{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003797833","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003797833","company_name":"Sabiedrība ar ierobežotu atbildību \"INTRA-GT\"","company_type":"SIA","registered_date":"2006-01-24","area_of_activity":{"nace_code":"2599","nace_description":"Citur neklasificētu gatavu metālizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1746212,39867,1860270,17,"EUR"],[2024,2256226,44747,2396335,19,"EUR"],[2023,7211760,862223,1807405,20,"EUR"],[2022,1928178,1637,858029,26,"EUR"],[2021,2229140,83172,1030899,28,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":1746212,"cogs":1640508,"gross_prof":105704,"sell_exp":5697,"admin_exp":58332,"oth_op_exp":6405,"other_interest_revenues":4722,"income_before_income_taxes":39992,"provision_for_income_taxes":125,"income_after_income_taxes":39867,"net_income":39867},"balance_data":{"cash":921422,"accounts_receivable":316702,"inventories":533675,"cur_assets":1771799,"investments":280,"fixed_assets":88030,"intangible_assets":161,"non_cur_assets":88471,"assets":1860270,"cur_liab":334264,"non_cur_liab":256841,"equity":1269165,"equities":1860270},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1640508,1640508,false],["net_turnover_source","gross_profit_calc",105704,105704,false],["gross_profit_calc","selling_exp",5697,5697,false],["gross_profit_calc","admin_exp",58332,58332,false],["gross_profit_calc","other_op_exp_exp",6405,6405,false]]}},"financial_ratios":{"current_ratio":{"value":5.300597731134672},"quick_ratio":{"value":3.704030347270421},"net_profit_margin":{"value":0.022830561237696223},"roa":{"value":0.021430760050960344},"roe":{"value":0.03141199134864261},"debt_to_equity":{"value":0.4657432248761981,"negative_equity":false},"asset_turnover":{"value":0.9386873948405339},"altman_z_score":{"value":3.0373185813050783},"roce":{"value":0.02620697428450478}},"source_ids":{"financial_statement_id":"2216696","income_statement_id":"2216696","balance_sheet_id":"2216696"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":2256226,"cogs":2156754,"gross_prof":99472,"sell_exp":20057,"admin_exp":50719,"oth_op_rev":8528,"oth_op_exp":5727,"other_interest_revenues":13250,"income_before_income_taxes":44747,"income_after_income_taxes":44747,"net_income":44747},"balance_data":{"cash":1243901,"accounts_receivable":667286,"inventories":361553,"cur_assets":2272740,"investments":280,"fixed_assets":123293,"intangible_assets":22,"non_cur_assets":123595,"assets":2396335,"cur_liab":880196,"non_cur_liab":286841,"equity":1229298,"equities":2396335},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2156754,2156754,false],["net_turnover_source","gross_profit_calc",99472,99472,false],["gross_profit_calc","selling_exp",20057,20057,false],["gross_profit_calc","admin_exp",50719,50719,false],["gross_profit_calc","other_op_exp_exp",5727,5727,false]]}},"financial_ratios":{"current_ratio":{"value":2.58208399038396},"quick_ratio":{"value":2.1713197969543145},"net_profit_margin":{"value":0.01983267633650175},"roa":{"value":0.01867309871115683},"roe":{"value":0.03640044968754525},"debt_to_equity":{"value":0.9493523946187173,"negative_equity":false},"asset_turnover":{"value":0.9415319644373595},"altman_z_score":{"value":2.291235133538348},"roce":{"value":0.029513784685968766}},"source_ids":{"financial_statement_id":"2028914","income_statement_id":"2028914","balance_sheet_id":"2028914"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":7211760,"cogs":6245137,"gross_prof":966623,"sell_exp":47357,"admin_exp":63764,"oth_op_rev":14272,"oth_op_exp":6904,"interest_expenses":521,"income_before_income_taxes":862349,"provision_for_income_taxes":126,"income_after_income_taxes":862223,"net_income":862223},"balance_data":{"cash":1385445,"accounts_receivable":110651,"inventories":172582,"cur_assets":1668678,"investments":140,"fixed_assets":138488,"intangible_assets":99,"non_cur_assets":138727,"assets":1807405,"cur_liab":322854,"non_cur_liab":300000,"equity":1184551,"equities":1807405},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6245137,6245137,false],["net_turnover_source","gross_profit_calc",966623,966623,false],["gross_profit_calc","selling_exp",47357,47357,false],["gross_profit_calc","admin_exp",63764,63764,false],["gross_profit_calc","other_op_