{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003797049","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003797049"},"registration_number":"40003797049","company_name":"Sabiedrība ar ierobežotu atbildību \"HUSVIK\"","company_type":"SIA","registered_date":"2006-01-20","area_of_activity":{"nace_code":"1623","nace_description":"Citu galdnieku un namdaru būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1821921,-290526,1587052,28,"EUR"],[2024,1616777,-841170,1805098,48,"EUR"],[2023,5153941,-250113,2460670,60,"EUR"],[2022,8496707,406070,4687690,63,"EUR"],[2021,5235343,35477,3456815,62,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":1821921,"cogs":1806406,"gross_prof":15515,"sell_exp":120977,"admin_exp":185180,"oth_op_rev":11349,"oth_op_exp":10383,"income_before_income_taxes":-289676,"provision_for_income_taxes":850,"income_after_income_taxes":-290526,"net_income":-290526},"balance_data":{"cash":14059,"accounts_receivable":94873,"inventories":252038,"cur_assets":360970,"investments":370480,"fixed_assets":855602,"non_cur_assets":1226082,"assets":1587052,"cur_liab":991416,"non_cur_liab":526050,"provisions":30608,"equity":38978,"equities":1587052},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1806406,1806406,false],["net_turnover_source","gross_profit_calc",15515,15515,false],["gross_profit_calc","selling_exp",120977,120977,false],["gross_profit_calc","admin_exp",185180,185180,false],["gross_profit_calc","other_op_exp_exp",10383,10383,false]]}},"financial_ratios":{"current_ratio":{"value":0.36409539486956033},"quick_ratio":{"value":0.10987516844593995},"net_profit_margin":{"value":-0.15946135974062542},"roa":{"value":-0.18306016438024714},"roe":{"value":-7.453589204166453},"debt_to_equity":{"value":38.931345887423674,"negative_equity":false},"asset_turnover":{"value":1.1479907400639677},"altman_z_score":{"value":0.32535788317722014},"roce":{"value":-0.48633057773539545}},"source_ids":{"financial_statement_id":"2324934","income_statement_id":"2324934","balance_sheet_id":"2324934"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":48,"type_from_db":"UGP"},"income_data":{"net_turnover":1616777,"cogs":1579751,"gross_prof":37026,"sell_exp":375363,"admin_exp":492027,"oth_op_rev":12843,"oth_op_exp":21516,"income_before_income_taxes":-839037,"provision_for_income_taxes":2133,"income_after_income_taxes":-841170,"net_income":-841170},"balance_data":{"cash":6718,"accounts_receivable":68358,"inventories":367917,"cur_assets":442993,"investments":386273,"fixed_assets":975832,"non_cur_assets":1362105,"assets":1805098,"cur_liab":1122408,"non_cur_liab":910877,"provisions":27162,"equity":-255349,"equities":1805098},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1579751,1579751,false],["net_turnover_source","gross_profit_calc",37026,37026,false],["gross_profit_calc","selling_exp",375363,375363,false],["gross_profit_calc","admin_exp",492027,492027,false],["gross_profit_calc","other_op_exp_exp",21516,21516,false]]}},"financial_ratios":{"current_ratio":{"value":0.3946809003499619},"quick_ratio":{"value":0.06688833294131902},"net_profit_margin":{"value":-0.5202758327215194},"roa":{"value":-0.46599686000427676},"roe":{"value":3.294197353426095},"debt_to_equity":{"value":-7.9627686029708356,"negative_equity":true},"asset_turnover":{"value":0.8956727003187639},"altman_z_score":{"value":-0.9927308210679113},"roce":{"value":-1.229016098082585}},"source_ids":{"financial_statement_id":"2039840","income_statement_id":"2039840","balance_sheet_id":"2039840"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":60,"type_from_db":"UGP"},"income_