{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003790619","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003790619","company_name":"Sabiedrība ar ierobežotu atbildību \"PVC Mārupe\"","company_type":"SIA","registered_date":"2005-12-16","area_of_activity":{"nace_code":"4334","nace_description":"Krāsošana un stiklošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,995034,30758,378169,3,"EUR"],[2024,1516139,78895,491963,3,"EUR"],[2023,1186406,40912,474216,3,"EUR"],[2022,962382,48420,267022,3,"EUR"],[2021,1148765,30503,272863,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":995034,"cogs":900917,"gross_prof":94117,"admin_exp":55701,"oth_op_rev":262,"oth_op_exp":6260,"interest_expenses":1660,"income_before_income_taxes":30758,"income_after_income_taxes":30758,"net_income":30758},"balance_data":{"cash":10892,"accounts_receivable":131996,"inventories":179734,"cur_assets":322622,"investments":47734,"fixed_assets":7725,"intangible_assets":88,"non_cur_assets":55547,"assets":378169,"cur_liab":99374,"equity":278795,"equities":378169},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",900917,900917,false],["net_turnover_source","gross_profit_calc",94117,94117,false],["gross_profit_calc","admin_exp",55701,55701,false],["gross_profit_calc","other_op_exp_exp",6260,6260,false],["gross_profit_calc","ebit_calc",32156,32156,false]]}},"financial_ratios":{"current_ratio":{"value":3.246543361442631},"quick_ratio":{"value":1.4378811359108017},"net_profit_margin":{"value":0.030911506541485015},"roa":{"value":0.0813340067535943},"roe":{"value":0.11032479061676143},"debt_to_equity":{"value":0.3564411126454922,"negative_equity":false},"interest_coverage":{"value":19.5289156626506},"asset_turnover":{"value":2.63118870134781},"altman_z_score":{"value":5.118286110431738},"roce":{"value":0.11627898635197906}},"source_ids":{"financial_statement_id":"2288551","income_statement_id":"2288551","balance_sheet_id":"2288551"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1516139,"cogs":1381680,"gross_prof":134459,"admin_exp":51869,"oth_op_rev":10,"oth_op_exp":6,"interest_expenses":3699,"income_before_income_taxes":78895,"income_after_income_taxes":78895,"net_income":78895},"balance_data":{"cash":40769,"accounts_receivable":192650,"inventories":209198,"cur_assets":442617,"investments":36736,"fixed_assets":12258,"intangible_assets":352,"non_cur_assets":49346,"assets":491963,"cur_liab":221194,"non_cur_liab":22732,"equity":248037,"equities":491963},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1381680,1381680,false],["net_turnover_source","gross_profit_calc",134459,134459,false],["gross_profit_calc","admin_exp",51869,51869,false],["gross_profit_calc","other_op_exp_exp",6,6,false],["gross_profit_calc","ebit_calc",82584,82584,false]]}},"financial_ratios":{"current_ratio":{"value":2.001035290288163},"quick_ratio":{"value":1.0552682260820818},"net_profit_margin":{"value":0.052036785545388646},"roa":{"value":0.16036775123332445},"roe":{"value":0.31807754488241674},"debt_to_equity":{"value":0.9834258598515544,"negative_equity":false},"interest_coverage":{"value":22.328737496620708},"asset_turnover":{"value":3.081815095850704},"altman_z_score":{"value":4.7741003074250425},"roce":{"value":0.3050349190638515}},"source_ids":{"financial_statement_id":"2066547","income_statement_id":"2066547","balance_sheet_id":"2066547"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1186406,"cogs":1104872,"gross_prof":81534,"admin_exp":32841,"oth_op_rev":1164,"oth_op_exp":188,"interest_expenses":8757,"income_before_income_taxes":40912,"income_after_income_taxes":40912,"net_income":40912},"balance_data":{"cash":58135,"accounts_receivable":210430,"inventories":142802,"cur_assets":411367,"investments":45443,"fixed_assets":16790,"intangible_assets":616,"non_cur_assets":62849,"assets":474216,"cur_liab":272421,"non_cur_liab":