{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003790360","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003790360","company_name":"Kooperatīvā sabiedrība \"BALTIJAS DĀRZEŅI\"","company_type":"KB","registered_date":"2005-12-16","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,28742320,8161,16154371,48,"EUR"],[2024,27340489,5545,14940328,42,"EUR"],[2023,27937752,17019,14532286,46,"EUR"],[2022,28192746,60726,13520532,46,"EUR"],[2021,26102027,56121,14274554,50,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":48,"type_from_db":"UGP"},"income_data":{"net_turnover":28742320,"cogs":26930962,"gross_prof":1811358,"sell_exp":1819287,"admin_exp":420786,"oth_op_rev":684019,"oth_op_exp":49389,"other_interest_revenues":1986,"interest_expenses":199740,"income_before_income_taxes":8161,"income_after_income_taxes":8161,"net_income":8161},"balance_data":{"cash":136215,"accounts_receivable":5541830,"inventories":2128866,"cur_assets":7806911,"investments":2788188,"fixed_assets":5541700,"intangible_assets":17572,"non_cur_assets":8347460,"assets":16154371,"cur_liab":9404247,"non_cur_liab":5868790,"equity":881334,"equities":16154371},"cash_flow_data":{"cfo_im_ebt":8161,"cfo_im_ebwc":800645,"cfo_im_op":481829,"cfo_im_int":-199740,"cfo_im_net":282089,"cfi_acq_fa":-1451323,"cfi_sal_fa":169111,"cfi_ln_md":-85000,"cfi_ln_rcv":92044,"cfi_int_rcv":1986,"cfi_net":-1273182,"cff_ln_rcv":2529207,"cff_sub_rcv":813051,"cff_ln_repay":-2285817,"cff_net":1056441,"net_increase":65348,"at_beginning_of_year":70867,"at_end_of_year":136215},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26930962,26930962,false],["net_turnover_source","gross_profit_calc",1811358,1811358,false],["gross_profit_calc","selling_exp",1819287,1819287,false],["gross_profit_calc","admin_exp",420786,420786,false],["gross_profit_calc","other_op_exp_exp",49389,49389,false]]}},"financial_ratios":{"current_ratio":{"value":0.8301473791575232},"quick_ratio":{"value":0.6037745499453598},"net_profit_margin":{"value":0.0002839367177040684},"roa":{"value":0.0005051883480947664},"roe":{"value":0.009259826581069152},"debt_to_equity":{"value":17.329453986797287,"negative_equity":false},"interest_coverage":{"value":1.0408581155502152},"asset_turnover":{"value":1.7792286682037945},"altman_z_score":{"value":1.8152055697097955},"roce":{"value":0.030799582348413155}},"source_ids":{"financial_statement_id":"2344491","income_statement_id":"2344491","balance_sheet_id":"2344491","cash_flow_statement_id":"2344491"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":27340489,"cogs":25919987,"gross_prof":1420502,"sell_exp":1458957,"admin_exp":405929,"oth_op_rev":733349,"oth_op_exp":21818,"other_interest_revenues":11774,"interest_expenses":273376,"income_before_income_taxes":5545,"income_after_income_taxes":5545,"net_income":5545},"balance_data":{"cash":70867,"accounts_receivable":7127116,"inventories":2185182,"cur_assets":9383165,"fixed_assets":5542503,"intangible_assets":14660,"non_cur_assets":5557163,"assets":14940328,"cur_liab":8447973,"non_cur_liab":5619182,"equity":873173,"equities":14940328},"cash_flow_data":{"cfo_im_ebt":5545,"cfo_im_ebwc":683848,"cfo_im_op":913013,"cfo_im_int":-273376,"cfo_im_net":639637,"cfi_acq_fa":-1588384,"cfi_sal_fa":140008,"cfi_ln_md":-160000,"cfi_ln_rcv":287956,"cfi_int_rcv":11774,"cfi_net":-1308646,"cff_iss_cap":-150,"cff_ln_rcv":1582240,"cff_sub_rcv":875375,"cff_ln_repay":-1736213,"cff_net":721252,"net_increase":52243,"at_beginning_of_year":18624,"at_end_of_year":70867},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25919987,25919987,false],["net_turnover_source","gross_profit_calc",1420502,1420502,false],["gross_profit_calc","selling_exp",1458957,1458957,false],["gross_profit_calc","admin_exp",405929,405929,false],["gross_profit_calc","other_op_