{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003793634","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003793634","company_name":"Sabiedrība ar ierobežotu atbildību \"Culimeta Baltics\"","company_type":"SIA","registered_date":"2006-01-02","area_of_activity":{"nace_code":"2314","nace_description":"Stikla šķiedras ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,31282000,4290081,22500965,85,"EUR"],[2024,19324544,3043588,18532997,75,"EUR"],[2023,21555599,2172179,11845493,89,"EUR"],[2022,27278432,5748039,14564188,93,"EUR"],[2021,18833717,3435353,10103561,79,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":85,"type_from_db":"UGP"},"income_data":{"net_turnover":31282000,"cogs":23791810,"gross_prof":7490190,"sell_exp":2037765,"admin_exp":513052,"oth_op_rev":271509,"oth_op_exp":509224,"interest_expenses":136577,"income_before_income_taxes":4565081,"provision_for_income_taxes":275000,"income_after_income_taxes":4290081,"net_income":4290081},"balance_data":{"cash":696874,"accounts_receivable":2899049,"inventories":5562165,"cur_assets":9158088,"fixed_assets":12048213,"intangible_assets":1294664,"non_cur_assets":13342877,"assets":22500965,"cur_liab":1736935,"non_cur_liab":3386650,"equity":17377380,"equities":22500965},"cash_flow_data":{"cfo_dm_cust":29921529,"cfo_dm_supp":-29487957,"cfo_dm_oth":-275000,"cfo_dm_op":158572,"cfo_dm_net":158572,"cfi_acq_fa":-974522,"cfi_net":-974522,"cff_ln_rcv":1000000,"cff_ln_repay":-373335,"cff_div_pd":-1100000,"cff_net":-473335,"effect_of_exchange_rate_change":-116481,"net_increase":-1405766,"at_beginning_of_year":2102640,"at_end_of_year":696874},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23791810,23791810,false],["net_turnover_source","gross_profit_calc",7490190,7490190,false],["gross_profit_calc","selling_exp",2037765,2037765,false],["gross_profit_calc","admin_exp",513052,513052,false],["gross_profit_calc","other_op_exp_exp",509224,509224,false]]}},"financial_ratios":{"current_ratio":{"value":5.272556543566685},"quick_ratio":{"value":2.070269181057437},"net_profit_margin":{"value":0.13714215842976793},"roa":{"value":0.19066208938149987},"roe":{"value":0.24687731982611877},"debt_to_equity":{"value":0.2948422029097597,"negative_equity":false},"interest_coverage":{"value":34.42496174319248},"asset_turnover":{"value":1.3902514847696532},"altman_z_score":{"value":4.351791675652172},"roce":{"value":0.2264328263829324}},"source_ids":{"financial_statement_id":"2350074","income_statement_id":"2350074","balance_sheet_id":"2350074","cash_flow_statement_id":"2350074"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":75,"type_from_db":"UGP"},"income_data":{"net_turnover":19324544,"cogs":14026360,"gross_prof":5298184,"sell_exp":1756975,"admin_exp":548588,"oth_op_rev":162997,"oth_op_exp":73374,"interest_expenses":38656,"income_before_income_taxes":3043588,"income_after_income_taxes":3043588,"net_income":3043588},"balance_data":{"cash":2102640,"accounts_receivable":1304291,"inventories":4941234,"cur_assets":8348165,"fixed_assets":10184832,"non_cur_assets":10184832,"assets":18532997,"cur_liab":1114929,"non_cur_liab":3230769,"equity":14187299,"equities":18532997},"cash_flow_data":{"cfo_dm_cust":19634132,"cfo_dm_supp":-16024914,"cfo_dm_oth":-57418,"cfo_dm_op":3551800,"cfo_dm_net":3551800,"cfi_acq_fa":-5752159,"cfi_net":-5752159,"cff_ln_rcv":3500000,"cff_ln_repay":-38656,"cff_net":3461344,"effect_of_exchange_rate_change":84425,"net_increase":1345410,"at_beginning_of_year":757230,"at_end_of_year":2102640},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14026360,14026360,false],["net_turnover_source","gross_profit_calc",5