data":{"net_turnover":5153941,"cogs":4261543,"gross_prof":892398,"sell_exp":523004,"admin_exp":515145,"oth_op_rev":17632,"oth_op_exp":118624,"income_before_income_taxes":-246743,"provision_for_income_taxes":3370,"income_after_income_taxes":-250113,"net_income":-250113},"balance_data":{"cash":84297,"accounts_receivable":344208,"inventories":473331,"cur_assets":901836,"investments":455753,"fixed_assets":1103081,"non_cur_assets":1558834,"assets":2460670,"cur_liab":1015603,"non_cur_liab":772685,"provisions":86561,"equity":585821,"equities":2460670},"cash_flow_data":{"cfo_im_ebt":-246743,"cfo_im_tax":-3370,"cfi_acq_fa":-27254,"cfi_ln_rcv":54769,"net_increase":-1033457,"at_beginning_of_year":1117754,"at_end_of_year":84297},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4261543,4261543,false],["net_turnover_source","gross_profit_calc",892398,892398,false],["gross_profit_calc","selling_exp",523004,523004,false],["gross_profit_calc","admin_exp",515145,515145,false],["gross_profit_calc","other_op_exp_exp",118624,118624,false]]}},"financial_ratios":{"current_ratio":{"value":0.8879808350310111},"quick_ratio":{"value":0.421921754858936},"net_profit_margin":{"value":-0.04852849499053249},"roa":{"value":-0.10164426761816904},"roe":{"value":-0.4269444079334814},"debt_to_equity":{"value":3.0526184619533954,"negative_equity":false},"asset_turnover":{"value":2.0945275067359703},"altman_z_score":{"value":2.0848702879621523},"roce":{"value":-0.17074848432633227}},"source_ids":{"financial_statement_id":"1895744","income_statement_id":"1895744","balance_sheet_id":"1895744","cash_flow_statement_id":"1895744"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":63,"type_from_db":"UGP"},"income_data":{"net_turnover":8496707,"cogs":6670512,"gross_prof":1826195,"sell_exp":666836,"admin_exp":652980,"oth_op_rev":16281,"oth_op_exp":113076,"income_before_income_taxes":409584,"provision_for_income_taxes":3514,"income_after_income_taxes":406070,"net_income":406070},"balance_data":{"cash":1117754,"accounts_receivable":1134802,"inventories":783919,"cur_assets":3036475,"investments":433831,"fixed_assets":1217384,"non_cur_assets":1651215,"assets":4687690,"cur_liab":3020167,"non_cur_liab":687668,"provisions":143921,"equity":835934,"equities":4687690},"cash_flow_data":{"cfo_im_ebt":409584,"cfo_im_tax":-3514,"cfi_acq_fa":-32607,"cfi_ln_md":-47557,"cfi_ln_rcv":30000,"net_increase":600134,"at_beginning_of_year":517620,"at_end_of_year":1117754},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6670512,6670512,false],["net_turnover_source","gross_profit_calc",1826195,1826195,false],["gross_profit_calc","selling_exp",666836,666836,false],["gross_profit_calc","admin_exp",652980,652980,false],["gross_profit_calc","other_op_exp_exp",113076,113076,false]]}},"financial_ratios":{"current_ratio":{"value":1.00539970140724},"quick_ratio":{"value":0.7458382268265298},"net_profit_margin":{"value":0.04779145614883507},"roa":{"value":0.08662475547657801},"roe":{"value":0.48576801517823176},"debt_to_equity":{"value":4.435559505894006,"negative_equity":false},"asset_turnover":{"value":1.8125573576751022},"altman_z_score":{"value":2.3286296804162196},"roce":{"value":0.24562419828692017}},"source_ids":{"financial_statement_id":"1757966","income_statement_id":"1757966","balance_sheet_id":"1757966","cash_flow_statement_id":"1757966"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":62,"type_from_db":"UGP"},"income_data":{"net_turnover":5235343,"cogs":4340503,"gross_prof":894840,"sell_exp":481060,"admin_exp":352599,"oth_op_rev":9009,"oth_op_exp":31999,"income_before_income_taxes":38191,"provision