{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003793047","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003793047","company_name":"Sabiedrība ar ierobežotu atbildību \"MASTER GLASS\"","company_type":"SIA","registered_date":"2005-12-29","area_of_activity":{"nace_code":"2315","nace_description":"Citu stikla izstrādājumu ražošana, ieskaitot tehniskā stikla izstrādājumus"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,556395,30607,234228,11,"EUR"],[2024,388057,29008,216317,11,"EUR"],[2023,411210,70752,168339,9,"EUR"],[2022,347080,28192,82048,9,"EUR"],[2021,293824,-13496,80253,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":556395,"cogs":454765,"gross_prof":101630,"sell_exp":10646,"admin_exp":60377,"income_before_income_taxes":30607,"income_after_income_taxes":30607,"net_income":30607},"balance_data":{"cash":51985,"accounts_receivable":111004,"cur_assets":162989,"fixed_assets":71239,"non_cur_assets":71239,"assets":234228,"cur_liab":58373,"provisions":2419,"equity":173436,"equities":234228},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",454765,454765,false],["net_turnover_source","gross_profit_calc",101630,101630,false],["gross_profit_calc","selling_exp",10646,10646,false],["gross_profit_calc","admin_exp",60377,60377,false],["gross_profit_calc","ebit_calc",30607,30607,false]]}},"financial_ratios":{"current_ratio":{"value":2.792198447912562},"quick_ratio":{"value":2.792198447912562},"net_profit_margin":{"value":0.055009480674700524},"roa":{"value":0.13067182403470123},"roe":{"value":0.17647431905717384},"debt_to_equity":{"value":0.33656795590304206,"negative_equity":false},"asset_turnover":{"value":2.3754418771453456},"altman_z_score":{"value":4.971989047026382},"roce":{"value":0.17404679992038896}},"source_ids":{"financial_statement_id":"2196324","income_statement_id":"2196324","balance_sheet_id":"2196324"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":388057,"cogs":293091,"gross_prof":94966,"sell_exp":7570,"admin_exp":58388,"income_before_income_taxes":29008,"income_after_income_taxes":29008,"net_income":29008},"balance_data":{"cash":41050,"accounts_receivable":70593,"cur_assets":111643,"fixed_assets":104674,"non_cur_assets":104674,"assets":216317,"cur_liab":71069,"provisions":2419,"equity":142829,"equities":216317},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",293091,293091,false],["net_turnover_source","gross_profit_calc",94966,94966,false],["gross_profit_calc","selling_exp",7570,7570,false],["gross_profit_calc","admin_exp",58388,58388,false],["gross_profit_calc","ebit_calc",29008,29008,false]]}},"financial_ratios":{"current_ratio":{"value":1.570909960742377},"quick_ratio":{"value":1.570909960742377},"net_profit_margin":{"value":0.07475190500364637},"roa":{"value":0.13409949287388417},"roe":{"value":0.20309600991395305},"debt_to_equity":{"value":0.4975810234616219,"negative_equity":false},"asset_turnover":{"value":1.7939274305764226},"altman_z_score":{"value":3.7448101772452445},"roce":{"value":0.19971359330248953}},"source_ids":{"financial_statement_id":"1985962","income_statement_id":"1985962","balance_sheet_id":"1985962"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":411210,"cogs":289542,"gross_prof":121668,"sell_exp":7891,"admin_exp":43112,"oth_op_rev":87,"income_before_income_taxes":70752,"income_after_income_taxes":70752,"net_income":70752},"balance_data":{"cash":56156,"accounts_receivable":67711,"cur_assets":123867,"fixed_assets":44472,"non_cur_assets":44472,"assets":168339,"cur_liab":52099,"provisions":2419,"equity":113821,"equities":168339},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",289542,289542,false],["net_turnover_source","gross_profit_calc",121668,121668,false],["gross_profit_calc","selling_exp",7891,7891,false],["gross_profit_calc","admin_exp",43112,43112,false],["gross_profit_calc","ebit_calc",70665,70665,false]]}},"financial_ratios":{"current_ratio":{"value":2.377531238603428},"quick_ratio":{"value":2.377531238603428},"net_profit_margin":{"value":0.1720580725176917},"roa":{"value":0.4202947623545346},"roe":{"value":0.6216076119521002},"debt_to_equity":{"value":0.4577274843833739,"negative_equity":false},"asset_turnover":{"value":2.4427494519986457},"altman_z_score":{"value":5.5396670032392095},"roce":{"value":0.6086717136958018}},"source_ids":{"financial_statement_id":"1853566","income_statement_id":"1853566","balance_sheet_id":"1853566"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":347080,"cogs":274684,"gross_prof":72396,"sell_exp":4539,"admin_exp":39625,"oth_op_exp":40,"income_before_income_taxes":28192,"income_after_income_taxes":28192,"net_income":28192},"balance_data":{"cash":5626,"accounts_receivable":51437,"cur_assets":57063,"fixed_assets":24985,"non_cur_assets":24985,"assets":82048,"cur_liab":25560,"provisions":2419,"equity":54069,"equities":82048},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",274684,274684,false],["net_turnover_source","