{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003789427","dati_atjaunoti":"2026-09-14","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003789427","company_name":"Sabiedrība ar ierobežotu atbildību \"GM Mežs\"","company_type":"SIA","registered_date":"2005-12-13","area_of_activity":{"nace_code":"0220","nace_description":"Mežizstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1472203,-124250,2105963,19,"EUR"],[2024,1915339,12183,2232229,25,"EUR"],[2023,1738988,24842,2223756,27,"EUR"],[2022,2993820,399411,2216404,29,"EUR"],[2021,2460572,217812,1930480,28,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1472203,"cogs":1573314,"gross_prof":-101111,"admin_exp":49723,"oth_op_rev":24163,"oth_op_exp":495,"other_interest_revenues":2916,"income_before_income_taxes":-124250,"income_after_income_taxes":-124250,"net_income":-124250},"balance_data":{"cash":412244,"accounts_receivable":693441,"inventories":350541,"cur_assets":1456226,"fixed_assets":649737,"non_cur_assets":649737,"assets":2105963,"cur_liab":407838,"equity":1698125,"equities":2105963},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1573314,1573314,false],["net_turnover_source","gross_profit_calc",101111,-101111,true],["gross_profit_calc","admin_exp",49723,49723,false],["gross_profit_calc","other_op_exp_exp",495,495,false],["gross_profit_calc","ebit_calc",151329,-151329,true]]}},"financial_ratios":{"current_ratio":{"value":3.5705991104311026},"quick_ratio":{"value":2.7110887165982573},"net_profit_margin":{"value":-0.08439732835757026},"roa":{"value":-0.058999137211812366},"roe":{"value":-0.07316893632683107},"debt_to_equity":{"value":0.2401695988222304,"negative_equity":false},"asset_turnover":{"value":0.6990640386369561},"altman_z_score":{"value":3.3030269990221837},"roce":{"value":-0.07316893632683107}},"source_ids":{"financial_statement_id":"2231063","income_statement_id":"2231063","balance_sheet_id":"2231063"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":1915339,"cogs":1855798,"gross_prof":59541,"admin_exp":55481,"oth_op_rev":4035,"oth_op_exp":518,"other_interest_revenues":4606,"income_before_income_taxes":12183,"income_after_income_taxes":12183,"net_income":12183},"balance_data":{"cash":673344,"accounts_receivable":551413,"inventories":239412,"cur_assets":1464169,"fixed_assets":768060,"non_cur_assets":768060,"assets":2232229,"cur_liab":409854,"equity":1822375,"equities":2232229},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1855798,1855798,false],["net_turnover_source","gross_profit_calc",59541,59541,false],["gross_profit_calc","admin_exp",55481,55481,false],["gross_profit_calc","other_op_exp_exp",518,518,false],["gross_profit_calc","ebit_calc",3542,3542,false]]}},"financial_ratios":{"current_ratio":{"value":3.5724160310744804},"quick_ratio":{"value":2.9882763130285417},"net_profit_margin":{"value":0.006360753892652946},"roa":{"value":0.005457773373609966},"roe":{"value":0.006685232183277317},"debt_to_equity":{"value":0.22490102201797105,"negative_equity":false},"asset_turnover":{"value":0.8580387585682293},"altman_z_score":{"value":3.770902381740376},"roce":{"value":0.006685232183277317}},"source_ids":{"financial_statement_id":"1984113","income_statement_id":"1984113","balance_sheet_id":"1984113"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":1738988,"cogs":1664302,"gross_prof":74686,"admin_exp":54485,"oth_op_rev":5155,"oth_op_exp":514,"income_before_income_taxes":24842,"income_after_income_taxes":24842,"net_income":24842},"balance_data":{"cash":502335,"accounts_receivable":653132,"inventories":221783,"cur_assets":1377250,"fixed_assets":846506,"non_cur_assets":846506,"assets":2223756,"cur_liab":413564,"equity":1810192,"equities":2223756},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1664302,1664302,false],["net_turnover_source","gross_profit_calc",74686,74686,false],["gross_profit_calc","admin_exp",54485,54485,false],["gross_profit_calc","other_op_exp_exp",514,514,false],["gross_profit_calc","ebit_calc",19687,19687,false]]}},"financial_ratios":{"current_ratio":{"value":3.3301979862850732},"quick_ratio":{"value":2.7939254867444943},"net_profit_margin":{"value":0.014285319967705355},"roa":{"value":0.011171189644907086},"roe":{"value":0.013723406135923703},"debt_to_equity":{"value":0.22846416291752478,"negative_equity":false},"asset_turnover":{"value":0.7820048602454586},"altman_z_score":{"value":3.65371008920528},"roce":{"value":0.013723406135923703}},"source_ids":{"financial_statement_id":"1846877","income_statement_id":"1846877","balance_sheet_id":"1846877"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":2993820,"cogs":2565764,"gross_prof":428056,"admin_exp":43825,"oth_op_rev":15752,"oth_op_exp":572,"income_before_income_taxes":399411,"income_after_income_taxes":399411,"net_income":399411},"balance_data":{"cash":686931,"accounts_receivable":549220,"inventories":413491,"cur_assets":1649642,"fixed_assets":566762,"non_cur_assets":566762,"assets":2216404,"cur_liab":431054,"equity":1785350,"equities":2216404},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2565764,2565764,false],["net_turnover_source","gross_profit_calc",428056,428056,false],["gross_profit_calc","admin_exp",43825,43825,false],["gross_profit_calc","other_op_exp_exp",572,572,false],["gross_profit_calc","ebit_calc",383659,383659,false]]}},"financial_ratios":{"current_ratio":{"value":3.8269961536141643},"quick_ratio