{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003789658","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003789658","company_name":"SIA \"CIETKOKS\"","company_type":"SIA","registered_date":"2005-12-14","area_of_activity":{"nace_code":"1611","nace_description":"Koku zāģēšana un koksnes ēvelēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4418757,69560,2287778,27,"EUR"],[2024,2647220,-97443,2007788,26,"EUR"],[2023,3797044,5833,2450959,25,"EUR"],[2022,2514916,59204,2416346,36,"EUR"],[2021,5541925,318613,2754444,44,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":4418757,"cogs":4157825,"gross_prof":260932,"sell_exp":89959,"admin_exp":114370,"oth_op_rev":30671,"oth_op_exp":11744,"other_interest_revenues":400,"interest_expenses":6093,"income_before_income_taxes":69837,"provision_for_income_taxes":277,"income_after_income_taxes":69560,"net_income":69560},"balance_data":{"cash":146414,"accounts_receivable":551760,"inventories":522033,"cur_assets":1220207,"fixed_assets":1067571,"non_cur_assets":1067571,"assets":2287778,"cur_liab":898863,"non_cur_liab":52174,"equity":1336741,"equities":2287778},"cash_flow_data":{"cfo_im_ebt":69837,"cfo_im_ebwc":199877,"cfo_im_op":203272,"cfo_im_int":-5930,"cfo_im_tax":-90,"cfo_im_net":197252,"cfi_acq_fa":-34979,"cfi_sal_fa":2479,"cfi_int_rcv":400,"cfi_net":-32100,"cff_ln_repay":-48850,"cff_ls_repay":-12387,"cff_net":-61237,"net_increase":103915,"at_beginning_of_year":42499,"at_end_of_year":146414},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4157825,4157825,false],["net_turnover_source","gross_profit_calc",260932,260932,false],["gross_profit_calc","selling_exp",89959,89959,false],["gross_profit_calc","admin_exp",114370,114370,false],["gross_profit_calc","other_op_exp_exp",11744,11744,false]]}},"financial_ratios":{"current_ratio":{"value":1.357500531226672},"quick_ratio":{"value":0.776730157988481},"net_profit_margin":{"value":0.01574198354876722},"roa":{"value":0.030405048042248854},"roe":{"value":0.052037006420839936},"debt_to_equity":{"value":0.7114594375425007,"negative_equity":false},"interest_coverage":{"value":12.461841457410143},"asset_turnover":{"value":1.9314623184592212},"altman_z_score":{"value":3.216664642849996},"roce":{"value":0.05466857223084206}},"source_ids":{"financial_statement_id":"2226512","income_statement_id":"2226512","balance_sheet_id":"2226512","cash_flow_statement_id":"2226512"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":2647220,"cogs":2524077,"gross_prof":123143,"sell_exp":106892,"admin_exp":137358,"oth_op_rev":65702,"oth_op_exp":31482,"other_interest_revenues":550,"interest_expenses":9228,"income_before_income_taxes":-95565,"provision_for_income_taxes":1878,"income_after_income_taxes":-97443,"net_income":-97443},"balance_data":{"cash":42499,"accounts_receivable":325914,"inventories":479957,"cur_assets":848370,"fixed_assets":1159418,"non_cur_assets":1159418,"assets":2007788,"cur_liab":562884,"non_cur_liab":70090,"equity":1374814,"equities":2007788},"cash_flow_data":{"cfo_im_ebt":-95565,"cfo_im_ebwc":31547,"cfo_im_op":254146,"cfo_im_int":-9024,"cfo_im_tax":-2242,"cfo_im_net":242880,"cfi_acq_fa":-12860,"cfi_sal_fa":84058,"cfi_ln_md":150,"cfi_int_rcv":557,"cfi_net":71905,"cff_ln_rcv":43500,"cff_ln_repay":-297440,"cff_ls_repay":-18772,"cff_net":-272712,"net_increase":42073,"at_beginning_of_year":426,"at_end_of_year":42499},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2524077,2524077,false],["net_turnover_source","gross_profit_calc",123143,123143,false],["gross_profit_calc","selling_exp",106892,106892,false],["gross_profit_calc","admin_