{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003786238","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003786238"},"registration_number":"40003786238","company_name":"SIA \"GLOBAL INTELLECTUAL SECURITY\"","company_type":"SIA","registered_date":"2005-11-30","area_of_activity":{"nace_code":"8001","nace_description":"Izmeklēšanas un personiskās drošības nodrošināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,948208,26703,304731,45,"EUR"],[2024,977370,-16629,303605,50,"EUR"],[2023,1071858,98347,256330,59,"EUR"],[2022,926041,107094,218859,53,"EUR"],[2021,959841,127327,200187,50,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":45,"type_from_db":"UGP"},"income_data":{"net_turnover":948208,"cogs":107028,"gross_prof":841180,"sell_exp":697859,"admin_exp":109468,"oth_op_rev":582,"oth_op_exp":7732,"income_before_income_taxes":26703,"income_after_income_taxes":26703,"net_income":26703},"balance_data":{"cash":2600,"accounts_receivable":132590,"inventories":97092,"cur_assets":232282,"fixed_assets":28888,"intangible_assets":43561,"non_cur_assets":72449,"assets":304731,"cur_liab":169285,"non_cur_liab":10008,"equity":125438,"equities":304731},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",107028,107028,false],["net_turnover_source","gross_profit_calc",841180,841180,false],["gross_profit_calc","selling_exp",697859,697859,false],["gross_profit_calc","admin_exp",109468,109468,false],["gross_profit_calc","other_op_exp_exp",7732,7732,false]]}},"financial_ratios":{"current_ratio":{"value":1.372135747408217},"quick_ratio":{"value":0.7985940868948814},"net_profit_margin":{"value":0.02816154261512242},"roa":{"value":0.0876281047875011},"roe":{"value":0.21287807522441365},"debt_to_equity":{"value":1.4293356080294648,"negative_equity":false},"asset_turnover":{"value":3.1116230380236996},"altman_z_score":{"value":4.168383443584833},"roce":{"value":0.19714867917841797}},"source_ids":{"financial_statement_id":"2289901","income_statement_id":"2289901","balance_sheet_id":"2289901"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":50,"type_from_db":"UGP"},"income_data":{"net_turnover":977370,"cogs":122891,"gross_prof":854479,"sell_exp":754773,"admin_exp":109935,"oth_op_rev":1627,"oth_op_exp":8027,"income_before_income_taxes":-16629,"income_after_income_taxes":-16629,"net_income":-16629},"balance_data":{"cash":843,"accounts_receivable":167847,"inventories":89515,"cur_assets":258205,"fixed_assets":20840,"intangible_assets":24560,"non_cur_assets":45400,"assets":303605,"cur_liab":204870,"equity":98735,"equities":303605},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",122891,122891,false],["net_turnover_source","gross_profit_calc",854479,854479,false],["gross_profit_calc","selling_exp",754773,754773,false],["gross_profit_calc","admin_exp",109935,109935,false],["gross_profit_calc","other_op_exp_exp",8027,8027,false]]}},"financial_ratios":{"current_ratio":{"value":1.2603358227168449},"quick_ratio":{"value":0.8234002050080539},"net_profit_margin":{"value":-0.017014027440989593},"roa":{"value":-0.054771825233444774},"roe":{"value":-0.1684205195725933},"debt_to_equity":{"value":2.074948093381273,"negative_equity":false},"asset_turnover":{"value":3.21921575731625},"altman_z_score":{"value":3.646424836885352},"roce":{"value":-0.1684205195725933}},"source_ids":{"financial_statement_id":"2043613","income_statement_id":"2043613","balance_sheet_id":"2043613"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":59,"type_from_db":"UGP"},"income_data":{"net_turnover":1071858,"cogs":158341,"gross_prof":913517,"sell_exp":724204,"admin_exp":88860,"oth_op_rev":2940,"oth_op_exp":4846,"interest_expenses":200,"income_before_income_taxes":98347,"income_after_income_taxes":98347,"net_income":98347},"balance_data":{"cash":10872,"accounts_receivable":143212,"inventories":66929,"cur_assets":