298184,5298184,false],["gross_profit_calc","selling_exp",1756975,1756975,false],["gross_profit_calc","admin_exp",548588,548588,false],["gross_profit_calc","other_op_exp_exp",73374,73374,false]]}},"financial_ratios":{"current_ratio":{"value":7.487620287928649},"quick_ratio":{"value":3.055738078388848},"net_profit_margin":{"value":0.15749856762467462},"roa":{"value":0.1642253543773843},"roe":{"value":0.2145290657509932},"debt_to_equity":{"value":0.30630904444884116,"negative_equity":false},"interest_coverage":{"value":79.73520281456953},"asset_turnover":{"value":1.042710145585196},"altman_z_score":{"value":3.8567470625023597},"roce":{"value":0.17695670955010626}},"source_ids":{"financial_statement_id":"2079726","income_statement_id":"2079726","balance_sheet_id":"2079726","cash_flow_statement_id":"2079726"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":89,"type_from_db":"UGP"},"income_data":{"net_turnover":21555599,"cogs":15754454,"gross_prof":5801145,"sell_exp":1852361,"admin_exp":514245,"oth_op_rev":271771,"oth_op_exp":396631,"income_before_income_taxes":3309679,"provision_for_income_taxes":1137500,"income_after_income_taxes":2172179,"net_income":2172179},"balance_data":{"cash":757230,"accounts_receivable":1274821,"inventories":4515685,"cur_assets":6547736,"fixed_assets":5297757,"non_cur_assets":5297757,"assets":11845493,"cur_liab":701782,"equity":11143711,"equities":11845493},"cash_flow_data":{"cfo_dm_cust":22967791,"cfo_dm_supp":-22561240,"cfo_dm_oth":-6301,"cfo_dm_op":400250,"cfo_dm_net":400250,"cfi_acq_fa":-835453,"cfi_net":-835453,"effect_of_exchange_rate_change":-31643,"net_increase":-466846,"at_beginning_of_year":1224076,"at_end_of_year":757230},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15754454,15754454,false],["net_turnover_source","gross_profit_calc",5801145,5801145,false],["gross_profit_calc","selling_exp",1852361,1852361,false],["gross_profit_calc","admin_exp",514245,514245,false],["gross_profit_calc","other_op_exp_exp",396631,396631,false]]}},"financial_ratios":{"current_ratio":{"value":9.330156658335495},"quick_ratio":{"value":2.895558734763787},"net_profit_margin":{"value":0.10077098762136},"roa":{"value":0.1833759895008169},"roe":{"value":0.1949242043337269},"debt_to_equity":{"value":0.06297561018946023,"negative_equity":false},"asset_turnover":{"value":1.819730001950953},"altman_z_score":{"value":10.504119185211866},"roce":{"value":0.2969997158038287}},"source_ids":{"financial_statement_id":"1871603","income_statement_id":"1871603","balance_sheet_id":"1871603","cash_flow_statement_id":"1871603"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":93,"type_from_db":"UGP"},"income_data":{"net_turnover":27278432,"cogs":18161614,"gross_prof":9116818,"sell_exp":2581166,"admin_exp":492700,"oth_op_rev":100075,"oth_op_exp":69988,"income_before_income_taxes":6073039,"provision_for_income_taxes":325000,"income_after_income_taxes":5748039,"net_income":5748039},"balance_data":{"cash":1224076,"accounts_receivable":2422857,"inventories":5941699,"cur_assets":9588632,"fixed_assets":4975556,"non_cur_assets":4975556,"assets":14564188,"cur_liab":1042654,"equity":13521534,"equities":14564188},"cash_flow_data":{"cfo_dm_cust":27104856,"cfo_dm_supp":-25313719,"cfo_dm_oth":-72959,"cfo_dm_op":1718178,"cfo_dm_net":1718178,"cfi_acq_fa":-977758,"cfi_net":-977758,"effect_of_exchange_rate_change":4324,"net_increase":744744,"at_beginning_of_year":479332,"at_end_of_year":1224076},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18161614,18161614,false],["net_turnover_source","gross_profit_calc",9116818,9116818,false],["gross_profit_calc","selling_exp",2581166,2581