exp_exp",6904,6904,false]]}},"financial_ratios":{"current_ratio":{"value":5.168521994461893},"quick_ratio":{"value":4.633970773166818},"net_profit_margin":{"value":0.11955791651413802},"roa":{"value":0.4770502460710245},"roe":{"value":0.7278901457176601},"debt_to_equity":{"value":0.5258144225111455,"negative_equity":false},"interest_coverage":{"value":1656.1804222648752},"asset_turnover":{"value":3.990118429461023},"altman_z_score":{"value":7.353209997093428},"roce":{"value":0.5812329788602749}},"source_ids":{"financial_statement_id":"1906347","income_statement_id":"1906347","balance_sheet_id":"1906347"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":1928178,"cogs":1850464,"gross_prof":77714,"sell_exp":2897,"admin_exp":72458,"oth_op_rev":2314,"oth_op_exp":3364,"other_interest_revenues":477,"income_before_income_taxes":1786,"provision_for_income_taxes":149,"income_after_income_taxes":1637,"net_income":1637},"balance_data":{"cash":410868,"accounts_receivable":114724,"inventories":161025,"cur_assets":686617,"fixed_assets":171235,"intangible_assets":177,"non_cur_assets":171412,"assets":858029,"cur_liab":235701,"non_cur_liab":300000,"equity":322328,"equities":858029},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1850464,1850464,false],["net_turnover_source","gross_profit_calc",77714,77714,false],["gross_profit_calc","selling_exp",2897,2897,false],["gross_profit_calc","admin_exp",72458,72458,false],["gross_profit_calc","other_op_exp_exp",3364,3364,false]]}},"financial_ratios":{"current_ratio":{"value":2.9130847981128634},"quick_ratio":{"value":2.2299099282565624},"net_profit_margin":{"value":0.000848988008368522},"roa":{"value":0.0019078609231156522},"roe":{"value":0.005078677620312229},"debt_to_equity":{"value":1.6619747586309597,"negative_equity":false},"asset_turnover":{"value":2.2472177513813634},"altman_z_score":{"value":3.1968885204833652},"roce":{"value":0.002869869265082079}},"source_ids":{"financial_statement_id":"1481924","income_statement_id":"1481924","balance_sheet_id":"1481924"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":2229140,"cogs":2073761,"gross_prof":155379,"sell_exp":4092,"admin_exp":65296,"oth_op_rev":2066,"oth_op_exp":4547,"interest_expenses":275,"income_before_income_taxes":83235,"provision_for_income_taxes":63,"income_after_income_taxes":83172,"net_income":83172},"balance_data":{"cash":666022,"accounts_receivable":97691,"inventories":184868,"cur_assets":948581,"fixed_assets":81084,"intangible_assets":1234,"non_cur_assets":82318,"assets":1030899,"cur_liab":410208,"non_cur_liab":300000,"equity":320691,"equities":1030899},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2073761,2073761,false],["net_turnover_source","gross_profit_calc",155379,155379,false],["gross_profit_calc","selling_exp",4092,4092,false],["gross_profit_calc","admin_exp",65296,65296,false],["gross_profit_calc","other_op_exp_exp",4547,4547,false]]}},"financial_ratios":{"current_ratio":{"value":2.3124390553085266},"quick_ratio":{"value":1.8617701263749122},"net_profit_margin":{"value":0.03731125007850561},"roa":{"value":0.08067909659433174},"roe":{"value":0.2593524607800032},"debt_to_equity":{"value":2.2146178096672497,"negative_equity":false},"interest_coverage":{"value":303.6727272727273},"asset_turnover":{"value":2.162326280266059},"altman_z_score":{"value":3.237266645700834},"roce":{"value":0.13454359737776123}},"source_ids":{"financial_statement_id":"1359020","income_statement_id":"1359020","balance_sheet_id":"1359020"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.02.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"130.69","59.23","106.02",19,"1 364.04","~ 1 010.18"],[2023,"165.92","64.83","115.31",21,"1 342.27","~ 996.27"],[2022,"172.75","74.57","130.97",27,"1 185.77","~ 850.43"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","28.58","15.61","31.03",19,"1 596.91","~ 1 205.03"],["2026. gada 1. ceturksnis","62.30","13.18","27.26",17,"1 567.94","~ 1 185.71"],["2025. gada 4. ceturksnis","57.66","14.08","28.36",18,"1 540.58","~ 1 157.27"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":106.02,"employees":19,"gross_salary_raw":1364.036374303315,"gross_salary_formatted":"1 364.04","net_salary_formatted":"~ 1 010.18","vsaoi_employee_part":"143.22","non_taxable_minimum":"167.67","iin_part":"210.