221013,"fixed_assets":33267,"intangible_assets":2050,"non_cur_assets":35317,"assets":256330,"cur_liab":140965,"equity":115365,"equities":256330},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",158341,158341,false],["net_turnover_source","gross_profit_calc",913517,913517,false],["gross_profit_calc","selling_exp",724204,724204,false],["gross_profit_calc","admin_exp",88860,88860,false],["gross_profit_calc","other_op_exp_exp",4846,4846,false]]}},"financial_ratios":{"current_ratio":{"value":1.567857269534991},"quick_ratio":{"value":1.0930656545951123},"net_profit_margin":{"value":0.09175375842695581},"roa":{"value":0.3836733897709983},"roe":{"value":0.8524855892168335},"debt_to_equity":{"value":1.221904390413037,"negative_equity":false},"interest_coverage":{"value":492.735},"asset_turnover":{"value":4.181555026723364},"altman_z_score":{"value":6.316527932209787},"roce":{"value":0.8542192172669354}},"source_ids":{"financial_statement_id":"1909704","income_statement_id":"1909704","balance_sheet_id":"1909704"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":53,"type_from_db":"UGP"},"income_data":{"net_turnover":926041,"cogs":101361,"gross_prof":824680,"sell_exp":541624,"admin_exp":162929,"oth_op_rev":2993,"oth_op_exp":2723,"interest_expenses":7076,"income_before_income_taxes":113321,"provision_for_income_taxes":6227,"income_after_income_taxes":107094,"net_income":107094},"balance_data":{"cash":8114,"accounts_receivable":129290,"inventories":34013,"cur_assets":171417,"fixed_assets":47442,"non_cur_assets":47442,"assets":218859,"cur_liab":201841,"equity":17018,"equities":218859},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",101361,101361,false],["net_turnover_source","gross_profit_calc",824680,824680,false],["gross_profit_calc","selling_exp",541624,541624,false],["gross_profit_calc","admin_exp",162929,162929,false],["gross_profit_calc","other_op_exp_exp",2723,2723,false]]}},"financial_ratios":{"current_ratio":{"value":0.8492674927294256},"quick_ratio":{"value":0.6807536625363528},"net_profit_margin":{"value":0.11564714737252454},"roa":{"value":0.48932874590489767},"roe":{"value":6.292983899400634},"debt_to_equity":{"value":11.860441885062874,"negative_equity":false},"interest_coverage":{"value":17.014838892029395},"asset_turnover":{"value":4.231221928273454},"altman_z_score":{"value":5.933559202921328},"roce":{"value":7.074685626983194}},"source_ids":{"financial_statement_id":"1743833","income_statement_id":"1743833","balance_sheet_id":"1743833"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":50,"type_from_db":"UGP"},"income_data":{"net_turnover":959841,"cogs":167078,"gross_prof":792763,"sell_exp":484101,"admin_exp":141558,"oth_op_rev":4421,"oth_op_exp":40338,"interest_expenses":123,"income_before_income_taxes":131064,"provision_for_income_taxes":3737,"income_after_income_taxes":127327,"net_income":127327},"balance_data":{"cash":1905,"accounts_receivable":114605,"inventories":9462,"cur_assets":125972,"fixed_assets":73991,"intangible_assets":224,"non_cur_assets":74215,"assets":200187,"cur_liab":225832,"non_cur_liab":64430,"equity":-90075,"equities":200187},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",167078,167078,false],["net_turnover_source","gross_profit_calc",792763,792763,false],["gross_profit_calc","selling_exp",484101,484101,false],["gross_profit_calc","admin_exp",141558,141558,false],["gross_profit_calc","other_op_exp_exp",40338,40338,false]]}},"financial_ratios":{"current_ratio":{"value":0.5578128874561621},"quick_ratio":{"value":0.5159144851039711},"net_profit_margin":{"value":0.132654262528898},"roa":{"value":0.6360403023173333},"roe":{"value":-1.4135664723841244},"debt_to_equity":{"value":-3.2224479600333056,"negative_equity":true},"interest_coverage":{"value":1066.560975609756},"asset_turnover":{"value":4.7947219349907835},"altman_z_score":{"value":5.952108128308221},"roce":{"value":-5.115500097484889}},"source_ids":{"financial_statement_id":"1355189","income_statement_id":"1355189","balance_sheet_id":"1355189"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.01.