{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003786045","dati_atjaunoti":"2026-11-13","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003786045"},"registration_number":"40003786045","company_name":"Sabiedrība ar ierobežotu atbildību \"ODA pluss\"","company_type":"SIA","registered_date":"2005-11-30","area_of_activity":{"nace_code":"4774","nace_description":"Medicīnas un ortopēdisko preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,78324,-9401,18042,9,"EUR"],[2024,126776,1695,30151,11,"EUR"],[2023,128115,-533,27285,12,"EUR"],[2022,133306,207,24477,12,"EUR"],[2021,140249,6961,23560,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":78324,"cogs":55710,"gross_prof":22614,"sell_exp":17178,"admin_exp":14741,"oth_op_rev":5429,"oth_op_exp":4503,"interest_expenses":1022,"income_before_income_taxes":-9401,"income_after_income_taxes":-9401,"net_income":-9401},"balance_data":{"cash":221,"inventories":17062,"cur_assets":17283,"fixed_assets":759,"non_cur_assets":759,"assets":18042,"cur_liab":23607,"non_cur_liab":19300,"equity":-24865,"equities":18042},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55710,55710,false],["net_turnover_source","gross_profit_calc",22614,22614,false],["gross_profit_calc","selling_exp",17178,17178,false],["gross_profit_calc","admin_exp",14741,14741,false],["gross_profit_calc","other_op_exp_exp",4503,4503,false]]}},"financial_ratios":{"current_ratio":{"value":0.7321133562079044},"quick_ratio":{"value":0.009361630024992587},"net_profit_margin":{"value":-0.12002706705479801},"roa":{"value":-0.5210619665225584},"roe":{"value":0.3780816408606475},"debt_to_equity":{"value":-1.7255982304443997,"negative_equity":true},"interest_coverage":{"value":-8.198630136986301},"asset_turnover":{"value":4.341203857665447},"altman_z_score":{"value":1.2275537149695537},"roce":{"value":1.5056603773584907}},"source_ids":{"financial_statement_id":"2244196","income_statement_id":"2244196","balance_sheet_id":"2244196"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":126776,"cogs":67392,"gross_prof":59384,"sell_exp":33296,"admin_exp":22567,"interest_expenses":1826,"income_before_income_taxes":1695,"income_after_income_taxes":1695,"net_income":1695},"balance_data":{"cash":251,"accounts_receivable":1777,"inventories":26775,"cur_assets":28803,"fixed_assets":1348,"non_cur_assets":1348,"assets":30151,"cur_liab":45615,"equity":-15464,"equities":30151},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67392,67392,false],["net_turnover_source","gross_profit_calc",59384,59384,false],["gross_profit_calc","selling_exp",33296,33296,false],["gross_profit_calc","admin_exp",22567,22567,false],["gross_profit_calc","ebit_calc",3521,3521,false]]}},"financial_ratios":{"current_ratio":{"value":0.6314370272936534},"quick_ratio":{"value":0.04445905951989477},"net_profit_margin":{"value":0.013370038493090175},"roa":{"value":0.05621704089416603},"roe":{"value":-0.10960941541645111},"debt_to_equity":{"value":-2.9497542679772373,"negative_equity":true},"interest_coverage":{"value":1.9282584884994523},"asset_turnover":{"value":4.204702994925541},"altman_z_score":{"value":3.582532607480417},"roce":{"value":-0.2276901189860321}},"source_ids":{"financial_statement_id":"2022198","income_statement_id":"2022198","balance_sheet_id":"2022198"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":128115,"cogs":75962,"gross_prof":52153,"sell_exp":33046,"admin_exp":23844,"oth_op_rev":5510,"oth_op_exp":2,"interest_expenses":1304,"income_before_income_taxes":-533,"income_after_income_taxes":-533,"net_income":-533},"balance_data":{"cash":443,"accounts_receivable":2679,"inventories":22403,"cur_assets":25525,"fixed_assets":1760,"non_cur_assets":1760,"assets":27285,"cur_liab":44444,"equity":-17159,"equities":27285},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75962,75962,false],["net_turnover_source","gross_profit_calc",52153,52153,false],["gross_profit_calc","selling_exp",33046,33046,false],["gross_profit_calc","admin_exp",23844,23844,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":0.5743182431824319},"quick_ratio":{"value":0.07024570245702456},"net_profit_margin":{"value":-0.004160324708269914},"roa":{"value":-0.01953454278907825},"roe":{"value":0.03106241622472172},"debt_to_equity":{"value":-2.590127629815257,"negative_equity":true},"interest_coverage":{"value":0.5912576687116564},"asset_turnover":{"value":4.695437053326003},"altman_z_score":{"value":3.5818689547181344},"roce":{"value":-0.04493268838510403}},"source_ids":{"financial_statement_id":"1826121","income_statement_id":"1826121","balance_sheet_id":"1826121"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":133306,"cogs":82148,"gross_prof":51158,"sell_exp":32619,"