{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003788934","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003788934"},"registration_number":"40003788934","company_name":"Sabiedrība ar ierobežotu atbildību \"PROXIMUS\"","company_type":"SIA","registered_date":"2005-12-12","area_of_activity":{"nace_code":"2651","nace_description":"Mērīšanas, pārbaudes, izmēģināšanas un navigācijas instrumentu un aparātu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,311246,323104,434138,3,"EUR"],[2024,277206,-81799,418286,5,"EUR"],[2023,460577,-141027,485702,5,"EUR"],[2022,289744,-209685,584090,5,"EUR"],[2021,180306,-301781,729194,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":311246,"cogs":407477,"gross_prof":-96231,"admin_exp":10826,"oth_op_rev":433274,"oth_op_exp":4948,"other_interest_revenues":1835,"income_before_income_taxes":323104,"income_after_income_taxes":323104,"net_income":323104},"balance_data":{"cash":376543,"accounts_receivable":7668,"inventories":41101,"cur_assets":425312,"fixed_assets":8826,"non_cur_assets":8826,"assets":434138,"cur_liab":101424,"non_cur_liab":1801369,"equity":-1468655,"equities":434138},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",407477,407477,false],["net_turnover_source","gross_profit_calc",96231,-96231,true],["gross_profit_calc","admin_exp",10826,10826,false],["gross_profit_calc","other_op_exp_exp",4948,4948,false],["gross_profit_calc","ebit_calc",112005,-112005,true]]}},"financial_ratios":{"current_ratio":{"value":4.193405899984224},"quick_ratio":{"value":3.788166508913078},"net_profit_margin":{"value":1.0380984815869119},"roa":{"value":0.7442426140996642},"roe":{"value":-0.21999993191048953},"debt_to_equity":{"value":-1.295602438966265,"negative_equity":true},"asset_turnover":{"value":0.7169287185180749},"altman_z_score":{"value":0.37326496283026345},"roce":{"value":0.9711163341488486}},"source_ids":{"financial_statement_id":"2319964","income_statement_id":"2319964","balance_sheet_id":"2319964"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":277206,"cogs":411547,"gross_prof":-134341,"admin_exp":15274,"oth_op_rev":79960,"oth_op_exp":13214,"other_interest_revenues":1530,"income_before_income_taxes":-81339,"provision_for_income_taxes":460,"income_after_income_taxes":-81799,"net_income":-81799},"balance_data":{"cash":155471,"accounts_receivable":50292,"inventories":173391,"cur_assets":379154,"fixed_assets":39132,"non_cur_assets":39132,"assets":418286,"cur_liab":30676,"non_cur_liab":2179369,"equity":-1791759,"equities":418286},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",411547,411547,false],["net_turnover_source","gross_profit_calc",134341,-134341,true],["gross_profit_calc","admin_exp",15274,15274,false],["gross_profit_calc","other_op_exp_exp",13214,13214,false],["gross_profit_calc","ebit_calc",162829,-162829,true]]}},"financial_ratios":{"current_ratio":{"value":12.359955665666972},"quick_ratio":{"value":6.707621593428087},"net_profit_margin":{"value":-0.29508380049493876},"roa":{"value":-0.19555758500164958},"roe":{"value":0.045652903096900864},"debt_to_equity":{"value":-1.2334499226737525,"negative_equity":true},"asset_turnover":{"value":0.6627188096182994},"altman_z_score":{"value":-3.3141432139111684},"roce":{"value":-0.2098475271535822}},"source_ids":{"financial_statement_id":"2052198","income_statement_id":"2052198","balance_sheet_id":"2052198"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":460577,"cogs":574791,"gross_prof":-114214,"admin_exp":18134,"oth_op_rev":234,"oth_op_exp":8233,"other_interest_revenues":398,"income_before_income_taxes":-139949,"provision_for_income_taxes":1078,"income_after_income_taxes":-141027,"net_income":-141027},"balance_data":{"cash":42636,"accounts_receivable":64371,"inventories":169313,"cur_assets":276320,"fixed_assets":209382,"non_cur_assets":209382,"assets":485702,"cur_liab":36293,"non_cur_liab":2159369,"equity":-1709960,"equities":485702},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",574791,574791,false],["net_turnover_source","gross_profit_calc",114214,-114214,true],["gross_profit_calc","admin_exp",18134,18134,false],["gross_profit_calc","other_op_exp_exp",8233,8233,false],["gross_profit_calc","ebit_calc",140581,-140581,true]]}},"financial_ratios":{"current_ratio":{"value":7.613589397404458},"quick_ratio":{"value":2.94841980547213},"net_profit_margin":{"value":-0.3061963580465373},"roa":{"value":-0.29035705020774055},"roe":{"value":0.0824738590376383},"debt_to_equity":{"value":-1.2840429015883412,"negative_equity":true},"asset_turnover":{"value":0.9482707503778037},"altman_z_score":{"value":-2.9035738699295766},"roce":{"value":-0.3114067586541436}},"source_ids":{"financial_statement_id":"1909705","income_statement_id":"1909705","balance_sheet_id":"1909705"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":289744,"cogs":490490,"gross_prof":-200746,"admin_exp":17115,"oth_op_rev":18372,"oth_op_exp":9251,"income_before_income_taxes":-208740,"provision_for_income_taxes":945,"income_after_income_taxes":-209685,"net_income":-209685},"balance_data":{"cash":7801,"accounts_receivable":44932,"inventories":153750,"cur_assets":206483,"fixed_assets":377607,"non_cur_assets":377607,"assets":584090,"cur_liab":23655,"non_cur