{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003793136","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003793136"},"registration_number":"40003793136","company_name":"Sabiedrība ar ierobežotu atbildību \"PHOENIX GROUP\"","company_type":"SIA","registered_date":"2005-12-29","area_of_activity":{"nace_code":"1612","nace_description":"Koksnes apstrāde un apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,250940,14798,266026,4,"EUR"],[2024,310118,3196,265563,5,"EUR"],[2023,444764,49419,270241,5,"EUR"],[2022,455420,32785,241223,3,"EUR"],[2021,227688,8464,231458,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":250940,"oth_op_rev":11129,"mat_exp":145473,"labour_exp":41104,"oth_op_exp":60694,"income_before_income_taxes":14798,"income_after_income_taxes":14798,"net_income":14798},"balance_data":{"cash":9027,"accounts_receivable":6196,"inventories":64160,"cur_assets":79383,"fixed_assets":186643,"non_cur_assets":186643,"assets":266026,"cur_liab":29203,"non_cur_liab":53346,"equity":183477,"equities":266026},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",250940,250940,false],["other_rev_source","total_rev_calc",11129,11129,false],["total_rev_calc","material_costs_exp",145473,145473,false],["total_rev_calc","labour_costs_exp",41104,41104,false],["total_rev_calc","other_op_costs_exp",60694,60694,false]]}},"financial_ratios":{"current_ratio":{"value":2.7183166113070576},"quick_ratio":{"value":0.5212820600623224},"net_profit_margin":{"value":0.05897027177811429},"roa":{"value":0.055626141805688166},"roe":{"value":0.08065316088665064},"debt_to_equity":{"value":0.4499147032053064,"negative_equity":false},"asset_turnover":{"value":0.9432912572455324},"altman_z_score":{"value":2.76716407574082},"roce":{"value":0.062485484940229624}},"source_ids":{"financial_statement_id":"2273432","income_statement_id":"2273432","balance_sheet_id":"2273432"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":310118,"oth_op_rev":11349,"mat_exp":181945,"labour_exp":54274,"oth_op_exp":72515,"interest_expenses":9537,"income_before_income_taxes":3196,"income_after_income_taxes":3196,"net_income":3196},"balance_data":{"cash":11820,"accounts_receivable":16351,"inventories":47703,"cur_assets":75874,"fixed_assets":189689,"non_cur_assets":189689,"assets":265563,"cur_liab":34059,"non_cur_liab":62826,"equity":168678,"equities":265563},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",310118,310118,false],["other_rev_source","total_rev_calc",11349,11349,false],["total_rev_calc","material_costs_exp",181945,181945,false],["total_rev_calc","labour_costs_exp",54274,54274,false],["total_rev_calc","other_op_costs_exp",72515,72515,false]]}},"financial_ratios":{"current_ratio":{"value":2.2277224815760888},"quick_ratio":{"value":0.8271235209489416},"net_profit_margin":{"value":0.010305754583739092},"roa":{"value":0.012034809066021999},"roe":{"value":0.018947343459135155},"debt_to_equity":{"value":0.5743784014512859,"negative_equity":false},"interest_coverage":{"value":1.3351158645276293},"asset_turnover":{"value":1.1677756313944336},"altman_z_score":{"value":2.6965247101392116},"roce":{"value":0.05500120948234156}},"source_ids":{"financial_statement_id":"2028482","income_statement_id":"2028482","balance_sheet_id":"2028482"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":444764,"oth_op_rev":44619,"mat_exp":323819,"labour_exp":39173,"oth_op_exp":66857,"interest_expenses":10115,"income_before_income_taxes":49419,"income_after_income_taxes":49419,"net_income":49419},"balance_data":{"cash":13992,"accounts_receivable":39296,"inventories":14643,"cur_assets":67931,"fixed_assets":202310,"non_cur_assets":202310,"assets":270241,"cur_liab":39384,"non_cur_liab":60375,"equity":170482,"equities":270241},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",444764,444764,false],["other_rev_source","total_rev_calc",44619,44619,false],["total_rev_calc","material_costs_exp",323819,323819,false],["total_rev_calc","labour_costs_exp",39173,39173,false],["total_rev_calc","other_op_costs_exp",66857,66857,false]]}},"financial_ratios":{"current_ratio":{"value":1.7248374974608978},"quick_ratio":{"value":1.3530367661994718},"net_profit_margin":{"value":0.11111285985376514},"roa":{"value":0.18287010483235333},"roe":{"value":0.2898781102990345},"debt_to_equity":{"value":0.5851585504628054,"negative_equity":false},"interest_coverage":{"value":5.885714285714286},"asset_turnover":{"value":1.6458050406859064},"altman_z_score":{"value":3.654810603901983},"roce":{"value":0.257882585323382}},"source_ids":{"financial_statement_id":"1886698","income_statement_id":"1886698","balance_sheet_id":"1886698"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":455420,"oth_op_rev":145,"mat_exp":336881,"labour_exp":22381,"oth_op_exp":56237,"interest_expenses":7281,"income_before_income_taxes":32785,"income_after_income_taxes":32785,"net_income":32785},"balance_data":{"cash":35789,"accounts_receivable":33768,"inventories":26235,"cur_assets":95792,"fixed_assets":145431,"non_cur_assets":145431,"assets":241223,"cur_liab":23668,"non_cur_liab":58973,"equity":158582,"equities":241223},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",455420,455420,false],["other_rev_source","total_rev_calc",145,145,false],["total_rev_calc","material_costs_exp",336881,336881,false],["total_rev_calc","labour_costs_exp",22381,22381,false],["total_rev_calc","other_op_costs_exp",56237,56237,false]]}},"financial_ratios":{"current_ratio":{"value":4.047321277674497},"quick_ratio":{"value":2.938862599290181},"net_profit_margin":{"value":0.07198849413727987},"roa":{"value":0.1359115838871086},"roe":{"value":0.20673846968760642},"debt_to_equity":{"value":0.5211247178116053,"negative_equity":false},"interest_coverage":{"value":5.502815547314929},"asset_turnover":{"value":1.8879625906319049},"altman_z_score":{"value":3.977396620535312},"roce":{"value":0.1841649238123693}},"source_ids":{"financial_statement_id":"1753549","income_statement_id":"1753549","balance_sheet_id":"1753549"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":227688,"oth_op_rev":678,"mat_exp":176476,"labour_exp":24357,"oth_op_exp":17044,"interest_expenses":2025,"income_before_income_taxes":8464,"income_after_income_taxes":8464,"net_income":8464},"balance_data":{"cash":16962,"accounts_receivable":33697,"inventories":14165,"cur_assets":64824,"fixed_assets":166634,"non_cur_assets":166634,"assets":231458,"cur_liab":23495,"non_cur_liab":64666,"equity":143297,"equities":231458},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",227688,227688,false],["other_rev_source","total_rev_calc",678,678,false],["total_rev_calc","material_costs_exp",176476,176476,false],["total_rev_calc","labour_costs_exp",24357,24357,false],["total_rev_calc","other_op_costs_exp",17044,17044,false]]}},"financial_ratios":{"current_ratio":{"value":2.7590551181102363},"quick_ratio":{"value":2.1561608852947436},"net_profit_margin":{"value":0.03717367625874003},"roa":{"value":0.036568189477140564},"roe":{"value":0.05906613536919824},"debt_to_equity":{"value":0.6152326985212531,"negative_equity":false},"interest_coverage":{"value":5.179753086419753},"asset_turnover":{"value":0.9837119477399787},"altman_z_score":{"value":2.4576229419555125},"roce":{"value":0.05043685655621433}},"source_ids":{"financial_statement_id":"1396716","income_statement_id":"1396716","balance_sheet_id":"1396716"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.02.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -3.90","5.58","16.97",6,"691.39","~ 580.31"],[2023," -10.99","2.00","7.30",5,"356.90","~ 319.42"],[2022,"1.90","2.45","8.09",4,"494.40","~ 423.99"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-1.16","0.61","2.05",5,"400.90","~ 358.81"],["2026. gada 2. ceturksnis","1.09","1.08","4.05",4,"990.03","~ 800.37"],["2026. gada 1. ceturksnis","0.00","0.84","2.85",4,"696.69","~ 604.78"],["2025. gada 4. ceturksnis","2.94","0.93","3.48",4,"850.69","~ 697.27"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.97,"employees":6,"gross_salary_raw":691.3888074052346,"gross_salary_formatted":"691.39","net_salary_formatted":"~ 580.31","vsaoi_employee_part":"72.60","non_taxable_minimum":"426.39","iin_part":"38.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.97,"employees":6,"gross_salary_raw":691.3888074052346,"gross_salary_formatted":"691.39","net_salary_formatted":"~ 580.31","vsaoi_employee_part":"72.60","non_taxable_minimum":"426.39","iin_part":"38.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2011,2,"LVL"],[2012,2,"LVL"],[2013,2,"LVL"],[2014,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-12-22"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2012-05-31","Sabiedrība ar ierobežotu atbildību \"PHENIX\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV18ZZZ40003793136","K","SIA","2005-12-29","Rēzeknes nov., Vērēmu pag., Zeltiņi, \"Čīkuri\"",4611,105224670,100016132,"0780296"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1612  ","043660","Vērēmu pag."," -3.90","5.58","16.97",6],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","043660","Vērēmu pag."," -10.99","2.00","7.30",5],[2022,"sabiedrība ar ierobežotu atbildību","1610  ","043660","Vērēmu pag.","1.90","2.45","8.09",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.02.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PHOENIX GROUP SIA","2026. gada 3. ceturksnis","-1.16","0.0","3.82","0.61","2.05","5"],["PHOENIX GROUP SIA","2026. gada 2. ceturksnis","1.09","0.33","4.38","1.08","4.05","4"],["PHOENIX GROUP SIA","2026. gada 1. ceturksnis","0.00","0.00","3.70","0.84","2.85","4"],["PHOENIX GROUP SIA","2025. gada 4. ceturksnis","2.94","1.20","2.68","0.93","3.48","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-09-21",5333.33,"Luminor Bank AS Latvijas filiāle","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e5386e71"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RE14IC0091","Darbība reģistrēta","2014-11-11","Koksnes impregnēšanas ražotne Rēzeknes novads, Vērēmu pagasts, c.Zeltiņi, nekustamais īpašums ,,Čīkuri’’, (Zemes īpašuma kadastra Nr. 7896 002 0107)","iekārtas, kurās veic rūpniecisku koksnes ķīmisko apstrādi, arī spiediena impregnēšanu (augstspiediena impregnēšanu), vakuuma impregnēšanu (zemspiediena impregnēšanu) un koksnes aizsardzību pret zilējumu un pelējumu"],["c","RE14IC0091","Darbība reģistrēta","2014-11-11","Koksnes impregnēšanas ražotne Rēzeknes novads, Vērēmu pagasts, c.Zeltiņi, nekustamais īpašums ,,Čīkuri’’, (Zemes īpašuma kadastra Nr. 7896 002 0107)","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]}}}