{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003793776","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003793776"},"registration_number":"40003793776","company_name":"Sabiedrība ar ierobežotu atbildību \"IRPANS\"","company_type":"SIA","registered_date":"2006-01-03","area_of_activity":{"nace_code":"2512","nace_description":"Metāla durvju un logu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,46612,-9866,8207,2,"EUR"],[2024,74243,9127,16149,2,"EUR"],[2023,53295,11313,13869,2,"EUR"],[2022,65847,3522,17910,3,"EUR"],[2021,107043,20327,26006,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":46612,"cogs":40910,"gross_prof":5702,"admin_exp":14467,"oth_op_rev":25,"oth_op_exp":945,"income_before_income_taxes":-9685,"provision_for_income_taxes":181,"income_after_income_taxes":-9866,"net_income":-9866},"balance_data":{"cash":6503,"accounts_receivable":1502,"cur_assets":8005,"fixed_assets":202,"non_cur_assets":202,"assets":8207,"cur_liab":76716,"non_cur_liab":26090,"equity":-94599,"equities":8207},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40910,40910,false],["net_turnover_source","gross_profit_calc",5702,5702,false],["gross_profit_calc","admin_exp",14467,14467,false],["gross_profit_calc","other_op_exp_exp",945,945,false],["gross_profit_calc","ebit_calc",9710,-9710,true]]}},"financial_ratios":{"current_ratio":{"value":0.10434589916054017},"quick_ratio":{"value":0.10434589916054017},"net_profit_margin":{"value":-0.2116622329013988},"roa":{"value":-1.2021445107834776},"roe":{"value":0.10429285721836383},"debt_to_equity":{"value":-1.0867556739500417,"negative_equity":true},"asset_turnover":{"value":5.679541854514439},"altman_z_score":{"value":-14.150777370502643},"roce":{"value":0.14136828737830065}},"source_ids":{"financial_statement_id":"2243113","income_statement_id":"2243113","balance_sheet_id":"2243113"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":74243,"cogs":51439,"gross_prof":22804,"admin_exp":13383,"oth_op_exp":294,"income_before_income_taxes":9127,"income_after_income_taxes":9127,"net_income":9127},"balance_data":{"cash":14937,"accounts_receivable":860,"inventories":11,"cur_assets":15808,"fixed_assets":341,"non_cur_assets":341,"assets":16149,"cur_liab":74792,"non_cur_liab":26090,"equity":-84733,"equities":16149},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51439,51439,false],["net_turnover_source","gross_profit_calc",22804,22804,false],["gross_profit_calc","admin_exp",13383,13383,false],["gross_profit_calc","other_op_exp_exp",294,294,false],["gross_profit_calc","ebit_calc",9127,9127,false]]}},"financial_ratios":{"current_ratio":{"value":0.21135950369023426},"quick_ratio":{"value":0.21121242913680607},"net_profit_margin":{"value":0.12293414867394906},"roa":{"value":0.5651743141990216},"roe":{"value":-0.10771482185217093},"debt_to_equity":{"value":-1.1905869023874995,"negative_equity":true},"asset_turnover":{"value":4.597374450430367},"altman_z_score":{"value":-1.071590402222034},"roce":{"value":-0.1556366488753986}},"source_ids":{"financial_statement_id":"1997935","income_statement_id":"1997935","balance_sheet_id":"1997935"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":53295,"cogs":30886,"gross_prof":22409,"admin_exp":10615,"oth_op_exp":481,"income_before_income_taxes":11313,"income_after_income_taxes":11313,"net_income":11313},"balance_data":{"cash":7931,"accounts_receivable":5446,"inventories":11,"cur_assets":13388,"fixed_assets":481,"non_cur_assets":481,"assets":13869,"cur_liab":81639,"non_cur_liab":26090,"equity":-93860,"equities":13869},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30886,30886,false],["net_turnover_source","gross_profit_calc",22409,22409,false],["gross_profit_calc","admin_exp",10615,10615,false],["gross_profit_calc","other_op_exp_exp",481,481,false],["gross_profit_calc","ebit_calc",11313,11313,false]]}},"financial_ratios":{"current_ratio":{"value":0.1639902497580813},"quick_ratio":{"value":0.1638555102340793},"net_profit_margin":{"value":0.2122713200112581},"roa":{"value":0.8157040882543802},"roe":{"value":-0.12053057745578521},"debt_to_equity":{"value":-1.147762625186448,"negative_equity":true},"asset_turnover":{"value":3.842742807700627},"altman_z_score":{"value":-3.2570884545290584},"roce":{"value":-0.16693227091633467}},"source_ids":{"financial_statement_id":"1919548","income_statement_id":"1919548","balance_sheet_id":"1919548"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":65847,"cogs":52957,"gross_prof":12890,"admin_exp":8960,"oth_op_exp":406,"interest_expenses":2,"income_before_income_taxes":