{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003787568","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003787568","company_name":"SIA \"MV GROUP Distribution LV\"","company_type":"SIA","registered_date":"2005-12-06","area_of_activity":{"nace_code":"4634","nace_description":"Dzērienu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,97620088,1503467,22902794,83,"EUR"],[2024,93652545,1211377,19318326,59,"EUR"],[2023,86418155,1177789,17199327,58,"EUR"],[2022,80459361,1127671,13182899,56,"EUR"],[2021,76092123,850992,14141960,55,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":83,"type_from_db":"UGP"},"income_data":{"net_turnover":97620088,"cogs":88839807,"gross_prof":8780281,"sell_exp":6256752,"admin_exp":510891,"oth_op_rev":36996,"oth_op_exp":76027,"interest_expenses":143939,"income_before_income_taxes":1829668,"provision_for_income_taxes":326201,"income_after_income_taxes":1503467,"net_income":1503467},"balance_data":{"cash":365442,"accounts_receivable":13610575,"inventories":8503404,"cur_assets":22479421,"investments":24870,"fixed_assets":185101,"intangible_assets":213402,"non_cur_assets":423373,"assets":22902794,"cur_liab":17479695,"equity":5423099,"equities":22902794},"cash_flow_data":{"cfo_im_ebt":1829668,"cfo_im_ebwc":2063621,"cfo_im_op":835467,"cfo_im_int":-143939,"cfo_im_tax":-325722,"cfo_im_net":365806,"cfi_acq_fa":-137683,"cfi_sal_fa":41711,"cfi_net":-95972,"cff_ln_rcv":51040009,"cff_ln_repay":-50033968,"cff_div_pd":-1200000,"cff_net":-193959,"net_increase":75875,"at_beginning_of_year":289567,"at_end_of_year":365442},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",88839807,88839807,false],["net_turnover_source","gross_profit_calc",8780281,8780281,false],["gross_profit_calc","selling_exp",6256752,6256752,false],["gross_profit_calc","admin_exp",510891,510891,false],["gross_profit_calc","other_op_exp_exp",76027,76027,false]]}},"financial_ratios":{"current_ratio":{"value":1.2860305056810202},"quick_ratio":{"value":0.79955725772103},"net_profit_margin":{"value":0.015401205129009922},"roa":{"value":0.06564557145298516},"roe":{"value":0.27723392104772565},"debt_to_equity":{"value":3.223193048845319,"negative_equity":false},"interest_coverage":{"value":13.7114124733394},"asset_turnover":{"value":4.26236589299978},"altman_z_score":{"value":5.008968545140253},"roce":{"value":0.3639260504003338}},"source_ids":{"financial_statement_id":"2137096","income_statement_id":"2137096","balance_sheet_id":"2137096","cash_flow_statement_id":"2137096"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":59,"type_from_db":"UGP"},"income_data":{"net_turnover":93652545,"cogs":86028860,"gross_prof":7623685,"sell_exp":5544935,"admin_exp":448026,"oth_op_rev":62194,"oth_op_exp":76866,"interest_expenses":138655,"income_before_income_taxes":1477397,"provision_for_income_taxes":266020,"income_after_income_taxes":1211377,"net_income":1211377},"balance_data":{"cash":289567,"accounts_receivable":12061533,"inventories":6556264,"cur_assets":18907364,"investments":18417,"fixed_assets":179027,"intangible_assets":213518,"non_cur_assets":410962,"assets":19318326,"cur_liab":14198694,"equity":5119632,"equities":19318326},"cash_flow_data":{"cfo_im_ebt":1477397,"cfo_im_ebwc":1675989,"cfo_im_op":978169,"cfo_im_int":-138655,"cfo_im_tax":-264513,"cfo_im_net":575001,"cfi_acq_fa":-246011,"cfi_sal_fa":14991,"cfi_net":-231020,"cff_ln_rcv":45509296,"cff_ln_repay":-44905042,"cff_div_pd":-1000000,"cff_net":-395746,"net_increase":-51765,"at_beginning_of_year":341332,"at_end_of_year":289567},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86028860,86028860,false],["net_turnover_source","gross_profit_calc",7623685,7623685,false],["