{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003792910","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003792910","company_name":"SIA \"BROKERU AĢENTŪRA-ROOT\"","company_type":"SIA","registered_date":"2005-12-28","area_of_activity":{"nace_code":"6622","nace_description":"Apdrošināšanas aģentu un brokeru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3528500,54942,1664386,34,"EUR"],[2024,3335946,189337,1859395,34,"EUR"],[2023,3096083,357178,2113719,28,"EUR"],[2022,2225069,4716,1807150,32,"EUR"],[2021,1699494,26756,954060,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":3528500,"cogs":2917413,"gross_prof":611087,"sell_exp":233877,"admin_exp":234254,"oth_op_rev":1976,"oth_op_exp":38843,"other_interest_revenues":7938,"income_before_income_taxes":114027,"provision_for_income_taxes":59085,"income_after_income_taxes":54942,"net_income":54942},"balance_data":{"cash":1202099,"accounts_receivable":233082,"cur_assets":1435181,"investments":20014,"fixed_assets":209191,"non_cur_assets":229205,"assets":1664386,"cur_liab":1390270,"equity":274116,"equities":1664386},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2917413,2917413,false],["net_turnover_source","gross_profit_calc",611087,611087,false],["gross_profit_calc","selling_exp",233877,233877,false],["gross_profit_calc","admin_exp",234254,234254,false],["gross_profit_calc","other_op_exp_exp",38843,38843,false]]}},"financial_ratios":{"current_ratio":{"value":1.0323037971041595},"quick_ratio":{"value":1.0323037971041595},"net_profit_margin":{"value":0.01557092248830948},"roa":{"value":0.033010371392213106},"roe":{"value":0.200433393162019},"debt_to_equity":{"value":5.071830903705001,"negative_equity":false},"asset_turnover":{"value":2.1200010093812374},"altman_z_score":{"value":2.5702755760462708},"roce":{"value":0.4159808256358622}},"source_ids":{"financial_statement_id":"2321456","income_statement_id":"2321456","balance_sheet_id":"2321456"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":3335946,"cogs":2475594,"gross_prof":860352,"admin_exp":410024,"oth_op_rev":348,"oth_op_exp":174812,"other_interest_revenues":15863,"income_before_income_taxes":291727,"provision_for_income_taxes":57390,"income_after_income_taxes":234337,"extra_dividends":45000,"net_income":189337},"balance_data":{"cash":1271748,"accounts_receivable":342755,"cur_assets":1614503,"investments":34064,"fixed_assets":210828,"non_cur_assets":244892,"assets":1859395,"cur_liab":1365013,"equity":494382,"equities":1859395},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2475594,2475594,false],["net_turnover_source","gross_profit_calc",860352,860352,false],["gross_profit_calc","admin_exp",410024,410024,false],["gross_profit_calc","other_op_exp_exp",174812,174812,false],["gross_profit_calc","ebit_calc",275516,275516,false]]}},"financial_ratios":{"current_ratio":{"value":1.1827748160640228},"quick_ratio":{"value":1.1827748160640228},"net_profit_margin":{"value":0.05675661416581683},"roa":{"value":0.1018272072367625},"roe":{"value":0.38297713104441505},"debt_to_equity":{"value":2.7610491482295068,"negative_equity":false},"asset_turnover":{"value":1.7941029205736274},"altman_z_score":{"value":2.7515077095917198},"roce":{"value":0.5900841859129176}},"source_ids":{"financial_statement_id":"2022200","income_statement_id":"2022200","balance_sheet_id":"2022200"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":3096083,"cogs":2252857,"gross_prof":843226,"admin_exp":347143,"oth_op_rev":922,"oth_op_exp":114208,"other_interest_revenues":737,"income_before_income_taxes":383534,"provision_for_income_taxes":26356,"income_after_income_taxes":357178,"net_income":357178},"balance_data":{"cash":1337236,"accounts_receivable":517340,"cur_assets":1854576,"investments":31600,"fixed_assets":227543,"non_cur_assets":259143,"assets":2113