_for_income_taxes":2714,"income_after_income_taxes":35477,"net_income":35477},"balance_data":{"cash":517620,"accounts_receivable":485937,"inventories":668744,"cur_assets":1672301,"investments":455735,"fixed_assets":1328779,"non_cur_assets":1784514,"assets":3456815,"cur_liab":2071924,"non_cur_liab":867073,"provisions":87954,"equity":429864,"equities":3456815},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4340503,4340503,false],["net_turnover_source","gross_profit_calc",894840,894840,false],["gross_profit_calc","selling_exp",481060,481060,false],["gross_profit_calc","admin_exp",352599,352599,false],["gross_profit_calc","other_op_exp_exp",31999,31999,false]]}},"financial_ratios":{"current_ratio":{"value":0.8071246821794622},"quick_ratio":{"value":0.4843599475656443},"net_profit_margin":{"value":0.0067764423458023665},"roa":{"value":0.010262915429376464},"roe":{"value":0.08253075391286546},"debt_to_equity":{"value":6.83703915657045,"negative_equity":false},"asset_turnover":{"value":1.5144990403015492},"altman_z_score":{"value":1.6296646941159902},"roce":{"value":0.0275768995538277}},"source_ids":{"financial_statement_id":"1389553","income_statement_id":"1389553","balance_sheet_id":"1389553"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.03.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"171.54","91.69","188.10",37,"1 242.74","~ 932.66"],[2023,"156.84","145.60","334.25",57,"1 433.47","~ 1 054.56"],[2022,"246.03","166.33","338.09",64,"1 291.35","~ 924.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","73.04","25.11","62.89",28,"2 196.22","~ 1 604.63"],["2026. gada 2. ceturksnis","67.66","24.05","56.4",26,"2 121.08","~ 1 554.53"],["2026. gada 1. ceturksnis","30.11","12.70","32.64",27,"1 182.06","~ 928.42"],["2025. gada 4. ceturksnis","46.32","19.54","48.16",27,"1 744.11","~ 1 292.98"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":188.1,"employees":37,"gross_salary_raw":1242.7358423251649,"gross_salary_formatted":"1 242.74","net_salary_formatted":"~ 932.66","vsaoi_employee_part":"130.49","non_taxable_minimum":"214.33","iin_part":"179.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":188.1,"employees":37,"gross_salary_raw":1242.7358423251649,"gross_salary_formatted":"1 242.74","net_salary_formatted":"~ 932.66","vsaoi_employee_part":"130.49","non_taxable_minimum":"214.33","iin_part":"179.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1070859,"EUR","2025-05-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,58,"EUR"],[2018,53,"EUR"],[2011,86,"LVL"],[2012,92,"LVL"],[2013,105,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-12-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV97ZZZ40003797049","K","SIA","2006-01-20","Siguldas nov., Mores pag., \"Zemzari\"",2170,103973146,100015380,"0801666"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1623  ","048450","Mores pag.","171.54","91.69","188.10",37],[2023,"sabiedrība ar ierobežotu atbildību","1621  ","048450","Mores pag.","156.84","145.60","334.25",57],[2022,"sabiedrība ar ierobežotu atbildību","1621  ","048450","Mores pag.","246.03","166.33","338.09",64]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.03.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HUSVIK SIA","2026. gada 3. ceturksnis","73.04","1.27","17.69","25.11","62.89","28"],["HUSVIK SIA","2026. gada 2. ceturksnis","67.66","2.59","15.62","24.05","56.4","26"],["HUSVIK SIA","2026. gada 1. ceturksnis","30.11","10.50","27.51","12.70","32.64","27"],["HUSVIK SIA","2025. gada 4. ceturksnis","46.32","0.31","22.57","19.54","48.16","27"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}