admin_exp":22559,"oth_op_rev":4367,"oth_op_exp":24,"interest_expenses":116,"income_before_income_taxes":207,"income_after_income_taxes":207,"net_income":207},"balance_data":{"cash":675,"accounts_receivable":3119,"inventories":19207,"cur_assets":23001,"fixed_assets":1476,"non_cur_assets":1476,"assets":24477,"cur_liab":41103,"equity":-16626,"equities":24477},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82148,82148,false],["net_turnover_source","gross_profit_calc",51158,51158,false],["gross_profit_calc","selling_exp",32619,32619,false],["gross_profit_calc","admin_exp",22559,22559,false],["gross_profit_calc","other_op_exp_exp",24,24,false]]}},"financial_ratios":{"current_ratio":{"value":0.5595941902050945},"quick_ratio":{"value":0.09230469795392064},"net_profit_margin":{"value":0.0015528183277571902},"roa":{"value":0.008456918740041671},"roe":{"value":-0.012450378924575966},"debt_to_equity":{"value":-2.4722121977625404,"negative_equity":true},"interest_coverage":{"value":2.7844827586206895},"asset_turnover":{"value":5.446173959227029},"altman_z_score":{"value":4.200810408271363},"roce":{"value":-0.019427402862985686}},"source_ids":{"financial_statement_id":"1715099","income_statement_id":"1715099","balance_sheet_id":"1715099"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":140249,"cogs":92893,"gross_prof":47356,"sell_exp":33972,"admin_exp":16448,"oth_op_rev":10913,"oth_op_exp":18,"interest_expenses":870,"income_before_income_taxes":6961,"income_after_income_taxes":6961,"net_income":6961},"balance_data":{"cash":984,"accounts_receivable":2123,"inventories":17954,"cur_assets":21061,"fixed_assets":2499,"non_cur_assets":2499,"assets":23560,"cur_liab":40393,"equity":-16833,"equities":23560},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92893,92893,false],["net_turnover_source","gross_profit_calc",47356,47356,false],["gross_profit_calc","selling_exp",33972,33972,false],["gross_profit_calc","admin_exp",16448,16448,false],["gross_profit_calc","other_op_exp_exp",18,18,false]]}},"financial_ratios":{"current_ratio":{"value":0.5214022231574778},"quick_ratio":{"value":0.07691926819003293},"net_profit_margin":{"value":0.0496331524645452},"roa":{"value":0.29545840407470286},"roe":{"value":-0.4135329412463613},"debt_to_equity":{"value":-2.3996316758747698,"negative_equity":true},"interest_coverage":{"value":9.001149425287357},"asset_turnover":{"value":5.952843803056028},"altman_z_score":{"value":5.605143936872857},"roce":{"value":-0.4652171330125349}},"source_ids":{"financial_statement_id":"1360554","income_statement_id":"1360554","balance_sheet_id":"1360554"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"11.11.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.01.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,27.98,3.96,17.26,10,"421.92","~ 377.62"],[2023,32.06,4.84,19.67,11,"437.12","~ 391.22"],[2022,29.46,3.85,15.86,11,"352.45","~ 315.45"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.85","0.47","2.0",4,"488.90","~ 437.57"],["2026. gada 2. ceturksnis","4.14","0.48","2.52",4,"616.02","~ 550.99"],["2026. gada 1. ceturksnis","4.7","0.6","2.71",4,"662.46","~ 581.96"],["2025. gada 4. ceturksnis","5.11","0.61","2.97",5,"580.82","~ 517.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.26,"employees":10,"gross_salary_raw":421.92236237410776,"gross_salary_formatted":"421.92","net_salary_formatted":"~ 377.62","vsaoi_employee_part":"44.30","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.26,"employees":10,"gross_salary_raw":421.92236237410776,"gross_salary_formatted":"421.92","net_salary_formatted":"~ 377.62","vsaoi_employee_part":"44.30","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-04-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,15,"EUR"],[2011,23,"LVL"],[2013,13,"LVL"],[2019,13,"EUR"],[2020,13,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV94ZZZ40003786045","K","SIA","2005-11-30","Rīga, Ruses iela 6 - 21",1029,113928392,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4774","010095","Zemgales priekšpilsēta",27.98,3.96,17.26,10],[2023,"sabiedrība ar ierobežotu atbildību","4778","010095","Zemgales priekšpilsēta",32.06,4.84,19.67,11],[2022,"sabiedrība ar ierobežotu atbildību","4778  ","010095","Zemgales priekšpilsēta",29.46,3.85,15.86,11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.01.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ODA PLUSS SIA","2026. gada 3. ceturksnis","3.85","1.38","0.0","0.47","2.0","4"],["ODA PLUSS SIA","2026. gada 2. ceturksnis","4.14","1.13","0.0","0.48","2.52","4"],["ODA PLUSS SIA","2026. gada 1. ceturksnis","4.7","1.38","0.0","0.6","2.71","4"],["ODA PLUSS SIA","2025. gada 4. ceturksnis","5.11","1.53","0.00","0.61","2.97","5"]]}}}