719,"cur_liab":1688314,"provisions":360,"equity":425045,"equities":2113719},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2252857,2252857,false],["net_turnover_source","gross_profit_calc",843226,843226,false],["gross_profit_calc","admin_exp",347143,347143,false],["gross_profit_calc","other_op_exp_exp",114208,114208,false],["gross_profit_calc","ebit_calc",381875,381875,false]]}},"financial_ratios":{"current_ratio":{"value":1.0984781266991803},"quick_ratio":{"value":1.0984781266991803},"net_profit_margin":{"value":0.11536447827787563},"roa":{"value":0.16898083425469515},"roe":{"value":0.8403298474279194},"debt_to_equity":{"value":3.972082955922314,"negative_equity":false},"asset_turnover":{"value":1.464756195123382},"altman_z_score":{"value":2.3580496288139026},"roce":{"value":0.9015737943841751}},"source_ids":{"financial_statement_id":"1906344","income_statement_id":"1906344","balance_sheet_id":"1906344"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":2225069,"cogs":1804518,"gross_prof":420551,"admin_exp":253703,"oth_op_rev":24003,"oth_op_exp":125438,"income_before_income_taxes":65413,"provision_for_income_taxes":60697,"income_after_income_taxes":4716,"net_income":4716},"balance_data":{"cash":1489082,"accounts_receivable":216523,"cur_assets":1705605,"investments":15600,"fixed_assets":85945,"non_cur_assets":101545,"assets":1807150,"cur_liab":1686733,"equity":120417,"equities":1807150},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1804518,1804518,false],["net_turnover_source","gross_profit_calc",420551,420551,false],["gross_profit_calc","admin_exp",253703,253703,false],["gross_profit_calc","other_op_exp_exp",125438,125438,false],["gross_profit_calc","ebit_calc",41410,41410,false]]}},"financial_ratios":{"current_ratio":{"value":1.0111884927845722},"quick_ratio":{"value":1.0111884927845722},"net_profit_margin":{"value":0.002119484833953464},"roa":{"value":0.002609633954015992},"roe":{"value":0.039163905428635494},"debt_to_equity":{"value":14.007432505377148,"negative_equity":false},"asset_turnover":{"value":1.231258611626041},"altman_z_score":{"value":1.4351698581526129},"roce":{"value":0.5432206416037603}},"source_ids":{"financial_statement_id":"1723667","income_statement_id":"1723667","balance_sheet_id":"1723667"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1699494,"cogs":1475438,"gross_prof":224056,"admin_exp":132910,"oth_op_rev":86,"oth_op_exp":58888,"income_before_income_taxes":32344,"provision_for_income_taxes":5588,"income_after_income_taxes":26756,"net_income":26756},"balance_data":{"cash":619616,"accounts_receivable":295582,"inventories":1153,"cur_assets":916351,"fixed_assets":37709,"non_cur_assets":37709,"assets":954060,"cur_liab":838359,"equity":115701,"equities":954060},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1475438,1475438,false],["net_turnover_source","gross_profit_calc",224056,224056,false],["gross_profit_calc","admin_exp",132910,132910,false],["gross_profit_calc","other_op_exp_exp",58888,58888,false],["gross_profit_calc","ebit_calc",32258,32258,false]]}},"financial_ratios":{"current_ratio":{"value":1.09302935854449},"quick_ratio":{"value":1.0916540527387433},"net_profit_margin":{"value":0.015743509538721525},"roa":{"value":0.02804435779720353},"roe":{"value":0.23125124242659958},"debt_to_equity":{"value":7.245909715559935,"negative_equity":false},"asset_turnover":{"value":1.781328218351047},"altman_z_score":{"value":2.1023915825561756},"roce":{"value":0.2795481456512908}},"source_ids":{"financial_statement_id":"1422733","income_statement_id":"1422733","balance_sheet_id":"1422733"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.06.