gross_profit_calc","selling_exp",5544935,5544935,false],["gross_profit_calc","admin_exp",448026,448026,false],["gross_profit_calc","other_op_exp_exp",76866,76866,false]]}},"financial_ratios":{"current_ratio":{"value":1.331626979213722},"quick_ratio":{"value":0.8698757787159861},"net_profit_margin":{"value":0.012934800650639018},"roa":{"value":0.06270610610877982},"roe":{"value":0.23661407694928072},"debt_to_equity":{"value":2.7733817586889056,"negative_equity":false},"interest_coverage":{"value":11.655201759763441},"asset_turnover":{"value":4.847860264911152},"altman_z_score":{"value":5.6487461157236485},"roce":{"value":0.31565784415754883}},"source_ids":{"financial_statement_id":"1981947","income_statement_id":"1981947","balance_sheet_id":"1981947","cash_flow_statement_id":"1981947"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":58,"type_from_db":"UGP"},"income_data":{"net_turnover":86418155,"cogs":79275532,"gross_prof":7142623,"sell_exp":5219398,"admin_exp":431926,"oth_op_rev":14625,"oth_op_exp":68355,"other_interest_revenues":1729,"interest_expenses":97866,"income_before_income_taxes":1341432,"provision_for_income_taxes":163643,"income_after_income_taxes":1177789,"net_income":1177789},"balance_data":{"cash":341332,"accounts_receivable":10271416,"inventories":6362692,"cur_assets":16975440,"investments":2425,"fixed_assets":202165,"intangible_assets":19297,"non_cur_assets":223887,"assets":17199327,"cur_liab":12291072,"equity":4908255,"equities":17199327},"cash_flow_data":{"cfo_im_ebt":1341432,"cfo_im_ebwc":1469986,"cfo_im_op":-851899,"cfo_im_int":-97866,"cfo_im_tax":-162185,"cfo_im_net":-1111950,"cfi_acq_fa":-226160,"cfi_sal_fa":13246,"cfi_int_rcv":1729,"cfi_net":-211185,"cff_ln_rcv":26509976,"cff_ln_repay":-24609658,"cff_div_pd":-600000,"cff_net":1300318,"net_increase":-22817,"at_beginning_of_year":364149,"at_end_of_year":341332},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",79275532,79275532,false],["net_turnover_source","gross_profit_calc",7142623,7142623,false],["gross_profit_calc","selling_exp",5219398,5219398,false],["gross_profit_calc","admin_exp",431926,431926,false],["gross_profit_calc","other_op_exp_exp",68355,68355,false]]}},"financial_ratios":{"current_ratio":{"value":1.3811195638590352},"quick_ratio":{"value":0.8634517802840956},"net_profit_margin":{"value":0.013628953314265967},"roa":{"value":0.06847878408265626},"roe":{"value":0.23996084148032243},"debt_to_equity":{"value":2.5041632922494856,"negative_equity":false},"interest_coverage":{"value":14.706823615964687},"asset_turnover":{"value":5.024507935688414},"altman_z_score":{"value":5.8791768097442745},"roce":{"value":0.2932402656341205}},"source_ids":{"financial_statement_id":"1822501","income_statement_id":"1822501","balance_sheet_id":"1822501","cash_flow_statement_id":"1822501"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":56,"type_from_db":"UGP"},"income_data":{"net_turnover":80459361,"cogs":74240528,"gross_prof":6218833,"sell_exp":4530405,"admin_exp":376408,"oth_op_rev":21539,"oth_op_exp":42260,"other_interest_revenues":59674,"interest_expenses":115718,"income_before_income_taxes":1235255,"provision_for_income_taxes":107584,"income_after_income_taxes":1127671,"net_income":1127671},"balance_data":{"cash":364149,"accounts_receivable":9215573,"inventories":3559787,"cur_assets":13139509,"investments":2425,"fixed_assets":37912,"intangible_assets":3053,"non_cur_assets":43390,"assets":13182899,"cur_liab":8852433,"equity":4330466,"equities":13182899},"cash_flow_data":{"cfo_im_ebt":1235255,"cfo_im_ebwc":1330481,"cfo_im_op":2296886,"cfo_im_int":-115718,"cfo_im_tax":-106276,"cfo_im_net":-2074892,"cfi_acq_fa":-10167,"cfi_sal_fa":1450