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"358.04","80.74","143.99",50,"703.97","~ 588.35"],[2023,"452.67","104.97","161.90",59,"670.79","~ 567.15"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","79.66","14.29","31.49",35,"879.74","~ 726.84"],["2026. gada 1. ceturksnis","94.65","18.68","40.46",37,"1 069.24","~ 853.19"],["2025. gada 4. ceturksnis","102.38","18.83","35.23",41,"840.20","~ 690.27"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":143.99,"employees":50,"gross_salary_raw":703.9698836413417,"gross_salary_formatted":"703.97","net_salary_formatted":"~ 588.35","vsaoi_employee_part":"73.92","non_taxable_minimum":"421.55","iin_part":"41.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":143.99,"employees":50,"gross_salary_raw":703.9698836413417,"gross_salary_formatted":"703.97","net_salary_formatted":"~ 588.35","vsaoi_employee_part":"73.92","non_taxable_minimum":"421.55","iin_part":"41.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",85200,"EUR","2014-02-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,110,"EUR"],[2017,100,"EUR"],[2011,43,"LVL"],[2012,50,"LVL"],[2013,46,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-11-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV24ZZZ40003786238","K","SIA","2005-11-30","Mārupes nov., Mārupe, Dzirnieku iela 26",2167,106681698,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8001  ","039200","Mārupe","358.04","80.74","143.99",50],[2023,"sabiedrība ar ierobežotu atbildību","8010  ","039200","Mārupe","452.67","104.97","161.90",59]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.01.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GLOBAL INTELLECTUAL SECURITY SIA","2025. gada 4. ceturksnis","102.38","48.28","0.00","18.83","35.23","41"],["GLOBAL INTELLECTUAL SECURITY SIA","2026. gada 1. ceturksnis","94.65","35.47","0.00","18.68","40.46","37"],["GLOBAL INTELLECTUAL SECURITY SIA","2026. gada 2. ceturksnis","79.66","33.84","0.0","14.29","31.49","35"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots"],"data":[["2026","Citas nederīgas elektriskās un elektroniskās iekārtas, kuras neatbilst 200121, 200123 un 200135 klasei5","200136",0.08]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[1431095,242189,1188906,953928,140410,4716,52901,1619,44764,427,44337,44337],[1097958,229023,868935,737046,125616,1188,98994,714,-92247,1165,-93412,-93412],[434885,69792,365093,343208,30696,14170,3546,1433,380,null,null,380],[959841,167078,792763,484101,141558,4421,40338,123,131064,3737,127327,127327],[926041,101361,824680,541624,162929,2993,2723,7076,113321,6227,107094,107094]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[25378,188737,15629,229744,1900,67491,2559,71950,301694,387189,92028,-177523,301694,null],[16670,165912,47689,230271,1900,70110,1346,73356,303627,430479,89356,-216208,303627,null],[6698,71925,96,78719,null,27259,null,27259,105978,51887,22574,27359,105978,4158],[1905,114605,9462,125972,null,73991,224,74215,200187,225832,64430,-90075,200187,null],[8114,129290,34013,171417,null,47442,null,47442,218859,201841,null,17018,218859,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap"],"data":[[-92247,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],[-20427,3135,59824,-1656,58168,-45255,288,-44967,11000,-8010,-8235,-5245,7956,6698,14654,null],[-37433,-11978,36514,-1690,34824,-29377,null,-29377,null,-5990,-13394,-19384,-13937,14654,717,null],[-111973,-55117,51340,-1914,49426,-11697,null,-11697,9550,-6403,-39492,-36517,1212,1020,2232,-172],[-38236,17323,19533,-3096,16437,-1729,6612,4883,55000,-50775,-26388,-22163,-843,2232,1389,null]]}}}