166,false],["gross_profit_calc","admin_exp",492700,492700,false],["gross_profit_calc","other_op_exp_exp",69988,69988,false]]}},"financial_ratios":{"current_ratio":{"value":9.196370032628273},"quick_ratio":{"value":3.497740381756556},"net_profit_margin":{"value":0.21071735354876703},"roa":{"value":0.39466937669302266},"roe":{"value":0.42510258081664404},"debt_to_equity":{"value":0.07711062960755784,"negative_equity":false},"asset_turnover":{"value":1.8729799423078033},"altman_z_score":{"value":9.81860885699034},"roce":{"value":0.4491383152237017}},"source_ids":{"financial_statement_id":"1712452","income_statement_id":"1712452","balance_sheet_id":"1712452","cash_flow_statement_id":"1712452"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":79,"type_from_db":"UGP"},"income_data":{"net_turnover":18833717,"cogs":13118871,"gross_prof":5714846,"sell_exp":1473301,"admin_exp":406250,"oth_op_rev":248516,"oth_op_exp":48458,"income_before_income_taxes":4035353,"provision_for_income_taxes":600000,"income_after_income_taxes":3435353,"net_income":3435353},"balance_data":{"cash":479332,"accounts_receivable":2162446,"inventories":3237059,"cur_assets":5878837,"fixed_assets":4222280,"intangible_assets":2444,"non_cur_assets":4224724,"assets":10103561,"cur_liab":1030066,"equity":9073495,"equities":10103561},"cash_flow_data":{"cfo_dm_cust":18633824,"cfo_dm_supp":-18278897,"cfo_dm_oth":-27675,"cfo_dm_op":327252,"cfo_dm_net":327252,"cfi_acq_fa":-428049,"cfi_net":-428049,"effect_of_exchange_rate_change":91134,"net_increase":-9663,"at_beginning_of_year":488995,"at_end_of_year":479332},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13118871,13118871,false],["net_turnover_source","gross_profit_calc",5714846,5714846,false],["gross_profit_calc","selling_exp",1473301,1473301,false],["gross_profit_calc","admin_exp",406250,406250,false],["gross_profit_calc","other_op_exp_exp",48458,48458,false]]}},"financial_ratios":{"current_ratio":{"value":5.70724303102908},"quick_ratio":{"value":2.5646686717161815},"net_profit_margin":{"value":0.18240440800931648},"roa":{"value":0.34001408018420437},"roe":{"value":0.37861408420900655},"debt_to_equity":{"value":0.11352472228176684,"negative_equity":false},"asset_turnover":{"value":1.8640672333249633},"altman_z_score":{"value":7.9056478317393815},"roce":{"value":0.4447407531496959}},"source_ids":{"financial_statement_id":"1348350","income_statement_id":"1348350","balance_sheet_id":"1348350","cash_flow_statement_id":"1348350"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.04.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 031.61","398.97","731.57",72,"2 483.79","~ 1 761.71"],[2023,"2 117.20","447.09","836.47",86,"2 377.63","~ 1 688.55"],[2022,"994.30","352.70","684.35",85,"1 968.12","~ 1 406.34"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","312.54","99.49","211.33",94,"2 198.29","~ 1 606.02"],["2026. gada 1. ceturksnis","391.22","179.30","333.31",94,"3 467.15","~ 2 452.06"],["2025. gada 4. ceturksnis","392.01","108.54","224.04",95,"2 305.97","~ 1 667.61"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":731.57,"employees":72,"gross_salary_raw":2483.791543083124,"gross_salary_formatted":"2 483.79","net_salary_formatted":"~ 1 761.71","vsaoi_employee_part":"260.80","non_taxable_minimum":"0.00","iin_part":"461.28","iin_rate_percentage":"20.75","iin_rate_decimal":"0.2075"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":731.57,"employees":72,"gross_salary_raw":2483.791543083124,"gross_salary_formatted":"2 483.79","net_salary_formatted":"~ 1 