exp",137358,137358,false],["gross_profit_calc","other_op_exp_exp",31482,31482,false]]}},"financial_ratios":{"current_ratio":{"value":1.5071844287632976},"quick_ratio":{"value":0.6545096325353004},"net_profit_margin":{"value":-0.03680955870686985},"roa":{"value":-0.048532514388969356},"roe":{"value":-0.07087722411904447},"debt_to_equity":{"value":0.46040700778432575,"negative_equity":false},"interest_coverage":{"value":-9.355981794538362},"asset_turnover":{"value":1.31847585502055},"altman_z_score":{"value":2.7763960047164127},"roce":{"value":-0.059752758660783}},"source_ids":{"financial_statement_id":"2032838","income_statement_id":"2032838","balance_sheet_id":"2032838","cash_flow_statement_id":"2032838"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":3797044,"cogs":3601429,"gross_prof":195615,"sell_exp":103554,"admin_exp":126800,"oth_op_rev":90104,"oth_op_exp":27984,"other_interest_revenues":275,"interest_expenses":21375,"income_before_income_taxes":6281,"provision_for_income_taxes":448,"income_after_income_taxes":5833,"net_income":5833},"balance_data":{"cash":426,"accounts_receivable":431268,"inventories":658643,"cur_assets":1090337,"investments":77273,"fixed_assets":1283349,"non_cur_assets":1360622,"assets":2450959,"cur_liab":691647,"non_cur_liab":287055,"equity":1472257,"equities":2450959},"cash_flow_data":{"cfo_im_ebt":6281,"cfo_im_ebwc":138908,"cfo_im_op":162271,"cfo_im_int":-15495,"cfo_im_tax":-32,"cfo_im_net":146744,"cfi_acq_fa":-33619,"cfi_sal_fa":89033,"cfi_ln_md":-50,"cfi_int_rcv":270,"cfi_net":55634,"cff_ln_rcv":144540,"cff_ln_repay":-324667,"cff_ls_repay":-26501,"cff_div_pd":-625,"cff_net":-207253,"net_increase":-4875,"at_beginning_of_year":5301,"at_end_of_year":426},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3601429,3601429,false],["net_turnover_source","gross_profit_calc",195615,195615,false],["gross_profit_calc","selling_exp",103554,103554,false],["gross_profit_calc","admin_exp",126800,126800,false],["gross_profit_calc","other_op_exp_exp",27984,27984,false]]}},"financial_ratios":{"current_ratio":{"value":1.5764356673274083},"quick_ratio":{"value":0.6241536506339216},"net_profit_margin":{"value":0.0015361949980037103},"roa":{"value":0.002379884771634287},"roe":{"value":0.003961944144262856},"debt_to_equity":{"value":0.6647630135227749,"negative_equity":false},"interest_coverage":{"value":1.2938479532163742},"asset_turnover":{"value":1.5492074734828285},"altman_z_score":{"value":2.838385084145588},"roce":{"value":0.01571978136908064}},"source_ids":{"financial_statement_id":"1835500","income_statement_id":"1835500","balance_sheet_id":"1835500","cash_flow_statement_id":"1835500"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":2514916,"cogs":2116329,"gross_prof":398587,"sell_exp":156486,"admin_exp":153356,"oth_op_rev":36719,"oth_op_exp":37684,"other_interest_revenues":1,"interest_expenses":28509,"income_before_income_taxes":59272,"provision_for_income_taxes":68,"income_after_income_taxes":59204,"net_income":59204},"balance_data":{"cash":5301,"accounts_receivable":220973,"inventories":739782,"cur_assets":966056,"fixed_assets":1450290,"non_cur_assets":1450290,"assets":2416346,"cur_liab":708173,"non_cur_liab":241124,"equity":1467049,"equities":2416346},"cash_flow_data":{"cfo_im_ebt":59272,"cfo_im_ebwc":253102,"cfo_im_op":-12163,"cfo_im_int":-20043,"cfo_im_net":-32206,"cfi_acq_fa":-77480,"cfi_sal_fa":31838,"cfi_ln_md":-100,"cfi_net":-45742,"cff_ln_rcv":264421,"cff_ln_repay":-282339,"cff_ls_repay":-14519,"cff_div_pd":-52625,"cff_net":-85062,"net_increase":-163010,"at_beginning_of_year":168311,"at_end_of_year