gross_profit_calc",72396,72396,false],["gross_profit_calc","selling_exp",4539,4539,false],["gross_profit_calc","admin_exp",39625,39625,false],["gross_profit_calc","other_op_exp_exp",40,40,false]]}},"financial_ratios":{"current_ratio":{"value":2.232511737089202},"quick_ratio":{"value":2.232511737089202},"net_profit_margin":{"value":0.0812262302639161},"roa":{"value":0.34360374414976597},"roe":{"value":0.5214078307348018},"debt_to_equity":{"value":0.4727292903512179,"negative_equity":false},"asset_turnover":{"value":4.230206708268331},"altman_z_score":{"value":7.011245358608358},"roce":{"value":0.49907945050276165}},"source_ids":{"financial_statement_id":"1479141","income_statement_id":"1479141","balance_sheet_id":"1479141"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":293824,"cogs":261112,"gross_prof":32712,"sell_exp":3803,"admin_exp":42125,"oth_op_rev":508,"oth_op_exp":788,"income_before_income_taxes":-13496,"income_after_income_taxes":-13496,"net_income":-13496},"balance_data":{"cash":10794,"accounts_receivable":41015,"cur_assets":51809,"fixed_assets":28444,"non_cur_assets":28444,"assets":80253,"cur_liab":51957,"provisions":2419,"equity":25877,"equities":80253},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",261112,261112,false],["net_turnover_source","gross_profit_calc",32712,32712,false],["gross_profit_calc","selling_exp",3803,3803,false],["gross_profit_calc","admin_exp",42125,42125,false],["gross_profit_calc","other_op_exp_exp",788,788,false]]}},"financial_ratios":{"current_ratio":{"value":0.9971514906557345},"quick_ratio":{"value":0.9971514906557345},"net_profit_margin":{"value":-0.04593225876715312},"roa":{"value":-0.16816816816816818},"roe":{"value":-0.5215442284654326},"debt_to_equity":{"value":2.007844804266337,"negative_equity":false},"asset_turnover":{"value":3.6612213873624664},"altman_z_score":{"value":3.6123667217835855},"roce":{"value":-0.4769578739044388}},"source_ids":{"financial_statement_id":"1355491","income_statement_id":"1355491","balance_sheet_id":"1355491"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.01.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"86.97","15.23","38.27",11,"850.47","~ 681.98"],[2023,"86.88","10.68","31.95",9,"867.80","~ 693.05"],[2022,"74.23","9.19","28.85",9,"783.60","~ 602.70"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","34.01","4.12","13.07",12,"1 064.99","~ 850.36"],["2026. gada 1. ceturksnis","26.06","4.07","13.06",12,"1 064.18","~ 849.82"],["2025. gada 4. ceturksnis","26.19","3.52","11.41",12,"929.73","~ 749.97"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":38.27,"employees":11,"gross_salary_raw":850.4671235677397,"gross_salary_formatted":"850.47","net_salary_formatted":"~ 681.98","vsaoi_employee_part":"89.30","non_taxable_minimum":"365.20","iin_part":"79.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":38.27,"employees":11,"gross_salary_raw":850.4671235677397,"gross_salary_formatted":"850.47","net_salary_formatted":"~ 681.98","vsaoi_employee_part":"89.30","non_taxable_minimum":"365.20","iin_part":"79.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",18460,"EUR","2015-06-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2018,11,"EUR"],[2009,6,"LVL"],[2010,5,"LVL"],[2013,9,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-12-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV93ZZZ40003793047","K","SIA","2005-12-29","Olaines nov., Olaines pag., Medemciems, Pastermuižas iela 7",2127,106061866,100016077,"0801080"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2315  ","041400","Olaines pag.","86.97","15.23","38.27",11],[2023,"sabiedrība ar ierobežotu atbildību","2319  ","041400","Olaines pag.","86.88","10.68","31.95",9],[2022,"sabiedrība ar ierobežotu atbildību","2319  ","041400","Olaines pag.","74.23","9.19","28.85",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.01.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MASTER GLASS SIA","2025. gada 4. ceturksnis","26.19","11.25","0.00","3.52","11.41","12"],["MASTER GLASS SIA","2026. gada 1. ceturksnis","26.06","8.92","0.00","4.07","13.06","12"],["MASTER GLASS SIA","2026. gada 2. ceturksnis","34.01","16.81","0.0","4.12","13.07","12"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","oth_op_rev"],"data":[[282608,216402,66206,3218,43622,19366,19366,19366,null,null],[232416,200282,32134,3151,37232,-8502,-8502,-8502,253,null],[293824,261112,32712,3803,42125,-13496,-13496,-13496,788,508],[347080,274684,72396,4539,39625,28192,28192,28192,40,null],[411210,289542,121668,7891,43112,70752,70752,70752,null,87]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities"],"data":[[9518,42864,52382,40923,40923,93305,43011,2419,47875,93305],[2177,37283,39460,33516,33516,72976,31184,2419,39373,72976],[10794,41015,51809,28444,28444,80253,51957,2419,25877,80253],[5626,51437,57063,24985,24985,82048,25560,2419,54069,82048],[56156,67711,123867,44472,44472,168339,52099,2419,113821,168339]]}}}