{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003787445","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003787445"},"registration_number":"40003787445","company_name":"SIA \"VARAVĪKSNE MP\"","company_type":"SIA","registered_date":"2005-12-06","area_of_activity":{"nace_code":"4632","nace_description":"Gaļas, gaļas produktu, zivju un zivju produktu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,663400,5316,294323,5,"EUR"],[2024,658606,5408,303669,5,"EUR"],[2023,807598,3718,323119,6,"EUR"],[2022,713917,-22524,318974,5,"EUR"],[2021,654915,20766,297267,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":663400,"cogs":583504,"gross_prof":79896,"sell_exp":28214,"admin_exp":48730,"other_interest_revenues":2364,"income_before_income_taxes":5316,"income_after_income_taxes":5316,"net_income":5316},"balance_data":{"cash":6455,"accounts_receivable":245150,"inventories":40492,"cur_assets":292097,"fixed_assets":2226,"non_cur_assets":2226,"assets":294323,"cur_liab":28958,"non_cur_liab":231610,"equity":33755,"equities":294323},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",583504,583504,false],["net_turnover_source","gross_profit_calc",79896,79896,false],["gross_profit_calc","selling_exp",28214,28214,false],["gross_profit_calc","admin_exp",48730,48730,false],["gross_profit_calc","ebit_calc",2952,2952,false]]}},"financial_ratios":{"current_ratio":{"value":10.086918986117826},"quick_ratio":{"value":8.688617998480558},"net_profit_margin":{"value":0.008013264998492614},"roa":{"value":0.01806178925873955},"roe":{"value":0.15748777958820914},"debt_to_equity":{"value":7.719389720041475,"negative_equity":false},"asset_turnover":{"value":2.2539862667885284},"altman_z_score":{"value":3.0981772307983335},"roce":{"value":0.020032785031937145}},"source_ids":{"financial_statement_id":"2293798","income_statement_id":"2293798","balance_sheet_id":"2293798"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":658606,"cogs":582149,"gross_prof":76457,"sell_exp":24685,"admin_exp":48368,"other_interest_revenues":2004,"income_before_income_taxes":5408,"income_after_income_taxes":5408,"net_income":5408},"balance_data":{"cash":4548,"accounts_receivable":247678,"inventories":51443,"cur_assets":303669,"assets":303669,"cur_liab":25193,"non_cur_liab":252886,"equity":25590,"equities":303669},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",582149,582149,false],["net_turnover_source","gross_profit_calc",76457,76457,false],["gross_profit_calc","selling_exp",24685,24685,false],["gross_profit_calc","admin_exp",48368,48368,false],["gross_profit_calc","ebit_calc",3404,3404,false]]}},"financial_ratios":{"current_ratio":{"value":12.053705394355575},"quick_ratio":{"value":10.011749295439209},"net_profit_margin":{"value":0.008211282618135881},"roa":{"value":0.01780886425680593},"roe":{"value":0.2113325517780383},"debt_to_equity":{"value":10.86670574443142,"negative_equity":false},"asset_turnover":{"value":2.168828560043995},"altman_z_score":{"value":2.987365598045666},"roce":{"value":0.019419985923382985}},"source_ids":{"financial_statement_id":"2045984","income_statement_id":"2045984","balance_sheet_id":"2045984"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":807598,"cogs":732106,"gross_prof":75492,"sell_exp":25998,"admin_exp":46999,"oth_op_exp":671,"other_interest_revenues":1894,"income_before_income_taxes":3718,"income_after_income_taxes":3718,"net_income":3718},"balance_data":{"cash":4990,"accounts_receivable":269984,"inventories":48145,"cur_assets":323119,"assets":323119,"cur_liab":25348,"non_cur_liab":277589,"equity":20182,"equities":323119},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",732106,732106,false],["net_turnover_source","gross_profit_calc",75492,75492,false],["gross_profit_calc","selling_exp",25998,25998,false],["gross_profit_calc","admin_exp",46999,46999,false],["gross_profit_calc","other_op_exp_exp",671,671,false]]}},"financial_ratios":{"current_ratio":{"value":12.747317342591131},"quick_ratio":{"value":10.84795644626795},"net_profit_margin":{"value":0.004603775640851017},"roa":{"value":0.011506596640866059},"roe":{"value":0.18422356555346348},"debt_to_equity":{"value":15.010256664354376,"negative_equity":false},"asset_turnover":{"value":2.499382580411551},"altman_z_score":{"value":3.2717721361604584},"roce":{"value":0.012486105094183114}},"source_ids":{"financial_statement_id":"1899884","income_statement_id":"1899884","balance_sheet_id":"1899884"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":713917,"cogs":671591,"gross_prof":42326,"sell_exp":26767,"admin_exp":39716,"oth_op_exp":335,"other_interest_revenues":1968,"income_before_income_taxes":-22524,"income_after_income_taxes":-22524,"net_income":-22524},"balance_data":{"cash":10351,"accounts_receivable":270658,"inventories":37965,"cur_assets":318974,"assets":318974,"cur_liab