3522,"income_after_income_taxes":3522,"net_income":3522},"balance_data":{"cash":12786,"accounts_receivable":4493,"inventories":11,"cur_assets":17290,"fixed_assets":620,"non_cur_assets":620,"assets":17910,"cur_liab":96993,"non_cur_liab":26090,"equity":-105173,"equities":17910},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52957,52957,false],["net_turnover_source","gross_profit_calc",12890,12890,false],["gross_profit_calc","admin_exp",8960,8960,false],["gross_profit_calc","other_op_exp_exp",406,406,false],["gross_profit_calc","ebit_calc",3524,3524,false]]}},"financial_ratios":{"current_ratio":{"value":0.17826028682482242},"quick_ratio":{"value":0.17814687657872216},"net_profit_margin":{"value":0.05348763041596428},"roa":{"value":0.1966499162479062},"roe":{"value":-0.03348768219980413},"debt_to_equity":{"value":-1.1702908541165509,"negative_equity":true},"interest_coverage":{"value":1762},"asset_turnover":{"value":3.6765494137353434},"altman_z_score":{"value":-4.242983858347315},"roce":{"value":-0.04456077791687215}},"source_ids":{"financial_statement_id":"1735435","income_statement_id":"1735435","balance_sheet_id":"1735435"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":107043,"cogs":76800,"gross_prof":30243,"admin_exp":8835,"oth_op_exp":1077,"other_interest_revenues":12,"interest_expenses":16,"income_before_income_taxes":20327,"income_after_income_taxes":20327,"net_income":20327},"balance_data":{"cash":13119,"accounts_receivable":12708,"cur_assets":25827,"fixed_assets":179,"non_cur_assets":179,"assets":26006,"cur_liab":107111,"non_cur_liab":27590,"equity":-108695,"equities":26006},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76800,76800,false],["net_turnover_source","gross_profit_calc",30243,30243,false],["gross_profit_calc","admin_exp",8835,8835,false],["gross_profit_calc","other_op_exp_exp",1077,1077,false],["gross_profit_calc","ebit_calc",20331,20331,false]]}},"financial_ratios":{"current_ratio":{"value":0.24112369411171589},"quick_ratio":{"value":0.24112369411171589},"net_profit_margin":{"value":0.18989564941191858},"roa":{"value":0.7816273167730524},"roe":{"value":-0.18700952205713234},"debt_to_equity":{"value":-1.2392566355398131,"negative_equity":true},"interest_coverage":{"value":1271.4375},"asset_turnover":{"value":4.1160885949396295},"altman_z_score":{"value":0.4181940469815677},"roce":{"value":-0.2508230072128722}},"source_ids":{"financial_statement_id":"1393437","income_statement_id":"1393437","balance_sheet_id":"1393437"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.02.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.68","2.62","5.81",2,"***","***"],[2023,"12.25","1.51","4.42",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.45","0.68","1.64",2,"***","***"],["2026. gada 1. ceturksnis","2.29","0.71","1.68",2,"***","***"],["2025. gada 4. ceturksnis","4.69","0.73","1.67",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2008,2,"LVL"],[2009,1,"LVL"],[2010,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-12-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV04ZZZ40003793776","K","SIA","2006-01-03","Olaines nov., Olaines pag., Jaunolaine, \"Mehāniskās darbnīcas\"",2127,105508565,100016077,"0808000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2512  ","041400","Olaines pag.","16.68","2.62","5.81",2],[2023,"sabiedrība ar ierobežotu atbildību","2512  ","041400","Olaines pag.","12.25","1.51","4.42",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.02.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IRPANS SIA","2025. gada 4. ceturksnis","4.69","2.59","0.30","0.73","1.67","2"],["IRPANS SIA","2026. gada 1. ceturksnis","2.29","0.00","0.11","0.71","1.68","2"],["IRPANS SIA","2026. gada 2. ceturksnis","2.45","0.13","0.0","0.68","1.64","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[40127,20791,19336,9618,318,140,2,9538,9538,9538,null],[27548,29660,-2112,3880,337,null,null,-6329,null,-6329,null],[61699,53805,7894,9117,1751,12,2,-2964,-2964,-2964,null],[107043,76800,30243,8835,1077,12,16,20327,20327,20327,null],[54572,53650,922,5249,416,null,2,-4739,null,-4731,6]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[6791,4636,11427,274,274,11701,103869,33890,-126058,11701,null],[5327,2868,8195,751,751,8946,25699,9200,-26267,8946,314],[11172,3003,14175,69,69,14244,109376,33890,-129022,14244,null],[13119,12708,25827,179,179,26006,107111,27590,-108695,26006,null],[2772,4120,6892,416,416,7308,18296,8330,-19476,7308,158]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[63285,63164,121,99,22,22,6,6,2000,2000,2028,744,2772]]}}}