exp_exp",21818,21818,false]]}},"financial_ratios":{"current_ratio":{"value":1.110700164406302},"quick_ratio":{"value":0.8520366956665226},"net_profit_margin":{"value":0.0002028127587622884},"roa":{"value":0.00037114312349769026},"roe":{"value":0.006350402497557758},"debt_to_equity":{"value":16.110387059609035,"negative_equity":false},"interest_coverage":{"value":1.0202834191735923},"asset_turnover":{"value":1.829979167793371},"altman_z_score":{"value":2.004776746792689},"roce":{"value":0.042961452354345994}},"source_ids":{"financial_statement_id":"2079357","income_statement_id":"2079357","balance_sheet_id":"2079357","cash_flow_statement_id":"2079357"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":46,"type_from_db":"UGP"},"income_data":{"net_turnover":27937752,"cogs":26434766,"gross_prof":1502986,"sell_exp":1500238,"admin_exp":356911,"oth_op_rev":638728,"oth_op_exp":27942,"other_interest_revenues":10394,"interest_expenses":249998,"income_before_income_taxes":17019,"income_after_income_taxes":17019,"net_income":17019},"balance_data":{"cash":18624,"accounts_receivable":6521278,"inventories":2128101,"cur_assets":8668003,"investments":526353,"fixed_assets":5321138,"intangible_assets":16792,"non_cur_assets":5864283,"assets":14532286,"cur_liab":8288298,"non_cur_liab":5376209,"equity":867779,"equities":14532286},"cash_flow_data":{"cfo_im_ebt":17019,"cfo_im_ebwc":2959878,"cfo_im_op":971845,"cfo_im_int":-249998,"cfo_im_net":721847,"cfi_acq_fa":-1873872,"cfi_sal_fa":18225,"cfi_ln_md":-210000,"cfi_ln_rcv":75000,"cfi_int_rcv":10394,"cfi_net":-1980253,"cff_ln_rcv":2297936,"cff_sub_rcv":803706,"cff_ln_repay":-1846779,"cff_net":1254863,"net_increase":-3543,"at_beginning_of_year":22167,"at_end_of_year":18624},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26434766,26434766,false],["net_turnover_source","gross_profit_calc",1502986,1502986,false],["gross_profit_calc","selling_exp",1500238,1500238,false],["gross_profit_calc","admin_exp",356911,356911,false],["gross_profit_calc","other_op_exp_exp",27942,27942,false]]}},"financial_ratios":{"current_ratio":{"value":1.0458121800157283},"quick_ratio":{"value":0.7890524689146071},"net_profit_margin":{"value":0.0006091757132069896},"roa":{"value":0.0011711165056894697},"roe":{"value":0.01961213626971844},"debt_to_equity":{"value":15.746528782097746,"negative_equity":false},"interest_coverage":{"value":1.0680765446123568},"asset_turnover":{"value":1.922460925968564},"altman_z_score":{"value":2.071688423112746},"roce":{"value":0.042763855407793865}},"source_ids":{"financial_statement_id":"1932997","income_statement_id":"1932997","balance_sheet_id":"1932997","cash_flow_statement_id":"1932997"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":46,"type_from_db":"UGP"},"income_data":{"net_turnover":28192746,"cogs":26631629,"gross_prof":1561117,"sell_exp":1498182,"admin_exp":329169,"oth_op_rev":585340,"oth_op_exp":106660,"other_interest_revenues":13443,"interest_expenses":165163,"income_before_income_taxes":60726,"income_after_income_taxes":60726,"net_income":60726},"balance_data":{"cash":22167,"accounts_receivable":6090285,"inventories":120903,"cur_assets":6233355,"investments":643129,"fixed_assets":6644048,"non_cur_assets":7287177,"assets":13520532,"cur_liab":6713864,"non_cur_liab":5955908,"equity":850760,"equities":13520532},"cash_flow_data":{"cfo_im_ebt":60726,"cfo_im_ebwc":756412,"cfo_im_op":290486,"cfo_im_int":-165163,"cfo_im_net":125323,"cfi_acq_fa":-1837258,"cfi_sal_fa":370293,"cfi_ln_rcv":407010,"cfi_int_rcv":13443,"cfi_net":-1046512,"cff_ln_rcv":2214877,"cff_sub_rcv":727980,"cff_ln_repay":-2018754,"cff_net":924103,"net_increase":2914,"at_beginning_of_year":19253,"at_end_of_year":22167},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26631629,26631629,false],["net_turnover_source