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"350.10","85.27","172.01",33,"1 274.18","~ 952.76"],[2023,"282.75","62.35","132.59",28,"1 157.56","~ 878.23"],[2022,"130.95","38.51","90.84",26,"854.07","~ 646.11"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","96.13","25.41","56.92",32,"1 739.27","~ 1 299.95"],["2026. gada 1. ceturksnis","86.84","21.26","50.86",32,"1 554.10","~ 1 176.48"],["2025. gada 4. ceturksnis","86.65","24.08","53.41",31,"1 684.66","~ 1 253.34"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":172.01,"employees":33,"gross_salary_raw":1274.1821263381837,"gross_salary_formatted":"1 274.18","net_salary_formatted":"~ 952.76","vsaoi_employee_part":"133.79","non_taxable_minimum":"202.23","iin_part":"187.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":172.01,"employees":33,"gross_salary_raw":1274.1821263381837,"gross_salary_formatted":"1 274.18","net_salary_formatted":"~ 952.76","vsaoi_employee_part":"133.79","non_taxable_minimum":"202.23","iin_part":"187.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",50013,"EUR","2016-06-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,18,"EUR"],[2018,18,"EUR"],[2008,14,"LVL"],[2009,18,"LVL"],[2010,18,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-12-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV09ZZZ40003792910","K","SIA","2005-12-28","Rīga, Pulka iela 3",1007,104593415,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6622  ","010092","Kurzemes rajons","350.10","85.27","172.01",33],[2023,"sabiedrība ar ierobežotu atbildību","6622  ","010092","Kurzemes rajons","282.75","62.35","132.59",28],[2022,"sabiedrība ar ierobežotu atbildību","6622  ","010092","Kurzemes rajons","130.95","38.51","90.84",26]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.06.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BROKERU AĢENTŪRA-ROOT SIA","2025. gada 4. ceturksnis","86.65","1.01","0.00","24.08","53.41","31"],["BROKERU AĢENTŪRA-ROOT SIA","2026. gada 1. ceturksnis","86.84","4.63","0.00","21.26","50.86","32"],["BROKERU AĢENTŪRA-ROOT SIA","2026. gada 2. ceturksnis","96.13","0.9","0.0","25.41","56.92","32"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-08-21",4125,"Mašīnbūves un metālapstrādes rūpniecības asociācija","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","93e7b3a8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[1606660,1312171,294489,182732,14081,52977,7,72868,12294,60574,60574,null],[1564348,1351512,212836,156482,null,58677,null,-2323,1319,-3642,-3642,null],[165432,81226,84206,85215,152,5000,null,-5857,null,null,-5857,null],[1699494,1475438,224056,132910,86,58888,null,32344,5588,26756,26756,null],[199200,124585,74615,70183,408,318,140,4235,162,null,4073,427]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[627233,218744,230,846207,15047,15047,861254,750667,110587,861254,null,null],[567605,162310,null,729915,16755,16755,746670,639725,106945,746670,null,null],[65258,76029,null,141287,42356,42356,183643,150670,29353,183643,1575,2045],[619616,295582,1153,916351,37709,37709,954060,838359,115701,954060,null,null],[50875,92036,null,142911,35451,35451,178362,138587,39775,178362,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_net","net_increase","at_beginning_of_year","at_end_of_year","effect_of_exchange_rate_change"],"data":[[-5857,6202,31876,31876,6111,-23743,33150,33150,41283,23975,65258,null],[89428,96464,241011,241011,208811,-208811,null,null,32193,65258,97451,-7]]}},"eu_funds":{"periods":{"no":"2018-11-01","lidz":"2021-01-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":250,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[150,"2019-02-04","Akciju sabiedrība \"Transporta un sakaru institūts\"","Transporta un sakaru institūta akadēmiskā personāla stiprināšana stratēģiskās specializācijas jomās"],[100,"2019-03-11","Akciju sabiedrība \"Transporta un sakaru institūts\"","Transporta un sakaru institūta akadēmiskā personāla stiprināšana stratēģiskās specializācijas jomās"]]}}}}