{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003801344","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003801344","company_name":"Sabiedrība ar ierobežotu atbildību \"Dinair Filton\"","company_type":"SIA","registered_date":"2006-02-08","area_of_activity":{"nace_code":"2825","nace_description":"Rūpniecisku gaisa kondicionēšanas iekārtu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,28121035,-3033486,23045602,319,"EUR"],[2023,27420610,-561487,15848328,276,"EUR"],[2022,24635285,-753308,14231701,267,"EUR"],[2021,21524404,-1414251,13430650,282,"EUR"],[2020,19645616,-563856,10907900,247,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":319,"type_from_db":"UGP"},"income_data":{"net_turnover":28121035,"cogs":26108712,"gross_prof":2012323,"sell_exp":2516504,"admin_exp":2645549,"oth_op_rev":581397,"oth_op_exp":133810,"interest_expenses":318747,"income_before_income_taxes":-3020890,"provision_for_income_taxes":12596,"income_after_income_taxes":-3033486,"net_income":-3033486},"balance_data":{"cash":8148949,"accounts_receivable":4088380,"inventories":6906363,"cur_assets":19143692,"fixed_assets":3726443,"intangible_assets":175467,"non_cur_assets":3901910,"assets":23045602,"cur_liab":6333544,"non_cur_liab":10100000,"provisions":66737,"equity":6545321,"equities":23045602},"cash_flow_data":{"cfo_im_ebt":-3020890,"cfo_im_ebwc":-1746194,"cfo_im_op":-3246165,"cfo_im_int":-219653,"cfo_im_tax":-8439,"cfo_im_net":-3474257,"cfi_acq_fa":-807799,"cfi_net":-807799,"cff_iss_cap":8000000,"cff_ln_rcv":11150000,"cff_ln_repay":-6726602,"cff_net":12423398,"effect_of_exchange_rate_change":-8936,"net_increase":8132406,"at_beginning_of_year":16543,"at_end_of_year":8148949},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26108712,26108712,false],["net_turnover_source","gross_profit_calc",2012323,2012323,false],["gross_profit_calc","selling_exp",2516504,2516504,false],["gross_profit_calc","admin_exp",2645549,2645549,false],["gross_profit_calc","other_op_exp_exp",133810,133810,false]]}},"financial_ratios":{"current_ratio":{"value":3.0225876697154073},"quick_ratio":{"value":1.932145572841998},"net_profit_margin":{"value":-0.10787248762358853},"roa":{"value":-0.13162971399054796},"roe":{"value":-0.46345870584498455},"debt_to_equity":{"value":2.510731559231396,"negative_equity":false},"interest_coverage":{"value":-8.477391159759936},"asset_turnover":{"value":1.2202343423270088},"altman_z_score":{"value":1.659887653200194},"roce":{"value":-0.1616882253520183}},"source_ids":{"financial_statement_id":"2091338","income_statement_id":"2091338","balance_sheet_id":"2091338","cash_flow_statement_id":"2091338"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":276,"type_from_db":"UGP"},"income_data":{"net_turnover":27420610,"cogs":24246975,"gross_prof":3173635,"sell_exp":2292513,"admin_exp":1614000,"oth_op_rev":338602,"oth_op_exp":28156,"interest_expenses":129734,"income_before_income_taxes":-552166,"provision_for_income_taxes":9321,"income_after_income_taxes":-561487,"net_income":-561487},"balance_data":{"cash":16543,"accounts_receivable":5420919,"inventories":6555116,"cur_assets":11992578,"fixed_assets":3610096,"intangible_assets":245654,"non_cur_assets":3855750,"assets":15848328,"cur_liab":8580147,"non_cur_liab":5632089,"provisions":57285,"equity":1578807,"equities":15848328},"cash_flow_data":{"cfo_im_ebt":-552166,"cfo_im_ebwc":-459190,"cfo_im_op":262936,"cfo_im_tax":-8256,"cfo_im_net":254680,"cfi_acq_fa":-1500218,"cfi_sal_fa":16152,"cfi_net":-1484066,"cff_ln_rcv":890000,"cff_ls_repay":-1071,"cff_net":888929,"effect_of_exchange_rate_change":-696,"net_increase":-341153,"at_beginning_of_year":357696,"at_end_of_year":16543},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24246975,24246975,false],["net_turnover_source","gross_profit_calc",3173635,3173635,false],