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":106.02,"employees":19,"gross_salary_raw":1364.036374303315,"gross_salary_formatted":"1 364.04","net_salary_formatted":"~ 1 010.18","vsaoi_employee_part":"143.22","non_taxable_minimum":"167.67","iin_part":"210.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-04-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,26,"EUR"],[2018,25,"EUR"],[2012,18,"LVL"],[2013,18,"LVL"],[2014,16,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-01-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV75ZZZ40003797833","K","SIA","2006-01-24","Rīga, Aizputes iela 2 k-1",1046,106595442,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2599  ","010095","Zemgales priekšpilsēta","130.69","59.23","106.02",19],[2023,"sabiedrība ar ierobežotu atbildību","2599  ","010095","Zemgales priekšpilsēta","165.92","64.83","115.31",21],[2022,"sabiedrība ar ierobežotu atbildību","2599  ","010095","Zemgales priekšpilsēta","172.75","74.57","130.97",27]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.02.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INTRA-GT SIA","2025. gada 4. ceturksnis","57.66","15.20","0.00","14.08","28.36","18"],["INTRA-GT SIA","2026. gada 1. ceturksnis","62.30","33.16","11.32","13.18","27.26","17"],["INTRA-GT SIA","2026. gada 2. ceturksnis","28.58","21.9","40.1","15.61","31.03","19"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-21",1600,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fe5e6f45"],["2023-01-27",5487.93,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ccfb7bbb"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_interest_revenues"],"data":[[3760544,3672419,88125,10128,62086,104,5859,7719,2437,2437,2437,null,null],[3321696,3018528,303168,7213,59521,3895,7407,1005,231917,231513,231513,404,null],[2229140,2073761,155379,4092,65296,2066,4547,275,83235,83172,83172,63,null],[1928178,1850464,77714,2897,72458,2314,3364,null,1786,1637,1637,149,477],[7211760,6245137,966623,47357,63764,14272,6904,521,862349,862223,862223,126,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","investments"],"data":[[489582,574688,223156,1287426,31385,6535,37920,1325346,1319340,6006,1325346,null,null],[540074,274653,182373,997100,78159,3272,81431,1078531,541012,237519,1078531,300000,null],[666022,97691,184868,948581,81084,1234,82318,1030899,410208,320691,1030899,300000,null],[410868,114724,161025,686617,171235,177,171412,858029,235701,322328,858029,300000,null],[1385445,110651,172582,1668678,138488,99,138727,1807405,322854,1184551,1807405,300000,140]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_end_of_year","cfo_dm_tax","at_beginning_of_year","cff_ln_repay"],"data":[[657534,-577728,14186,22381,-1347,21034,-7459,-7459,4797352,-4810345,-12993,-544,38,38,null,null,null],[473954,-461687,36297,-13764,-1277,-16391,-11696,-11696,28484,null,28484,-435,-38,null,-1350,38,null],[1210046,-620214,26161,531063,-1374,528837,-4515,-4515,7585784,null,-42919,-8,481395,481395,-852,null,-7628703],[3728713,-3482759,36411,116975,null,115019,-75920,-75920,19950954,null,null,-162,38937,520332,-1956,481395,-19950954],[1562995,-2068128,232359,-272774,null,-311722,-8550,-8550,30120000,null,null,-132,-320404,199928,-38948,520332,-3012000]]}},"public_procurement":{"kopa_eur":683430.83,"ligumu_skaits":1,"periods":{"no":"2024-11-25","lidz":"2024-11-25"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[683430.83,"2024-11-25","\"Conexus Baltic Grid\" AS","Atjaunojamo gāzu ievades punktu pārvades gāzapgādes sistēmā izbūves būvdarbi t.sk., būvprojekta izstrāde (viens punkts)"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Conexus Baltic Grid\" AS",683430.83,1]]},"pa_gadiem":{"2024":{"summa_eur":683430.83,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2026-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":1495216.99,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[799830,"2024-02-13","Akciju sabiedrība \"Conexus Baltic Grid\"","7.1.1.3.i Biometāna īpatsvara galapatēriņa palielināšana"],[679866.99,"2024-11-13","Akciju sabiedrība \"Conexus Baltic Grid\"","7.1.1.3.i Biometāna īpatsvara galapatēriņa palielināšana"],[15520,"2024-02-13","Akciju sabiedrība \"Conexus Baltic Grid\"","7.1.1.3.i Biometāna īpatsvara galapatēriņa palielināšana"]]}}}}