_liab":2129369,"equity":-1568934,"equities":584090},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",490490,490490,false],["net_turnover_source","gross_profit_calc",200746,-200746,true],["gross_profit_calc","admin_exp",17115,17115,false],["gross_profit_calc","other_op_exp_exp",9251,9251,false],["gross_profit_calc","ebit_calc",227112,-227112,true]]}},"financial_ratios":{"current_ratio":{"value":8.728936799830903},"quick_ratio":{"value":2.229253857535405},"net_profit_margin":{"value":-0.7236905682257441},"roa":{"value":-0.3589943330651098},"roe":{"value":0.13364806932605194},"debt_to_equity":{"value":-1.3722846212778868,"negative_equity":true},"asset_turnover":{"value":0.4960605386156243},"altman_z_score":{"value":-2.9720694862754544},"roce":{"value":-0.37246067786630027}},"source_ids":{"financial_statement_id":"1743836","income_statement_id":"1743836","balance_sheet_id":"1743836"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":180306,"cogs":459616,"gross_prof":-279310,"sell_exp":67,"admin_exp":16413,"oth_op_rev":1854,"oth_op_exp":7229,"income_before_income_taxes":-301165,"provision_for_income_taxes":616,"income_after_income_taxes":-301781,"net_income":-301781},"balance_data":{"cash":16570,"accounts_receivable":25996,"inventories":136108,"cur_assets":178674,"fixed_assets":550520,"non_cur_assets":550520,"assets":729194,"cur_liab":20574,"non_cur_liab":2067869,"equity":-1359249,"equities":729194},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",459616,459616,false],["net_turnover_source","gross_profit_calc",279310,-279310,true],["gross_profit_calc","selling_exp",67,67,false],["gross_profit_calc","admin_exp",16413,16413,false],["gross_profit_calc","other_op_exp_exp",7229,7229,false]]}},"financial_ratios":{"current_ratio":{"value":8.68445610965296},"quick_ratio":{"value":2.0689219403130163},"net_profit_margin":{"value":-1.6737157942608676},"roa":{"value":-0.4138555720425566},"roe":{"value":0.22202039508581578},"debt_to_equity":{"value":-1.5364682997743606,"negative_equity":true},"asset_turnover":{"value":0.2472675309999808},"altman_z_score":{"value":-2.7331940233438505},"roce":{"value":-0.4250021167903813}},"source_ids":{"financial_statement_id":"1405094","income_statement_id":"1405094","balance_sheet_id":"1405094"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.04.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"67.47","29.29","51.68",5,"2 526.65","~ 1 791.25"],[2023,"68.57","31.39","55.11",5,"2 694.34","~ 1 906.81"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 2. ceturksnis","0.6","0.0","0.0","—","—",null],["2026. gada 1. ceturksnis","100.51","3.46","5.63","—","—",null],["2025. gada 4. ceturksnis","21.41","7.70","13.16","***","***",2]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":51.68,"employees":5,"gross_salary_raw":2526.6451549819108,"gross_salary_formatted":"2 526.65","net_salary_formatted":"~ 1 791.25","vsaoi_employee_part":"265.30","non_taxable_minimum":"0.00","iin_part":"470.10","iin_rate_percentage":"20.79","iin_rate_decimal":"0.2079"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":51.68,"employees":5,"gross_salary_raw":2526.6451549819108,"gross_salary_formatted":"2 526.65","net_salary_formatted":"~ 1 791.25","vsaoi_employee_part":"265.30","non_taxable_minimum":"0.00","iin_part":"470.10","iin_rate_percentage":"20.79","iin_rate_decimal":"0.2079"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-01-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-12-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV79ZZZ40003788934","K","SIA","2005-12-12","Rīga, Kurzemes prospekts 92 - 14",1069,113007586,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2651  ","010092","Kurzemes rajons","67.47","29.29","51.68",5],[2023,"sabiedrība ar ierobežotu atbildību","2651  ","010094","Vidzemes priekšpilsēta","68.57","31.39","55.11",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 09.01.2006 ","nav","nav"," 21.03.2019 "],["ir"," 26.04.2019 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROXIMUS SIA","2025. gada 4. ceturksnis","21.41","1.49","0.95","7.70","13.16","2"],["PROXIMUS SIA","2026. gada 1. ceturksnis","100.51","91.52","0.10","3.46","5.63","0"],["PROXIMUS SIA","2026. gada 2. ceturksnis","0.6","0.65","0.05","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","other_taxes","net_income","cogs","gross_prof","provision_for_income_taxes","income_after_income_taxes"],"data":[[0,8995,207,936,937,-9203,77,-9280,null,null,null,null],[147607,63,78924,341823,27789,-218014,null,-220402,600668,-453061,2388,-220402],[154471,130,16935,95,11947,-320645,null,-320645,446199,-291728,null,-320645],[180306,67,16413,1854,7229,-301165,null,-301781,459616,-279310,616,-301781],[289744,null,17115,18372,9251,-208740,null,-209685,490490,-200746,945,-209685]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[3666,2046,5712,97797,8,97805,103517,2961,48000,52556,103517,null],[10471,25678,144670,754237,11187,765424,910094,30612,1616303,-736821,910094,108521],[13461,26886,158969,700519,null,700519,859488,26115,1890839,-1057466,859488,118622],[16570,25996,178674,550520,null,550520,729194,20574,2067869,-1359249,729194,136108],[7801,44932,206483,377607,null,377607,584090,23655,2129369,-1568934,584090,153750]]}}}