["gross_profit_calc","selling_exp",2292513,2292513,false],["gross_profit_calc","admin_exp",1614000,1614000,false],["gross_profit_calc","other_op_exp_exp",28156,28156,false]]}},"financial_ratios":{"current_ratio":{"value":1.3977124168152364},"quick_ratio":{"value":0.6337259722939479},"net_profit_margin":{"value":-0.020476823819747265},"roa":{"value":-0.035428784664224514},"roe":{"value":-0.3556400497337547},"debt_to_equity":{"value":9.001883067404693,"negative_equity":false},"interest_coverage":{"value":-3.2561394854086054},"asset_turnover":{"value":1.7301894559476558},"altman_z_score":{"value":1.929330907364637},"roce":{"value":-0.0581207319960799}},"source_ids":{"financial_statement_id":"1945156","income_statement_id":"1945156","balance_sheet_id":"1945156","cash_flow_statement_id":"1945156"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":267,"type_from_db":"UGP"},"income_data":{"net_turnover":24635285,"cogs":21981932,"gross_prof":2653353,"sell_exp":1908619,"admin_exp":1603075,"oth_op_rev":255354,"oth_op_exp":45613,"interest_expenses":98950,"income_before_income_taxes":-747550,"provision_for_income_taxes":5758,"income_after_income_taxes":-753308,"net_income":-753308},"balance_data":{"cash":357696,"accounts_receivable":4663461,"inventories":6178929,"cur_assets":11200086,"fixed_assets":2715498,"intangible_assets":316117,"non_cur_assets":3031615,"assets":14231701,"cur_liab":7254350,"non_cur_liab":4785242,"provisions":51815,"equity":2140294,"equities":14231701},"cash_flow_data":{"cfo_im_ebt":-747550,"cfo_im_ebwc":379882,"cfo_im_op":-474030,"cfo_im_tax":-6617,"cfo_im_net":-480647,"cfi_acq_fa":-421815,"cfi_sal_fa":21554,"cfi_net":-400261,"cff_ln_rcv":500000,"cff_ln_repay":-237512,"cff_ls_repay":-16477,"cff_net":246011,"effect_of_exchange_rate_change":-3121,"net_increase":-638018,"at_beginning_of_year":995714,"at_end_of_year":357696},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21981932,21981932,false],["net_turnover_source","gross_profit_calc",2653353,2653353,false],["gross_profit_calc","selling_exp",1908619,1908619,false],["gross_profit_calc","admin_exp",1603075,1603075,false],["gross_profit_calc","other_op_exp_exp",45613,45613,false]]}},"financial_ratios":{"current_ratio":{"value":1.5439131004156128},"quick_ratio":{"value":0.692158084459669},"net_profit_margin":{"value":-0.030578416283797812},"roa":{"value":-0.052931691018522666},"roe":{"value":-0.35196473007913864},"debt_to_equity":{"value":5.6252047615888285,"negative_equity":false},"interest_coverage":{"value":-6.554825669530065},"asset_turnover":{"value":1.7310147957717774},"altman_z_score":{"value":1.986785062025944},"roce":{"value":-0.09295791483042777}},"source_ids":{"financial_statement_id":"1779994","income_statement_id":"1779994","balance_sheet_id":"1779994","cash_flow_statement_id":"1779994"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":282,"type_from_db":"UGP"},"income_data":{"net_turnover":21524404,"cogs":19859001,"gross_prof":1665403,"sell_exp":1660334,"admin_exp":1280589,"oth_op_rev":88227,"oth_op_exp":27541,"interest_expenses":194137,"income_before_income_taxes":-1408971,"provision_for_income_taxes":5280,"income_after_income_taxes":-1414251,"net_income":-1414251},"balance_data":{"cash":995714,"accounts_receivable":4038010,"inventories":5163404,"cur_assets":10197128,"fixed_assets":3231981,"intangible_assets":1541,"non_cur_assets":3233522,"assets":13430650,"cur_liab":5774223,"non_cur_liab":4710917,"provisions":51908,"equity":2893602,"equities":13430650},"cash_flow_data":{"cfo_im_ebt":-1408971,"cfo_im_ebwc":-939144,"cfo_im_op":-1390671,"cfo_im_tax":-50267,"cfi_acq_fa":-813243,"cfi_net":-813243,"cff_iss_cap":6471000,"cff_ln_rcv":2250000,"cff_ln_repay":-5915000,"cff_ls_repay":-21234,"cff_net":2784766,"effect_of_exchange_rate_change":-1745,"net_increase":528840,"at_beginning