","gross_profit_calc",1561117,1561117,false],["gross_profit_calc","selling_exp",1498182,1498182,false],["gross_profit_calc","admin_exp",329169,329169,false],["gross_profit_calc","other_op_exp_exp",106660,106660,false]]}},"financial_ratios":{"current_ratio":{"value":0.9284303346031436},"quick_ratio":{"value":0.9104223737627095},"net_profit_margin":{"value":0.002153958326727024},"roa":{"value":0.004491391315075472},"roe":{"value":0.07137853213597255},"debt_to_equity":{"value":14.89229865061827,"negative_equity":false},"interest_coverage":{"value":1.3676731471334378},"asset_turnover":{"value":2.0851802281152843},"altman_z_score":{"value":2.188935994078467},"roce":{"value":0.03318642836700718}},"source_ids":{"financial_statement_id":"1772177","income_statement_id":"1772177","balance_sheet_id":"1772177","cash_flow_statement_id":"1772177"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":50,"type_from_db":"UGP"},"income_data":{"net_turnover":26102027,"cogs":25154230,"gross_prof":947797,"sell_exp":1286090,"admin_exp":329839,"oth_op_rev":904266,"oth_op_exp":24992,"other_interest_revenues":16277,"interest_expenses":171298,"income_before_income_taxes":56121,"income_after_income_taxes":56121,"net_income":56121},"balance_data":{"cash":19253,"accounts_receivable":6523258,"inventories":185592,"cur_assets":6728103,"investments":1083825,"fixed_assets":6462626,"non_cur_assets":7546451,"assets":14274554,"cur_liab":7855050,"non_cur_liab":5629470,"equity":790034,"equities":14274554},"cash_flow_data":{"cfo_im_ebt":56121,"cfo_im_ebwc":866354,"cfo_im_op":1176320,"cfo_im_int":-171298,"cfo_im_net":1005022,"cfi_acq_fa":-2131865,"cfi_sal_fa":108824,"cfi_int_rcv":16277,"cfi_net":-2006764,"cff_iss_cap":150,"cff_ln_rcv":1777079,"cff_sub_rcv":657965,"cff_ln_repay":-1379942,"cff_ls_repay":-43100,"cff_net":1012152,"effect_of_exchange_rate_change":-48,"net_increase":10362,"at_beginning_of_year":8891,"at_end_of_year":19253},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25154230,25154230,false],["net_turnover_source","gross_profit_calc",947797,947797,false],["gross_profit_calc","selling_exp",1286090,1286090,false],["gross_profit_calc","admin_exp",329839,329839,false],["gross_profit_calc","other_op_exp_exp",24992,24992,false]]}},"financial_ratios":{"current_ratio":{"value":0.8565321672045372},"quick_ratio":{"value":0.8329050738060229},"net_profit_margin":{"value":0.0021500629050762994},"roa":{"value":0.003931541398771548},"roe":{"value":0.07103618325287266},"debt_to_equity":{"value":17.068278074108203,"negative_equity":false},"interest_coverage":{"value":1.3276220387862088},"asset_turnover":{"value":1.8285704057723975},"altman_z_score":{"value":1.8892923915827065},"roce":{"value":0.035426257231088255}},"source_ids":{"financial_statement_id":"1417312","income_statement_id":"1417312","balance_sheet_id":"1417312","cash_flow_statement_id":"1417312"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"ir","Registrets":" 22.12.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","109.98","38.32","71.59",49,"1 428.59","~ 1 092.80"],["2026. gada 1. ceturksnis","67.17","23.95","43.17",47,"898.12","~ 739.10"],["2025. gada 4. ceturksnis","170.38","53.22","117.11",47,"2 436.40","~ 1 754.58"]]}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,50,"EUR"],[2012,96,"LVL"],[2013,103,"LVL"],[2014,97,"EUR"],[2015,78,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-12-13"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2009-03-30","Lauksaimniecības pakalpojumu kooperatīvā sabiedrība \"BALTIJAS DĀRZEŅI\""],["2006-03-27",null]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV86ZZZ40003790360","U","KB","2005-12-16","Salaspils nov., Salaspils pag., \"Jaunbajāri\"",2117,104842317,100015485,"0801231"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.12.2005 ","nav","nav"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIJAS DĀRZEŅI KOOPERATĪVĀ SABIEDRĪBA","2025. gada 4. ceturksnis","170.38","0.00","0.00","53.22","117.11","47"],["BALTIJAS DĀRZEŅI KOOPERATĪVĀ SABIEDRĪBA","2026. gada 1. ceturksnis","67.17","0.00","0.00","23.95","43.17","47"],["BALTIJAS DĀRZEŅI KOOPERATĪVĀ SABIEDRĪBA","2026. gada 2. ceturksnis","109.98","0.0","0.0","38.32","71.59","49"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title","assigned_amount"],"data":[["2026-05-27","AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","58b3cf1f",null],["2026-05-27","AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ff1a40d5",null],["2025-11-14","AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","f38b37ca",null],["2025-04-30","AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ff1a40d5",10012.68],["2025-03-19","AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","673b75e7",19838.57]]},"vide":{"columns":["veids","numurs","statuss","no_dat","apraksts"],"data":[["atkritumi","AP25AA0008","Izsniegta","2025-03-04","savākšana, pārvadāšana"]]},"vid_statusi":{"columns":["veids","statuss","papildus"],"data":[["pvn_grupa","Galvenais uzņēmums","PVN grupa \"BALTIJAS DĀRZEŅI\""]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[24752588,23554951,1197637,1294423,448780,948522,40048,6099,162601,206406,206406,206406],[26986717,25457526,1529191,1388732,464153,864274,34961,17494,160845,362268,362268,362268],[26102027,25154230,947797,1286090,329839,904266,24992,16277,171298,56121,56121,56121],[28192746,26631629,1561117,1498182,329169,585340,106660,13443,165163,60726,60726,60726],[27937752,26434766,1502986,1500238,356911,638728,27942,10394,249998,17019,17019,17019]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[23961,3181358,97390,3302709,1014196,6716229,7730425,11033134,5229054,5432585,371495,11033134,null],[8891,4773230,246366,5028487,1004623,6129968,7146333,12174820,6477262,4963795,733763,12174820,11742],[19253,6523258,185592,6728103,1083825,6462626,7546451,14274554,7855050,5629470,790034,14274554,null],[22167,6090285,120903,6233355,643129,6644048,7287177,13520532,6713864,5955908,850760,13520532,null],[18624,6521278,2128101,8668003,526353,5321138,5864283,14532286,8288298,5376209,867779,14532286,16792]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_sub_rcv","cff_ln_repay","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap"],"data":[[206406,973896,1150319,-162601,987718,-1150919,12039,-367699,42300,6099,-1458180,1053408,556891,-1007636,-120375,482288,26,11852,12109,23961,null],[362268,1071286,521055,-160845,360210,-831830,18125,-143060,110000,17494,-829271,1398857,587601,-1439296,-93171,453991,null,-15070,23961,8891,null],[56121,866354,1176320,-171298,1005022,-2131865,108824,null,null,16277,-2006764,1777079,657965,-1379942,-43100,1012152,-48,10362,8891,19253,150],[60726,756412,290486,-165163,125323,-1837258,370293,null,407010,13443,-1046512,2214877,727980,-2018754,null,924103,null,2914,19253,22167,null],[17019,2959878,971845,-249998,721847,-1873872,18225,-210000,75000,10394,-1980253,2297936,803706,-1846779,null,1254863,null,-3543,22167,18624,null]]}},"public_procurement":{"kopa_eur":14064.5,"ligumu_skaits":2,"periods":{"no":"2020-11-20","lidz":"2023-06-07"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[8529.5,"2023-06-07","SIA \"Rīgas Nacionālais zooloģiskais dārzs\"","Augļu un dārzeņu piegāde"],[5535,"2022-05-10","SIA \"Rīgas Nacionālais zooloģiskais dārzs\"","Augļu un dārzeņu piegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["SIA \"Rīgas Nacionālais zooloģiskais dārzs\"",14064.5,2]]},"pa_gadiem":{"2023":{"summa_eur":8529.5,"ligumu_skaits":1},"2022":{"summa_eur":5535,"ligumu_skaits":1}},"kopigas_vienosanas_skaits":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}