,"cfi_int_rcv":59674,"cfi_net":50957,"cff_ln_rcv":28943226,"cff_ln_repay":-30792500,"cff_div_pd":-400000,"cff_net":2249274,"net_increase":-123425,"at_beginning_of_year":487574,"at_end_of_year":364149},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74240528,74240528,false],["net_turnover_source","gross_profit_calc",6218833,6218833,false],["gross_profit_calc","selling_exp",4530405,4530405,false],["gross_profit_calc","admin_exp",376408,376408,false],["gross_profit_calc","other_op_exp_exp",42260,42260,false]]}},"financial_ratios":{"current_ratio":{"value":1.4842822306590742},"quick_ratio":{"value":1.0821569618205527},"net_profit_margin":{"value":0.01401541083578827},"roa":{"value":0.08554044144614929},"roe":{"value":0.2604040766051506},"debt_to_equity":{"value":2.0442217996862233,"negative_equity":false},"interest_coverage":{"value":11.674700565167043},"asset_turnover":{"value":6.103313163515855},"altman_z_score":{"value":7.126366858871719},"roce":{"value":0.31196942777059095}},"source_ids":{"financial_statement_id":"1458064","income_statement_id":"1458064","balance_sheet_id":"1458064","cash_flow_statement_id":"1458064"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":55,"type_from_db":"UGP"},"income_data":{"net_turnover":76092123,"cogs":70220839,"gross_prof":5871284,"sell_exp":4553634,"admin_exp":347508,"oth_op_rev":52590,"other_interest_revenues":6061,"interest_expenses":76532,"income_before_income_taxes":952261,"provision_for_income_taxes":101269,"income_after_income_taxes":850992,"net_income":850992},"balance_data":{"cash":487574,"accounts_receivable":9508827,"inventories":4067319,"cur_assets":14063720,"investments":6810,"fixed_assets":69635,"intangible_assets":1795,"non_cur_assets":78240,"assets":14141960,"cur_liab":10539165,"equity":3602795,"equities":14141960},"cash_flow_data":{"cfo_im_ebt":952261,"cfo_im_ebwc":1053739,"cfo_im_op":195192,"cfo_im_int":-76532,"cfo_im_tax":-77432,"cfo_im_net":-41228,"cfi_acq_fa":-23505,"cfi_int_rcv":6061,"cfi_net":-17444,"cff_ln_rcv":27430665,"cff_ln_repay":-27067120,"cff_div_pd":-400000,"cff_net":36455,"net_increase":-12672,"at_beginning_of_year":500246,"at_end_of_year":487574},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70220839,70220839,false],["net_turnover_source","gross_profit_calc",5871284,5871284,false],["gross_profit_calc","selling_exp",4553634,4553634,false],["gross_profit_calc","admin_exp",347508,347508,false],["gross_profit_calc","ebit_calc",970142,970142,false]]}},"financial_ratios":{"current_ratio":{"value":1.334424501371788},"quick_ratio":{"value":0.9485002844153213},"net_profit_margin":{"value":0.011183706886453936},"roa":{"value":0.06017496867478058},"roe":{"value":0.23620328106372968},"debt_to_equity":{"value":2.925274682572836,"negative_equity":false},"interest_coverage":{"value":13.442651439920557},"asset_turnover":{"value":5.380592435560559},"altman_z_score":{"value":6.133910832630102},"roce":{"value":0.2855541322778565}},"source_ids":{"financial_statement_id":"1341480","income_statement_id":"1341480","balance_sheet_id":"1341480","cash_flow_statement_id":"1341480"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.01.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"77 463.01","204.94","411.03",59,"1 702.99","~ 1 226.80"],[2023,"74 639.33","193.64","390.21",57,"1 673.46","~ 1 207.93"],[2022,"70 738.37","176.87","359.93",56,"1 571.16","~ 1 124.95"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","17936.62","90.12","176.01",90,"1 912.26","~ 1 415.30"],["2026. gada 1. ceturksnis","16671.27","105.69","188.76",88,"2 097.39","~ 1 538.74"],["2025. gada 4. ceturksnis","17431.86","74.82","154.09",82,"1 837.44","~ 1 355.