32653,"equity":169142,"equities":474216},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1104872,1104872,false],["net_turnover_source","gross_profit_calc",81534,81534,false],["gross_profit_calc","admin_exp",32841,32841,false],["gross_profit_calc","other_op_exp_exp",188,188,false],["gross_profit_calc","ebit_calc",48505,48505,false]]}},"financial_ratios":{"current_ratio":{"value":1.5100414432073885},"quick_ratio":{"value":0.9858454377599377},"net_profit_margin":{"value":0.03448397934602489},"roa":{"value":0.08627292204396309},"roe":{"value":0.24187960411961548},"debt_to_equity":{"value":1.8036560996086128,"negative_equity":false},"interest_coverage":{"value":5.6719196071714055},"asset_turnover":{"value":2.5018261720397454},"altman_z_score":{"value":3.567295142293747},"roce":{"value":0.24613593002799872}},"source_ids":{"financial_statement_id":"1919546","income_statement_id":"1919546","balance_sheet_id":"1919546"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":962382,"cogs":859515,"gross_prof":102867,"admin_exp":44906,"oth_op_rev":603,"oth_op_exp":681,"interest_expenses":9463,"income_before_income_taxes":48420,"income_after_income_taxes":48420,"net_income":48420},"balance_data":{"cash":2257,"accounts_receivable":91278,"inventories":113843,"cur_assets":207378,"investments":41402,"fixed_assets":18058,"intangible_assets":184,"non_cur_assets":59644,"assets":267022,"cur_liab":101292,"non_cur_liab":37500,"equity":128230,"equities":267022},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",859515,859515,false],["net_turnover_source","gross_profit_calc",102867,102867,false],["gross_profit_calc","admin_exp",44906,44906,false],["gross_profit_calc","other_op_exp_exp",681,681,false],["gross_profit_calc","ebit_calc",57280,57280,false]]}},"financial_ratios":{"current_ratio":{"value":2.047328515578723},"quick_ratio":{"value":0.9234194210796509},"net_profit_margin":{"value":0.05031266170813668},"roa":{"value":0.18133337328010427},"roe":{"value":0.3776027450674569},"debt_to_equity":{"value":1.0823676206815878,"negative_equity":false},"interest_coverage":{"value":6.116770580154285},"asset_turnover":{"value":3.6041299967792915},"altman_z_score":{"value":5.350079504191868},"roce":{"value":0.34926084595426293}},"source_ids":{"financial_statement_id":"1754283","income_statement_id":"1754283","balance_sheet_id":"1754283"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1148765,"cogs":1075050,"gross_prof":73715,"admin_exp":36279,"oth_op_exp":438,"interest_expenses":6495,"income_before_income_taxes":30503,"income_after_income_taxes":30503,"net_income":30503},"balance_data":{"cash":4945,"accounts_receivable":80986,"inventories":123331,"cur_assets":209262,"investments":60095,"fixed_assets":3392,"intangible_assets":114,"non_cur_assets":63601,"assets":272863,"cur_liab":146553,"non_cur_liab":46500,"equity":79810,"equities":272863},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1075050,1075050,false],["net_turnover_source","gross_profit_calc",73715,73715,false],["gross_profit_calc","admin_exp",36279,36279,false],["gross_profit_calc","other_op_exp_exp",438,438,false],["gross_profit_calc","ebit_calc",36998,36998,false]]}},"financial_ratios":{"current_ratio":{"value":1.4278929806964034},"quick_ratio":{"value":0.5863476012091189},"net_profit_margin":{"value":0.026552863292318273},"roa":{"value":0.11178869982372105},"roe":{"value":0.3821952136323769},"debt_to_equity":{"value":2.418907405087082,"negative_equity":false},"interest_coverage":{"value":5.696381832178599},"asset_turnover":{"value":4.210043135199715},"altman_z_score":{"value":5.209058970288988},"roce":{"value":0.2929142585701845}},"source_ids":{"financial_statement_id":"1352834","income_statement_id":"1352834","balance_sheet_id":"1352834"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.12.