761.71","vsaoi_employee_part":"260.80","non_taxable_minimum":"0.00","iin_part":"461.28","iin_rate_percentage":"20.75","iin_rate_decimal":"0.2075"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",472292,"EUR","2015-02-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,69,"EUR"],[2018,75,"EUR"],[2011,26,"LVL"],[2012,30,"LVL"],[2013,36,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV55ZZZ40003793634","K","SIA","2006-01-02","Valmieras nov., Valmiera, Cempu iela 33",4201,105177481,100016647,100003807,"0960100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2314  ","054010","Valmiera","1 031.61","398.97","731.57",72],[2023,"sabiedrība ar ierobežotu atbildību","2314  ","054010","Valmiera","2 117.20","447.09","836.47",86],[2022,"sabiedrība ar ierobežotu atbildību","2314  ","054010","Valmiera","994.30","352.70","684.35",85]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.04.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CULIMETA BALTICS SIA","2025. gada 4. ceturksnis","392.01","0.12","97.07","108.54","224.04","95"],["CULIMETA BALTICS SIA","2026. gada 1. ceturksnis","391.22","0.00","121.83","179.30","333.31","94"],["CULIMETA BALTICS SIA","2026. gada 2. ceturksnis","312.54","0.0","125.8","99.49","211.33","94"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-25",2590,"Biedrība \"Latvijas Logu un durvju ražotāju asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1dea9b0b"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","VA12IB0033","Izsniegta","2012-07-12","Stika šķiedras apstrādes iekārtas","austuves, vērptuves un trikotāžas ražotnes, ja ražošanas jauda ir 100 un vairāk kilogramu dienā"],["ab","VA12IB0033","Izsniegta","2012-07-12","Stika šķiedras apstrādes iekārtas","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","AP26IB0018","Izsniegta","2026-05-25","Stikla šķiedras diegu ražotne","austuves, vērptuves un trikotāžas ražotnes, ja ražošanas jauda ir 100 un vairāk kilogramu dienā"],["ab","AP26IB0018","Izsniegta","2026-05-25","Stikla šķiedras diegu ražotne","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_taxes"],"data":[[16787188,12094438,4692750,1132536,374408,47577,47575,9509,3176299,3176299,3176299,null,null],[14554408,10767915,3786493,976092,384428,138132,155327,4663,2404115,2229115,2229115,175000,null],[18833717,13118871,5714846,1473301,406250,248516,48458,null,4035353,3435353,3435353,600000,null],[3521837,3045700,476137,217343,159565,78270,5991,52905,118603,null,112620,null,2483],[27278432,18161614,9116818,2581166,492700,100075,69988,null,6073039,5748039,5748039,325000,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[448870,1355834,3515045,5319749,4308354,9813,4318167,9637916,674452,82023,8881441,9637916],[488995,1245640,2800718,4535353,4113004,5111,4118115,8653468,615326,null,8038142,8653468],[479332,2162446,3237059,5878837,4222280,2444,4224724,10103561,1030066,null,9073495,10103561],[105919,295207,820591,1221717,1679450,3080,1682530,2904247,1415285,1496589,-7627,2904247],[1224076,2422857,5941699,9588632,4975556,null,4975556,14564188,1042654,null,13521534,14564188]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_sub_rcv","cfo_dm_extra"],"data":[[16842345,-16851620,6143,-3132,-9509,-12641,-171108,-171108,-285404,-285404,-5514,-474667,923537,448870,null,null],[14639798,-14280305,-15270,344223,-4663,339560,-58743,-58743,-281371,-164771,-75921,40125,448870,488995,116600,null],[18633824,-18278897,-27675,327252,null,327252,-428049,-428049,null,null,91134,-9663,488995,479332,null,null],[3768155,3808926,368050,327279,101212,223584,19507,-19507,222244,-222244,7369,-10798,116717,105919,null,223584],[27104856,-25313719,-72959,1718178,null,1718178,-977758,-977758,null,null,4324,744744,479332,1224076,null,null]]}}}