":20758,"non_cur_liab":281752,"equity":16464,"equities":318974},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",671591,671591,false],["net_turnover_source","gross_profit_calc",42326,42326,false],["gross_profit_calc","selling_exp",26767,26767,false],["gross_profit_calc","admin_exp",39716,39716,false],["gross_profit_calc","other_op_exp_exp",335,335,false]]}},"financial_ratios":{"current_ratio":{"value":15.366316600828597},"quick_ratio":{"value":13.537383177570094},"net_profit_margin":{"value":-0.03154988605117962},"roa":{"value":-0.07061390583558534},"roe":{"value":-1.3680758017492711},"debt_to_equity":{"value":18.374028182701654,"negative_equity":false},"asset_turnover":{"value":2.238166747132995},"altman_z_score":{"value":2.751209182892245},"roce":{"value":-0.07552914665879765}},"source_ids":{"financial_statement_id":"1480813","income_statement_id":"1480813","balance_sheet_id":"1480813"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":654915,"cogs":555396,"gross_prof":99519,"sell_exp":66419,"admin_exp":13866,"other_interest_revenues":1532,"income_before_income_taxes":20766,"income_after_income_taxes":20766,"net_income":20766},"balance_data":{"cash":5395,"accounts_receivable":264052,"inventories":27146,"cur_assets":296593,"fixed_assets":674,"non_cur_assets":674,"assets":297267,"cur_liab":11411,"non_cur_liab":246868,"equity":38988,"equities":297267},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",555396,555396,false],["net_turnover_source","gross_profit_calc",99519,99519,false],["gross_profit_calc","selling_exp",66419,66419,false],["gross_profit_calc","admin_exp",13866,13866,false],["gross_profit_calc","ebit_calc",19234,19234,false]]}},"financial_ratios":{"current_ratio":{"value":25.99184996932784},"quick_ratio":{"value":23.612917360441678},"net_profit_margin":{"value":0.03170793156363803},"roa":{"value":0.06985639172864798},"roe":{"value":0.5326254232071407},"debt_to_equity":{"value":6.624576792859341,"negative_equity":false},"asset_turnover":{"value":2.203120427090797},"altman_z_score":{"value":3.2780977100655204},"roce":{"value":0.07264496809582448}},"source_ids":{"financial_statement_id":"1396408","income_statement_id":"1396408","balance_sheet_id":"1396408"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.02.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"136.74","6.25","12.88",5,"629.71","~ 540.89"],[2023,"158.90","5.19","12.88",5,"629.71","~ 540.89"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","27.25","1.07","3.42",5,"668.82","~ 586.20"],["2026. gada 1. ceturksnis","22.54","1.06","3.39",5,"662.95","~ 582.29"],["2025. gada 4. ceturksnis","33.31","0.96","3.08",5,"602.33","~ 531.67"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.88,"employees":5,"gross_salary_raw":629.7056810403833,"gross_salary_formatted":"629.71","net_salary_formatted":"~ 540.89","vsaoi_employee_part":"66.12","non_taxable_minimum":"450.11","iin_part":"22.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.88,"employees":5,"gross_salary_raw":629.7056810403833,"gross_salary_formatted":"629.71","net_salary_formatted":"~ 540.89","vsaoi_employee_part":"66.12","non_taxable_minimum":"450.11","iin_part":"22.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-06-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2011,3,"LVL"],[2013,5,"LVL"],[2014,5,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV27ZZZ40003787445","K","SIA","2005-12-06","Jūrmala, Skolas iela 65A - 52",2016,116374261,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4632  ","004000","Jūrmala","136.74","6.25","12.88",5],[2023,"sabiedrība ar ierobežotu atbildību","4632  ","004000","Jūrmala","158.90","5.19","12.88",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.02.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VARAVĪKSNE MP SIA","2025. gada 4. ceturksnis","33.31","29.26","0.00","0.96","3.08","5"],["VARAVĪKSNE MP SIA","2026. gada 1. ceturksnis","22.54","18.08","0.00","1.06","3.39","5"],["VARAVĪKSNE MP SIA","2026. gada 2. ceturksnis","27.25","22.76","0.0","1.07","3.42","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[758498,671153,87345,60531,20444,237,71,6062,6062,6062,null],[416457,350824,65633,39628,6092,12001,null,7912,null,7912,null],[727882,631380,96502,65357,17420,128,null,14914,14914,14914,1317],[654915,555396,99519,66419,13866,null,null,20766,20766,20766,1532],[713917,671591,42326,26767,39716,335,null,-22524,-22524,-22524,1968]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[9805,271887,16602,298294,2970,2970,301264,18999,278957,3308,301264,null],[864,109326,10098,120288,1067,1436,121724,112868,null,8856,121724,369],[17717,247208,20155,285080,809,809,285889,11050,256617,18222,285889,null],[5395,264052,27146,296593,674,674,297267,11411,246868,38988,297267,null],[10351,270658,37965,318974,null,null,318974,20758,281752,16464,318974,null]]}}}