{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003788440","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003788440"},"registration_number":"40003788440","company_name":"\"adidas Baltics\" SIA","company_type":"SIA","registered_date":"2005-12-09","area_of_activity":{"nace_code":"4642","nace_description":"Apģērbu un apavu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,19974516,467594,8797271,27,"EUR"],[2024,16681369,364883,8875097,27,"EUR"],[2023,18519350,382841,9575538,35,"EUR"],[2022,18560611,922534,7723407,37,"EUR"],[2021,17571811,-427430,6563222,30,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":19974516,"oth_op_rev":11189,"mat_exp":16078055,"labour_exp":571887,"dep_exp":282259,"oth_op_exp":2438948,"other_interest_revenues":71755,"interest_expenses":108345,"income_before_income_taxes":577966,"provision_for_income_taxes":106029,"income_after_income_taxes":471937,"net_income":467594},"balance_data":{"cash":134832,"accounts_receivable":6631772,"inventories":1207178,"cur_assets":7973782,"investments":208517,"fixed_assets":614972,"non_cur_assets":823489,"assets":8797271,"cur_liab":3845191,"non_cur_liab":305124,"provisions":1002700,"equity":3644256,"equities":8797271},"cash_flow_data":{"cfo_im_ebt":577966,"cfo_im_ebwc":776257,"cfo_im_op":606395,"cfo_im_tax":-106029,"cfo_im_net":500366,"cfi_acq_fa":-5603,"cfi_sal_fa":1572,"cfi_net":-4031,"cff_net":-895523,"net_increase":-399188,"at_beginning_of_year":534020,"at_end_of_year":134832},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",19974516,19974516,false],["other_rev_source","total_rev_calc",11189,11189,false],["total_rev_calc","material_costs_exp",16078055,16078055,false],["total_rev_calc","labour_costs_exp",571887,571887,false],["total_rev_calc","other_op_costs_exp",2438948,2438948,false]]}},"financial_ratios":{"current_ratio":{"value":2.073702450671501},"quick_ratio":{"value":1.7597575777120045},"net_profit_margin":{"value":0.023409528421114184},"roa":{"value":0.053152165029359676},"roe":{"value":0.1283098662662557},"debt_to_equity":{"value":1.1388648327669626,"negative_equity":false},"interest_coverage":{"value":6.33449628501546},"asset_turnover":{"value":2.2705354876529324},"altman_z_score":{"value":3.5645315738180585},"roce":{"value":0.13859045088124586}},"source_ids":{"financial_statement_id":"2351143","income_statement_id":"2351143","balance_sheet_id":"2351143","cash_flow_statement_id":"2351143"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":16681369,"oth_op_rev":43255,"mat_exp":13130192,"labour_exp":559629,"dep_exp":249459,"oth_op_exp":2279728,"other_interest_revenues":143260,"interest_expenses":210315,"income_before_income_taxes":438561,"provision_for_income_taxes":11654,"income_after_income_taxes":426907,"net_income":364883},"balance_data":{"cash":534020,"accounts_receivable":6112408,"inventories":1126032,"cur_assets":7772460,"investments":212860,"fixed_assets":889777,"non_cur_assets":1102637,"assets":8875097,"cur_liab":4346656,"non_cur_liab":356694,"provisions":995085,"equity":3176662,"equities":8875097},"cash_flow_data":{"cfo_im_ebt":438561,"cfo_im_ebwc":610059,"cfo_im_op":-731454,"cfo_im_tax":-11654,"cfo_im_net":-743108,"cfi_acq_fa":-709650,"cfi_net":-709650,"cff_net":1204512,"net_increase":-248246,"at_beginning_of_year":782266,"at_end_of_year":534020},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",16681369,16681369,false],["other_rev_source","total_rev_calc",43255,43255,false],["total_rev_calc","material_costs_exp",13130192,13130192,false],["total_rev_calc","labour_costs_exp",559629,559629,false],["total_rev_calc","other_op_costs_exp",2279728,2279728,false]]}},"financial_ratios":{"current_ratio":{"value":1.7881470261276715},"quick_ratio":{"value":1.5290899486869907},"net_profit_margin":{"value":0.021873684348089176},"roa":{"value":0.041113128115670174},"roe":{"value":0.11486365247546008},"debt_to_equity":{"value":1.480595039698904,"negative_equity":false},"interest_coverage":{"value":3.085257827544398},"asset_turnover":{"value":1.8795703303299107},"altman_z_score":{"value":2.9665697822549646},"roce":{"value":0.14328904804103665}},"source_ids":{"financial_statement_id":"2088432","income_statement_id":"2088432","balance_sheet_id":"2088432","cash_flow_statement_id":"2088432"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":18519350,"oth_op_rev":69186,"mat_exp":15243509,"labour_exp":661768,"dep_exp":201638,"oth_op_exp":2020178,"other_interest_revenues":117806,"interest_expenses":190239,"income_before_income_taxes":389010,"provision_for_income_taxes":6169,"income_after_income_taxes":382841,"net_