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":411.03,"employees":59,"gross_salary_raw":1702.9945657307926,"gross_salary_formatted":"1 702.99","net_salary_formatted":"~ 1 226.80","vsaoi_employee_part":"178.81","non_taxable_minimum":"37.30","iin_part":"297.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":411.03,"employees":59,"gross_salary_raw":1702.9945657307926,"gross_salary_formatted":"1 702.99","net_salary_formatted":"~ 1 226.80","vsaoi_employee_part":"178.81","non_taxable_minimum":"37.30","iin_part":"297.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",953300,"EUR","2015-02-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,35,"EUR"],[2018,37,"EUR"],[2016,32,"EUR"],[2019,41,"EUR"],[2020,46,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-11-25"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-10-21","SIA \"MV Latvia\""],["2009-01-29","Sabiedrība ar ierobežotu atbildību \"Mineraliniai vandenys Latvija\""],["2007-03-29","Sabiedrība ar ierobežotu atbildību \"Amicus Curiae\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV04ZZZ40003787568","K","SIA","2005-12-06","Rīga, Dēļu iela 4",1004,106679548,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4634  ","010095","Zemgales priekšpilsēta","77 463.01","204.94","411.03",59],[2023,"sabiedrība ar ierobežotu atbildību","4634  ","010095","Zemgales priekšpilsēta","74 639.33","193.64","390.21",57],[2022,"sabiedrība ar ierobežotu atbildību","4634  ","010095","Zemgales priekšpilsēta","70 738.37","176.87","359.93",56]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.01.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MV GROUP DISTRIBUTION LV SIA","2025. gada 4. ceturksnis","17431.86","4498.71","0.00","74.82","154.09","82"],["MV GROUP DISTRIBUTION LV SIA","2026. gada 1. ceturksnis","16671.27","4146.08","0.00","105.69","188.76","88"],["MV GROUP DISTRIBUTION LV SIA","2026. gada 2. ceturksnis","17936.62","5492.28","805.57","90.12","176.01","90"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[20241269,16021315,4219954,3117437,360984,75659,16259,729,23691,777971,47586,730385,730385],[68942443,63487841,5454602,4207110,381839,64066,21795,5027,91166,821785,1896,819889,819889],[76092123,70220839,5871284,4553634,347508,52590,null,6061,76532,952261,101269,850992,850992],[80459361,74240528,6218833,4530405,376408,21539,42260,59674,115718,1235255,107584,1127671,1127671],[86418155,79275532,7142623,5219398,431926,14625,68355,1729,97866,1341432,163643,1177789,1177789]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[140299,5413582,1899318,7453199,2426,66313,4468,73207,7526406,4156877,1037615,2331914,7526406],[500246,8375521,3601270,12477037,13946,74861,4071,92878,12569915,7926176,1491936,3151803,12569915],[487574,9508827,4067319,14063720,6810,69635,1795,78240,14141960,10539165,null,3602795,14141960],[364149,9215573,3559787,13139509,2425,37912,3053,43390,13182899,8852433,null,4330466,13182899],[341332,10271416,6362692,16975440,2425,202165,19297,223887,17199327,12291072,null,4908255,17199327]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax"],"data":[[777971,808691,88975,-23691,65284,-50780,2190,729,-47861,1040204,-2589,-1000000,37615,55038,85261,140299,null],[821785,929971,21963,-91166,69203,-37512,7314,5027,-25171,16868263,-16413942,null,454321,359947,140299,500246,null],[952261,1053739,195192,-76532,-41228,-23505,null,6061,-17444,27430665,-27067120,-400000,36455,-12672,500246,487574,-77432],[1235255,1330481,2296886,-115718,-2074892,-10167,1450,59674,50957,28943226,-30792500,-400000,2249274,-123425,487574,364149,-106276],[1341432,1469986,-851899,-97866,-1111950,-226160,13246,1729,-211185,26509976,-24609658,-600000,1300318,-22817,364149,341332,-162185]]}}}