":5301},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2116329,2116329,false],["net_turnover_source","gross_profit_calc",398587,398587,false],["gross_profit_calc","selling_exp",156486,156486,false],["gross_profit_calc","admin_exp",153356,153356,false],["gross_profit_calc","other_op_exp_exp",37684,37684,false]]}},"financial_ratios":{"current_ratio":{"value":1.3641525446465765},"quick_ratio":{"value":0.3195179708912935},"net_profit_margin":{"value":0.02354114411773594},"roa":{"value":0.024501457986563183},"roe":{"value":0.04035584360167929},"debt_to_equity":{"value":0.6470792727441278,"negative_equity":false},"interest_coverage":{"value":3.0790627521133676},"asset_turnover":{"value":1.0407929990158695},"altman_z_score":{"value":2.391417870134112},"roce":{"value":0.051388823029049166}},"source_ids":{"financial_statement_id":"1728835","income_statement_id":"1728835","balance_sheet_id":"1728835","cash_flow_statement_id":"1728835"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":5541925,"cogs":5004254,"gross_prof":537671,"sell_exp":108449,"admin_exp":153499,"oth_op_rev":125333,"oth_op_exp":32256,"interest_expenses":49253,"income_before_income_taxes":319547,"provision_for_income_taxes":934,"income_after_income_taxes":318613,"net_income":318613},"balance_data":{"cash":168311,"accounts_receivable":389765,"inventories":639268,"cur_assets":1197344,"fixed_assets":1557100,"non_cur_assets":1557100,"assets":2754444,"cur_liab":1001632,"non_cur_liab":331842,"equity":1420970,"equities":2754444},"cash_flow_data":{"cfo_im_ebt":319547,"cfo_im_ebwc":534887,"cfo_im_op":426669,"cfo_im_int":-45842,"cfo_im_net":380857,"cfi_acq_fa":-36748,"cfi_sal_fa":3753,"cfi_int_rcv":30,"cfi_net":-32965,"cff_ln_repay":-193255,"cff_ls_repay":-34358,"cff_div_pd":-10000,"cff_net":-237613,"net_increase":110279,"at_beginning_of_year":58032,"at_end_of_year":168311},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5004254,5004254,false],["net_turnover_source","gross_profit_calc",537671,537671,false],["gross_profit_calc","selling_exp",108449,108449,false],["gross_profit_calc","admin_exp",153499,153499,false],["gross_profit_calc","other_op_exp_exp",32256,32256,false]]}},"financial_ratios":{"current_ratio":{"value":1.1953931184307212},"quick_ratio":{"value":0.5571667039391712},"net_profit_margin":{"value":0.05749139513797101},"roa":{"value":0.11567234621578801},"roe":{"value":0.22422218625305249},"debt_to_equity":{"value":0.9384251602778384,"negative_equity":false},"interest_coverage":{"value":7.487868759263395},"asset_turnover":{"value":2.011994072124901},"altman_z_score":{"value":3.359430871663687},"roce":{"value":0.21040476674052894}},"source_ids":{"financial_statement_id":"1348769","income_statement_id":"1348769","balance_sheet_id":"1348769","cash_flow_statement_id":"1348769"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.01.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"121.02","51.70","107.04",25,"1 046.64","~ 807.35"],[2023,"104.87","39.39","86.72",23,"921.69","~ 727.49"],[2022,"70.13","42.87","102.36",35,"714.91","~ 560.39"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","23.09","10.64","28.3",27,"1 024.88","~ 823.62"],["2026. gada 1. ceturksnis","23.25","11.91","31.93",29,"1 076.60","~ 858.10"],["2025. gada 4. ceturksnis","39.37","13.44","34.65",31,"1 092.93","~ 858.79"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":107.04,"employees":25,"gross_salary_raw":1046.6412437665006,"gross_salary_formatted":"1 046.64","net_salary_formatted":"~ 807.35","vsaoi_employee_part":"109.90","non_taxable_minimum":"289.75","iin_part":"129.