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -33.42","7.78","18.39",4,"1 123.86","~ 856.70"],[2023," -3.31","5.96","13.35",3,"1 087.81","~ 833.65"],[2022," -13.64","6.53","14.97",3,"1 219.81","~ 873.38"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-8.2","2.45","5.2",3,"1 694.86","~ 1 270.34"],["2026. gada 1. ceturksnis"," -5.14","1.73","4.10",3,"1 336.33","~ 1 031.28"],["2025. gada 4. ceturksnis"," -6.26","2.22","5.11",3,"1 665.53","~ 1 240.58"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.39,"employees":4,"gross_salary_raw":1123.863303021414,"gross_salary_formatted":"1 123.86","net_salary_formatted":"~ 856.70","vsaoi_employee_part":"118.01","non_taxable_minimum":"260.05","iin_part":"149.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.39,"employees":4,"gross_salary_raw":1123.863303021414,"gross_salary_formatted":"1 123.86","net_salary_formatted":"~ 856.70","vsaoi_employee_part":"118.01","non_taxable_minimum":"260.05","iin_part":"149.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14229,"EUR","2016-07-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,4,"EUR"],[2008,5,"LVL"],[2009,6,"LVL"],[2010,3,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV77ZZZ40003790619","K","SIA","2005-12-16","Mārupes nov., Mārupes pag., \"Zirnīši\"",2167,104920444,100016583,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4334  ","039411","Mārupes pag."," -33.42","7.78","18.39",4],[2023,"sabiedrība ar ierobežotu atbildību","2223  ","039411","Mārupes pag."," -3.31","5.96","13.35",3],[2022,"sabiedrība ar ierobežotu atbildību","2223  ","039411","Mārupes pag."," -13.64","6.53","14.97",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.12.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PVC MĀRUPE SIA","2025. gada 4. ceturksnis"," -6.26","0.00","13.59","2.22","5.11","3"],["PVC MĀRUPE SIA","2026. gada 1. ceturksnis"," -5.14","0.00","10.98","1.73","4.10","3"],["PVC MĀRUPE SIA","2026. gada 2. ceturksnis","-8.2","0.38","16.21","2.45","5.2","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-09-29",3213,"Biedrība \"Zaļās mājas\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e65c819e"],["2025-06-02",4000,"Latvijas koka būvniecības klasteris","ANM 5.1.1.2.i investīcija \"Atbalsta instruments pētniecībai un internacionalizācijai” trešās kārta\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","0e83495f"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","net_income","income_after_income_taxes"],"data":[[259712,230930,28782,14082,22840,8305,4069,18,3081,-6967,-7981,null],[444794,444596,198,null,13242,17202,105,null,null,4053,4053,4053],[8562,9898,-1336,35411,7012,35089,8387,null,1038,-18095,-18095,null],[639542,613624,25918,1121,14864,2653,2672,null,1454,8460,8460,8460],[1148765,1075050,73715,null,36279,null,438,null,6495,30503,30503,30503]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities","investments"],"data":[[110,53069,21062,74241,58761,701,59962,134203,88559,27523,1548,16573,134203,null],[2693,85362,75320,163375,995,null,1706,165081,124234,null,null,40847,165081,711],[582,2672,null,3254,null,null,500,3754,54755,null,null,-51001,3754,500],[44179,111438,94782,250399,264,127,1102,251501,202194,null,null,49307,251501,711],[4945,80986,123331,209262,3392,114,63601,272863,146553,46500,null,79810,272863,60095]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_rcv","effect_of_exchange_rate_change","cfi_ln_md"],"data":[[-6967,6827,-6976,3081,3395,-13452,5107,-5607,20000,4920,6928,5500,2652,-16407,16517,110,null,null,null],[-18095,4758,21264,1038,null,20226,null,2871,181,15793,6847,null,-22459,571,11,582,2871,-67,null],[-3325,-3325,-358,null,null,-358,null,null,null,null,null,null,-358,-358,582,224,null,null,null],[-50598,-34501,16881,3331,1172,12378,2792,-6106,11260,9500,8073,null,-6313,-41,110,69,2953,null,6267],[-2425,11893,5361,1682,null,3679,null,null,7560,3527,7770,null,-3737,-58,69,11,null,null,null]]}}}