_of_year":466874,"at_end_of_year":995714},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19859001,19859001,false],["net_turnover_source","gross_profit_calc",1665403,1665403,false],["gross_profit_calc","selling_exp",1660334,1660334,false],["gross_profit_calc","admin_exp",1280589,1280589,false],["gross_profit_calc","other_op_exp_exp",27541,27541,false]]}},"financial_ratios":{"current_ratio":{"value":1.765974053998261},"quick_ratio":{"value":0.871757810531391},"net_profit_margin":{"value":-0.06570453704548568},"roa":{"value":-0.10530026469307144},"roe":{"value":-0.4887510445458636},"debt_to_equity":{"value":3.6235598399503455,"negative_equity":false},"interest_coverage":{"value":-6.257611892632522},"asset_turnover":{"value":1.6026330817942542},"altman_z_score":{"value":1.8529029564781696},"roce":{"value":-0.15866852776105617}},"source_ids":{"financial_statement_id":"1441537","income_statement_id":"1441537","balance_sheet_id":"1441537","cash_flow_statement_id":"1441537"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":247,"type_from_db":"UGP"},"income_data":{"net_turnover":19645616,"cogs":16589889,"gross_prof":3055727,"sell_exp":1093975,"admin_exp":2157687,"oth_op_rev":61510,"oth_op_exp":195527,"interest_expenses":182362,"income_before_income_taxes":-512314,"provision_for_income_taxes":51542,"income_after_income_taxes":-563856,"net_income":-563856},"balance_data":{"cash":466874,"accounts_receivable":3924992,"inventories":3455805,"cur_assets":7847671,"fixed_assets":3056822,"intangible_assets":3407,"non_cur_assets":3060229,"assets":10907900,"cur_liab":4570728,"non_cur_liab":8410510,"provisions":89809,"equity":-2163147,"equities":10907900},"cash_flow_data":{"cfo_im_ebt":-512314,"cfo_im_ebwc":77883,"cfo_im_op":462973,"cfo_im_tax":-49125,"cfi_acq_fa":-553708,"cfi_sal_fa":23926,"cfi_net":-529782,"cff_ls_repay":-47008,"cff_net":-47008,"effect_of_exchange_rate_change":165043,"net_increase":2101,"at_beginning_of_year":464773,"at_end_of_year":466874},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16589889,16589889,false],["net_turnover_source","gross_profit_calc",3055727,3055727,false],["gross_profit_calc","selling_exp",1093975,1093975,false],["gross_profit_calc","admin_exp",2157687,2157687,false],["gross_profit_calc","other_op_exp_exp",195527,195527,false]]}},"financial_ratios":{"current_ratio":{"value":1.7169411524816178},"quick_ratio":{"value":0.9608679405118834},"net_profit_margin":{"value":-0.028701365230797547},"roa":{"value":-0.05169244309170418},"roe":{"value":0.2606646705008952},"debt_to_equity":{"value":-6.001089153904011,"negative_equity":true},"interest_coverage":{"value":-1.8093243109858415},"asset_turnover":{"value":1.801044747384923},"altman_z_score":{"value":1.6809039416660811},"roce":{"value":-0.05206612665712718}},"source_ids":{"financial_statement_id":"1294827","income_statement_id":"1294827","balance_sheet_id":"1294827","cash_flow_statement_id":"1294827"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.05.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 865.68","1 079.02","2 093.59",313,"1 635.08","~ 1 183.40"],[2023,"1 268.29","805.94","1 603.48",266,"1 473.58","~ 1 080.19"],[2022,"1 387.50","735.92","1 512.58",275,"1 344.55","~ 962.70"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","529.89","253.16","569.52",285,"1 953.96","~ 1 443.10"],["2026. gada 1. ceturksnis","402.86","246.87","555.81",288,"1 887.06","~ 1 398.49"],["2025. gada 4. ceturksnis","559.00","228.43","521.81",291,"1 753.36","~ 1 299.15"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2093.59,"employees":313,"gross_salary_raw":1635.080165858026,"gross_salary_formatted":"1 635.08","net_salary_formatted":"~ 1 183.40","vsaoi_employee_part":"171.68","non_taxable_minimum":"63.43","iin_part":"279.