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":107.04,"employees":25,"gross_salary_raw":1046.6412437665006,"gross_salary_formatted":"1 046.64","net_salary_formatted":"~ 807.35","vsaoi_employee_part":"109.90","non_taxable_minimum":"289.75","iin_part":"129.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-04-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,89,"EUR"],[2018,97,"EUR"],[2011,10,"LVL"],[2012,11,"LVL"],[2013,30,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-12-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV28ZZZ40003789658","K","SIA","2005-12-14","Tukuma nov., Kandavas pag., \"Betta\"",3120,104399901,100016710,"0901262"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1611  ","052470","Kandavas pag.","121.02","51.70","107.04",25],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","052470","Kandavas pag.","104.87","39.39","86.72",23],[2022,"sabiedrība ar ierobežotu atbildību","1610  ","052470","Kandavas pag.","70.13","42.87","102.36",35]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.01.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CIETKOKS SIA","2025. gada 4. ceturksnis","39.37","0.00","8.75","13.44","34.65","31"],["CIETKOKS SIA","2026. gada 1. ceturksnis","23.25","0.00","21.10","11.91","31.93","29"],["CIETKOKS SIA","2026. gada 2. ceturksnis","23.09","0.02","16.19","10.64","28.3","27"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","VE15IC0014","Darbība reģistrēta","2015-03-03","kokzāģētava","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","VE15IC0014","Darbība reģistrēta","2015-03-03","kokzāģētava","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[4286023,4140247,145776,252855,218298,62180,41207,432,19530,-323502,-323502,-323502,null],[3650677,3455737,194940,143627,138947,340107,36468,258,51972,164291,164291,164291,null],[5541925,5004254,537671,108449,153499,125333,32256,null,49253,319547,318613,318613,934],[108471,83557,24914,14745,2009,965,395,null,null,8730,null,8730,null],[2514916,2116329,398587,156486,153356,36719,37684,1,28509,59272,59204,59204,68]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[305341,110535,447688,863564,2008258,2008258,2871822,1471982,461774,938066,2871822],[58032,247741,783090,1088863,1690191,1690191,2779054,939538,737159,1102357,2779054],[168311,389765,639268,1197344,1557100,1557100,2754444,1001632,331842,1420970,2754444],[3672,53710,11858,69240,4535,4535,73775,104537,null,-30762,73775],[5301,220973,739782,966056,1450290,1450290,2416346,708173,241124,1467049,2416346]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_op"],"data":[[-323502,-101393,-13275,18678,494009,-273300,68909,-36300,4300,40,-236351,214500,-105244,-56252,-5500,47504,305162,179,305341,null],[164291,403728,-44929,null,-344420,-124827,null,null,32300,632,-91895,390663,-165359,-36298,null,189006,-247309,305341,58032,null],[319547,534887,-45842,null,380857,-36748,3753,null,null,30,-32965,null,-193255,-34358,-10000,-237613,110279,58032,168311,426669],[59272,253102,-20043,null,-32206,-77480,31838,-100,null,null,-45742,264421,-282339,-14519,-52625,-85062,-163010,168311,5301,-12163],[6281,138908,-15495,-32,146744,-33619,89033,-50,null,270,55634,144540,-324667,-26501,-625,-207253,-4875,5301,426,162271]]}},"eu_funds":{"periods":{"no":"2017-02-14","lidz":"2020-01-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":700,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[700,"2017-04-10","Atvasināta publiska persona \"Latvijas Valsts koksnes ķīmijas institūts\"","Koksne ar uzlabotām kalpošanas īpašībām, kombinējot termiskās modifikācijas un impregnēšanas apstrādi"]]}}}}