income":382841},"balance_data":{"cash":782266,"accounts_receivable":7019430,"inventories":1091824,"cur_assets":8893520,"investments":274884,"fixed_assets":407134,"non_cur_assets":682018,"assets":9575538,"cur_liab":5423526,"non_cur_liab":408265,"provisions":931968,"equity":2811779,"equities":9575538},"cash_flow_data":{"cfo_im_ebt":389010,"cfo_im_ebwc":526734,"cfo_im_op":-181803,"cfo_im_int":5116,"cfo_im_tax":6169,"cfo_im_net":193088,"cfi_acq_fa":-167563,"cfi_int_rcv":3057,"cfi_net":-164506,"cff_ln_rcv":998635,"cff_net":998635,"net_increase":641041,"at_beginning_of_year":141225,"at_end_of_year":782266},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",18519350,18519350,false],["other_rev_source","total_rev_calc",69186,69186,false],["total_rev_calc","material_costs_exp",15243509,15243509,false],["total_rev_calc","labour_costs_exp",661768,661768,false],["total_rev_calc","other_op_costs_exp",2020178,2020178,false]]}},"financial_ratios":{"current_ratio":{"value":1.6398040684233837},"quick_ratio":{"value":1.4384914905911763},"net_profit_margin":{"value":0.020672485805387338},"roa":{"value":0.0399811477955599},"roe":{"value":0.13615614882961996},"debt_to_equity":{"value":2.0740573850220803,"negative_equity":false},"interest_coverage":{"value":3.044848848028007},"asset_turnover":{"value":1.9340271011404269},"altman_z_score":{"value":2.8291530461971695},"roce":{"value":0.13951043494093948}},"source_ids":{"financial_statement_id":"2076242","income_statement_id":"2076242","balance_sheet_id":"2076242","cash_flow_statement_id":"2076242"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":18560611,"oth_op_rev":57862,"mat_exp":14819773,"labour_exp":542377,"dep_exp":180935,"oth_op_exp":2139741,"other_interest_revenues":11604,"interest_expenses":25419,"income_before_income_taxes":921832,"income_after_income_taxes":921832,"net_income":922534},"balance_data":{"cash":141225,"accounts_receivable":5269086,"inventories":1600810,"cur_assets":7011121,"investments":274884,"fixed_assets":437402,"non_cur_assets":712286,"assets":7723407,"cur_liab":3823755,"non_cur_liab":459835,"provisions":1010879,"equity":2428938,"equities":7723407},"cash_flow_data":{"cfo_im_ebt":921832,"cfo_im_ebwc":1614772,"cfo_im_op":395949,"cfo_im_int":-3,"cfo_im_net":395946,"cfi_acq_fa":-383399,"cfi_ln_md":-9194767,"cfi_int_rcv":156,"cff_ln_rcv":13411069,"cff_ln_repay":-13855274,"cff_net":-444205,"net_increase":-73614,"at_beginning_of_year":214839,"at_end_of_year":141225},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",18560611,18560611,false],["other_rev_source","total_rev_calc",57862,57862,false],["total_rev_calc","material_costs_exp",14819773,14819773,false],["total_rev_calc","labour_costs_exp",542377,542377,false],["total_rev_calc","other_op_costs_exp",2139741,2139741,false]]}},"financial_ratios":{"current_ratio":{"value":1.8335696193924558},"quick_ratio":{"value":1.4149209350494474},"net_profit_margin":{"value":0.04970385942574843},"roa":{"value":0.11944650851625455},"roe":{"value":0.3798096122667602},"debt_to_equity":{"value":1.7635649818974384,"negative_equity":false},"interest_coverage":{"value":37.26547071088556},"asset_turnover":{"value":2.403163655625037},"altman_z_score":{"value":3.5798463779169607},"roce":{"value":0.2429065465328701}},"source_ids":{"financial_statement_id":"1784375","income_statement_id":"1784375","balance_sheet_id":"1784375","cash_flow_statement_id":"1784375"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":17571811,"mat_exp":15690312,"labour_exp":506904,"dep_exp":83083,"oth_op_exp":1716494,"other_interest_revenues":33912,"interest_expenses":31360,"income_before_income_taxes":-422430,"provision_for_income_taxes":5000,"income_after_income_taxes":-427430,"net_income":-427430},"balance_data":{"cash":214839,"accounts_receivable":4838357,"inventories":1035809,"cur_assets":6089005,"investments":274884,"fixed_assets":199333,"non_cur_assets":474217,"assets":6563222,"cur_liab":4579734,"provisions":477084,"equity":1506404,"equities":6563222},"cash_flow_data":{"cfo_im_ebt":-422430,"cfo_im_ebwc":-1101149,"cfo_im_op":-193248,"cfo_im_int":-10134,"cfo_im_net":-203382,"cfi_acq_fa":-62623,"cfi_ln_md":-9057922,"cfi_int_rcv":48,"cfi_net":-977521,"cff_ln_rcv":10877226,"cff_ln_repay":-12155439,"cff_net":-1278213,"net_increase":-2459116,"at_beginning_of_year":2673955,"at_end_of_year":214839},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",17571811,17571811,false],["total_rev_calc","material_costs_exp",15690312,15690312,false],["total_rev_calc","labour_costs_exp",506904,506904,false],["total_rev_calc","other_op_costs_exp",