":{"value":2.8677404687115766},"net_profit_margin":{"value":0.13341182836643486},"roa":{"value":0.1802067673582975},"roe":{"value":0.22371579802279665},"debt_to_equity":{"value":0.24143949365670597,"negative_equity":false},"asset_turnover":{"value":1.350755548176235},"altman_z_score":{"value":4.724004751615363},"roce":{"value":0.22371579802279665}},"source_ids":{"financial_statement_id":"1716391","income_statement_id":"1716391","balance_sheet_id":"1716391"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":2460572,"cogs":2223077,"gross_prof":237495,"admin_exp":42520,"oth_op_rev":23347,"oth_op_exp":510,"income_before_income_taxes":217812,"income_after_income_taxes":217812,"net_income":217812},"balance_data":{"cash":467323,"accounts_receivable":563249,"inventories":414909,"cur_assets":1445481,"fixed_assets":484999,"non_cur_assets":484999,"assets":1930480,"cur_liab":544542,"equity":1385938,"equities":1930480},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2223077,2223077,false],["net_turnover_source","gross_profit_calc",237495,237495,false],["gross_profit_calc","admin_exp",42520,42520,false],["gross_profit_calc","other_op_exp_exp",510,510,false],["gross_profit_calc","ebit_calc",194465,194465,false]]}},"financial_ratios":{"current_ratio":{"value":2.654489460868032},"quick_ratio":{"value":1.8925482331941337},"net_profit_margin":{"value":0.08852088051071051},"roa":{"value":0.11282789772491815},"roe":{"value":0.15715854533175366},"debt_to_equity":{"value":0.39290502172535857,"negative_equity":false},"asset_turnover":{"value":1.274590775351208},"altman_z_score":{"value":3.63425811621732},"roce":{"value":0.15715854533175366}},"source_ids":{"financial_statement_id":"1351300","income_statement_id":"1351300","balance_sheet_id":"1351300"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.01.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"96.88","92.32","94.63",24,"963.85","~ 754.44"],[2023,"43.71","80.58","91.38",26,"859.15","~ 687.52"],[2022,"142.96","139.80","92.29",28,"805.73","~ 616.33"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","23.64","22.35","15.1",15,"984.32","~ 796.57"],["2026. gada 1. ceturksnis","6.74","10.46","15.11",16,"923.41","~ 755.96"],["2025. gada 4. ceturksnis","22.94","14.91","13.09",18,"711.08","~ 604.18"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":94.63,"employees":24,"gross_salary_raw":963.8497767347872,"gross_salary_formatted":"963.85","net_salary_formatted":"~ 754.44","vsaoi_employee_part":"101.20","non_taxable_minimum":"321.59","iin_part":"108.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":94.63,"employees":24,"gross_salary_raw":963.8497767347872,"gross_salary_formatted":"963.85","net_salary_formatted":"~ 754.44","vsaoi_employee_part":"101.20","non_taxable_minimum":"321.59","iin_part":"108.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-06-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,36,"EUR"],[2018,34,"EUR"],[2010,14,"LVL"],[2011,20,"LVL"],[2012,16,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV57ZZZ40003789427","K","SIA","2005-12-13","Rīga, Blaumaņa iela 32 - 5",1011,111194837,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0220  ","010091","Centra rajons","96.88","92.32","94.63",24],[2023,"sabiedrība ar ierobežotu atbildību","0220  ","010091","Centra rajons","43.71","80.58","91.38",26],[2022,"sabiedrība ar ierobežotu atbildību","0220  ","010091","Centra rajons","142.96","139.80","92.29",28]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.01.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GM MEŽS SIA","2025. gada 4. ceturksnis","22.94","0.20","5.29","14.91","13.09","18"],["GM MEŽS SIA","2026. gada 1. ceturksnis","6.74","0.00","19.19","10.46","15.11","16"],["GM MEŽS SIA","2026. gada 2. ceturksnis","23.64","0.0","13.83","22.35","15.1","15"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","MA19IC0029","Darbība reģistrēta","2019-10-18","Kokzāģētava","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_taxes"],"data":[[2408962,2361466,47496,39418,1829,1000,716,8191,8191,8191,null,null],[2650328,2328739,321589,30890,933,5788,4304,281540,null,241825,43390,20],[1600981,1552017,48964,42624,151013,131775,658,24920,24920,24920,null,null],[2460572,2223077,237495,42520,23347,510,null,217812,217812,217812,null,null],[2993820,2565764,428056,43825,15752,572,null,399411,399411,399411,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab"],"data":[[272997,426257,716329,1415583,377229,377229,1792812,649606,1143206,1792812,null,null],[191387,171476,151207,514070,337592,344956,859026,347750,484731,859026,68,26545],[235735,507808,389356,1132899,512531,512531,1645430,477304,1168126,1645430,null,null],[467323,563249,414909,1445481,484999,484999,1930480,544542,1385938,1930480,null,null],[686931,549220,413491,1649642,566762,566762,2216404,431054,1785350,2216404,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv"],"data":[[281540,430391,342036,39715,302321,99287,7373,-91914,62500,-62500,147907,43480,191387,null],[132604,276343,51876,17157,34719,39017,null,null,54900,null,-54728,191387,136659,4470],[191342,292413,354440,25086,329354,167771,null,null,58555,-55729,105854,136659,242513,2826],[54824,198523,215347,9075,205784,114181,null,null,34000,-34000,57603,345065,402668,null],[12638,155651,294925,2153,292406,194118,null,null,40000,-40000,58288,402668,460956,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}