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2093.59,"employees":313,"gross_salary_raw":1635.080165858026,"gross_salary_formatted":"1 635.08","net_salary_formatted":"~ 1 183.40","vsaoi_employee_part":"171.68","non_taxable_minimum":"63.43","iin_part":"279.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14473840,"EUR","2025-04-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,183,"EUR"],[2018,208,"EUR"],[2010,14,"LVL"],[2011,14,"LVL"],[2012,29,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-01-20"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2010-10-08","Sabiedrība ar ierobežotu atbildību \"Filton\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV47ZZZ40003801344","K","SIA","2006-02-08","Olaines nov., Olaine, Rūpnīcu iela 4",2114,102679373,100016077,100003567,"0800900"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2825  ","041200","Olaine","1 865.68","1 079.02","2 093.59",313],[2023,"sabiedrība ar ierobežotu atbildību","2825  ","041200","Olaine","1 268.29","805.94","1 603.48",266],[2022,"sabiedrība ar ierobežotu atbildību","2825  ","041200","Olaine","1 387.50","735.92","1 512.58",275]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.05.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DINAIR FILTON SIA","2025. gada 4. ceturksnis","559.00","0.00","214.24","228.43","521.81","291"],["DINAIR FILTON SIA","2026. gada 1. ceturksnis","402.86","0.54","419.29","246.87","555.81","288"],["DINAIR FILTON SIA","2026. gada 2. ceturksnis","529.89","0.0","325.04","253.16","569.52","285"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI19IB0010","Izsniegta","2019-06-13","DINAIR FILTON SIA gaisa filtru ražotne","iekārtas iepakoto organisko un neorganisko ķīmisko vielu, ķīmisko produktu vai starpproduktu uzglabāšanai, ja uzglabā vairāk nekā 20 tonnu ķīmisko vielu, ķīmisko produktu vai starpproduktu"],["ab","RI19IB0010","Izsniegta","2019-06-13","DINAIR FILTON SIA gaisa filtru ražotne","citas iekārtas dzelzs, tērauda vai citu metālu rūpnieciskai apstrādei ar ražošanas platību 1000 m2 un vairāk"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[21501979,19099079,2402900,1557802,2121392,167081,17784,172417,-1299414,50223,-1349637,-1349637],[19645616,16589889,3055727,1093975,2157687,61510,195527,182362,-512314,51542,-563856,-563856],[21524404,19859001,1665403,1660334,1280589,88227,27541,194137,-1408971,5280,-1414251,-1414251],[1070138,943936,126202,null,53880,null,35833,null,36489,5601,null,30888],[24635285,21981932,2653353,1908619,1603075,255354,45613,98950,-747550,5758,-753308,-753308]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[464773,4351372,3741331,8557476,3118983,6282,3125265,11682741,4802020,8441219,38793,-1599291,11682741],[466874,3924992,3455805,7847671,3056822,3407,3060229,10907900,4570728,8410510,89809,-2163147,10907900],[995714,4038010,5163404,10197128,3231981,1541,3233522,13430650,5774223,4710917,51908,2893602,13430650],[7159,78683,433369,519211,79160,null,81078,600289,483587,null,null,116702,600289],[357696,4663461,6178929,11200086,2715498,316117,3031615,14231701,7254350,4785242,51815,2140294,14231701]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap","cff_ln_repay","cfo_im_net","cfi_ln_rcv"],"data":[[-1299414,-414172,-1092813,-4805,-100521,9916,-90605,650000,-47008,602992,-127129,-712360,1177133,464773,null,null,null,null],[-512314,77883,462973,-49125,-553708,23926,-529782,null,-47008,-47008,165043,2101,464773,466874,null,null,null,null],[-1408971,-939144,-1390671,-50267,-813243,null,-813243,2250000,-21234,2784766,-1745,528840,466874,995714,6471000,-5915000,null,null],[36489,84259,83303,17852,77189,null,-76142,null,null,null,14878,4187,2972,7159,null,null,65451,1047],[-747550,379882,-474030,-6617,-421815,21554,-400261,500000,-16477,246011,-3121,-638018,995714,357696,null,-237512,-480647,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":2}}}