZZZ40003783138","K","SIA","2005-11-16","Rīga, Brīvības iela 75",1001,101126074,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9020  ","010094","Vidzemes priekšpilsēta","2 691.24","901.04","1 400.19",211],[2023,"sabiedrība ar ierobežotu atbildību","9001  ","010094","Vidzemes priekšpilsēta","2 137.66","791.51","1 225.96",203],[2022,"sabiedrība ar ierobežotu atbildību","9001  ","010094","Vidzemes priekšpilsēta","1 870.77","699.11","1 068.22",194]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.12.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DAILES TEĀTRIS SIA","2025. gada 4. ceturksnis","898.67","324.49","0.00","230.79","343.19","231"],["DAILES TEĀTRIS SIA","2026. gada 1. ceturksnis","682.59","55.04","0.00","251.06","376.28","213"],["DAILES TEĀTRIS SIA","2026. gada 2. ceturksnis","603.23","44.09","0.0","220.86","338.1","198"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[1260208,4257512,-2997304,265484,492462,3774270,13284,1339,7075,2127,4948,4948,null],[808521,3389093,-2580572,237703,440622,3266036,3186,null,3953,null,3953,3953,null],[1947157,1525331,421826,167054,159095,419982,532057,null,-16398,null,null,-16398,null],[3051699,5778305,-2726606,412894,509716,3713928,49765,null,14947,8957,5990,5990,null],[4084604,7076459,-2991855,442481,551190,4121402,118866,3702,10794,5300,5494,5494,9918]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[568906,32733,213767,815406,518358,2772,521130,1336536,510507,789802,36227,1336536,null],[266776,49880,471448,788104,1153720,213,1153933,1942037,941405,863361,137271,1942037,null],[17510,39635,177236,234381,295917,371,296288,530669,482848,null,13168,530669,34653],[697171,34655,772162,1503988,1597041,5958,1602999,3106987,2243003,723253,140731,3106987,null],[5161222,66006,870298,6097526,1923769,49416,1973185,8070711,2493906,953580,4623225,8070711,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_sub_rcv","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfo_im_tax","cff_ln_repay","cfi_sal_fa"],"data":[[-16398,-765215,-779951,-779951,31191,-31191,819361,2212,817149,6007,11503,17510,null,null,null,null],[13631,null,-3418407,-3452606,-1898874,null,3879603,-3516,3826087,-1525393,5161222,3635829,-24177,-10022,-50000,null],[22783,-890349,-845654,-845654,-76641,-76641,969901,null,969901,47606,17510,65116,null,null,null,null],[2501,null,-2839913,-2855437,-4091304,-4082900,3901279,null,3851279,-3087058,3635829,548771,-15524,null,-50000,8404],[-3413,-779993,-868033,null,null,-40754,849566,null,849566,65116,65116,5895,null,null,null,-40754]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":2,"pabeigti":2,"es_finansejums_eur":3710907.82,"attiecinamas_izmaksas_eur":4365773.91,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Energoefektivitātes paaugstināšana ēkā Brīvības ielā 75, Rīgā","Veicināt energoefektivitātes paaugstināšanu valsts ēkās","ERAF",2066193.38,2430815.74,"Pabeigts","2019-03-13","2023-04-12"],["Dailes teātra skvēra labiekārtošana","Saglabāt, aizsargāt un attīstīt nozīmīgu kultūras un dabas mantojumu, kā arī attīstīt ar to saistītos pakalpojumus","ERAF",1644714.44,1934958.17,"Pabeigts","2021-08-01","2023-12-31"]]}},"ka_sadarbibas_partneris":{"projektu_skaits":2},"ka_izpilditajs_projektos":{"ligumu_skaits":5,"kopa_bez_pvn_eur":20122.31,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts","datums"],"data":[[8000,"SIA \"Kurzemes filharmonija\"","Daudzpusīgas profesionālās mākslas pieejamības nodrošināšana teātra namā \"Jūras vārti\" un koncertzālē \"Latvija\", Ventspilī.",null],[4600,"SIA \"Vidzemes koncertzāle\"","Daudzpusīgas profesionālās mākslas pieejamības nodrošināšana Vidzemes koncertzālē \"Cēsis\" 2022. un 2023.gadā \"",null],[4200,"SIA \"Kurzemes filharmonija\"","Daudzpusīgas profesionālās mākslas pieejamības nodrošināšana teātra namā \"Jūras vārti\" un koncertzālē \"Latvija\", Ventspilī.",null],[2000,"SIA \"Vidzemes koncertzāle\"","Daudzpusīgas profesionālās mākslas pieejamības nodrošināšana Vidzemes koncertzālē \"Cēsis\" 2022. un 2023.gadā \"",null],[1322.31,"SIA \"Vidzemes koncertzāle\"","Daudzpusīgas profesionālās mākslas pieejamības nodrošināšana Vidzemes koncertzālē \"Cēsis\" 2022. un 2023.gadā \"","2022-06-01"]]}}}}