1716494,1716494,false],["total_rev_calc","ebitda_calc",341899,-341899,true]]}},"financial_ratios":{"current_ratio":{"value":1.3295542928912465},"quick_ratio":{"value":1.1033819868140813},"net_profit_margin":{"value":-0.024324755143337245},"roa":{"value":-0.06512502548291069},"roe":{"value":-0.28374194439207545},"debt_to_equity":{"value":3.0401764732435654,"negative_equity":false},"interest_coverage":{"value":-12.470344387755102},"asset_turnover":{"value":2.677314739620266},"altman_z_score":{"value":2.9842648446788544},"roce":{"value":-0.19716277587764586}},"source_ids":{"financial_statement_id":"1435124","income_statement_id":"1435124","balance_sheet_id":"1435124","cash_flow_statement_id":"1435124"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.01.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 567.43","26.89","56.10",10,"1 371.37","~ 1 014.87"],[2023,"2 511.86","23.98","52.47",9,"1 425.15","~ 1 049.24"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","654.66","6.99","17.17",10,"1 678.89","~ 1 259.69"],["2026. gada 1. ceturksnis","681.56","6.72","15.96",9,"1 733.97","~ 1 296.42"],["2025. gada 4. ceturksnis","727.58","6.74","15.99",9,"1 737.23","~ 1 288.39"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":56.1,"employees":10,"gross_salary_raw":1371.3699031974186,"gross_salary_formatted":"1 371.37","net_salary_formatted":"~ 1 014.87","vsaoi_employee_part":"143.99","non_taxable_minimum":"164.85","iin_part":"212.50","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":56.1,"employees":10,"gross_salary_raw":1371.3699031974186,"gross_salary_formatted":"1 371.37","net_salary_formatted":"~ 1 014.87","vsaoi_employee_part":"143.99","non_taxable_minimum":"164.85","iin_part":"212.50","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",28457,"EUR","2015-09-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,59,"EUR"],[2010,13,"LVL"],[2011,13,"LVL"],[2012,53,"LVL"],[2013,58,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV31ZZZ40003788440","K","SIA","2005-12-09","Rīga, Zaļā iela 1",1010,102025960,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4642  ","010094","Vidzemes priekšpilsēta","2 567.43","26.89","56.10",10],[2023,"sabiedrība ar ierobežotu atbildību","4642  ","010096","Ziemeļu rajons","2 511.86","23.98","52.47",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.01.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ADIDAS BALTICS SIA","2025. gada 4. ceturksnis","727.58","704.83","0.00","6.74","15.99","9"],["ADIDAS BALTICS SIA","2026. gada 1. ceturksnis","681.56","616.71","0.00","6.72","15.96","9"],["ADIDAS BALTICS SIA","2026. gada 2. ceturksnis","654.66","630.49","0.0","6.99","17.17","10"]]},"ptac":{"columns":["veids","statuss","numurs","no_dat"],"data":[["melnais","Izdots","146","2022-09-12"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","dep_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[23114432,20197601,698884,-590424,1835394,26723,19366,980334,24139,956195,907937,null],[17658500,15253577,686161,-5016,1650869,31700,16927,87682,79636,8046,8046,null],[17571811,15690312,506904,83083,1716494,33912,31360,-422430,5000,-427430,-427430,null],[10692770,7662180,706043,222725,2047234,279213,66043,272678,44705,null,320983,4920],[18560611,14819773,542377,180935,2139741,11604,25419,921832,null,921832,922534,57862]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","non_cur_liab"],"data":[[2000302,4951111,1123100,8074513,274884,229325,504209,8578722,4237413,915521,3425788,8578722,null],[2673955,4064758,1842315,8581028,274884,226382,501266,9082294,5877296,1271164,1933834,9082294,null],[214839,4838357,1035809,6089005,274884,199333,474217,6563222,4579734,477084,1506404,6563222,null],[410092,3154869,642429,4207390,null,130907,223917,4431307,3748311,104237,578759,4431307,null],[141225,5269086,1600810,7011121,274884,437402,712286,7723407,3823755,1010879,2428938,7723407,459835]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd"],"data":[[980334,354959,3829493,-1406,-308418,3519669,-219323,-13697755,16655,-1895376,-13542315,12444110,-1098205,526088,1474214,2000302,null],[87682,542518,168773,-3778,-138003,26992,-88503,-10366139,3021,-225533,12084688,-9712494,872194,673653,2000302,2673955,-1500000],[-422430,-1101149,-193248,-10134,null,-203382,-62623,-9057922,48,-977521,10877226,-12155439,-1278213,-2459116,2673955,214839,null],[272678,598378,427453,null,107035,320418,49680,1461761,1559,-1509882,null,227838,-228944,-1418408,1828500,410092,null],[921832,1614772,395949,-3,null,395946,-383399,-9194767,156,null,13411069,-13855274,-444205,-73614,214839,141225,null]]}}}