{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003802621","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003802621"},"registration_number":"40003802621","company_name":"Sabiedrība ar ierobežotu atbildību \"CREFO Finance\"","company_type":"SIA","registered_date":"2006-02-13","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2014,0,19495,91083,1,"EUR"],[2013,0,27492,77492,0,"LVL"],[2012,0,143952,198703,0,"LVL"],[2011,0,89531,147683,0,"LVL"],[2010,0,4872,54872,0,"LVL"]]}},"detailed_financials_by_year":{"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"NONE"},"income_data":{"net_turnover":0,"admin_exp":5610,"oth_op_rev":28125,"other_interest_revenues":420,"income_before_income_taxes":22935,"provision_for_income_taxes":3440,"net_income":19495},"balance_data":{"cash":70932,"accounts_receivable":20151,"cur_assets":91083,"assets":91083,"cur_liab":444,"equity":90639,"equities":91083},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",5610,5610,false],["gross_profit_calc","ebit_calc",5610,-5610,true],["other_op_rev_source","ebit_calc",28125,28125,false],["ebit_calc","ebt_calc",22515,22515,false],["interest_rev_source","ebt_calc",420,420,false]]}},"financial_ratios":{"current_ratio":{"value":205.1418918918919},"quick_ratio":{"value":205.1418918918919},"roa":{"value":0.21403554999286364},"roe":{"value":0.2150840146073986},"debt_to_equity":{"value":0.004898553602753782,"negative_equity":false},"altman_z_score":{"value":88.07832345728028},"roce":{"value":0.2530367722503558}},"source_ids":{"financial_statement_id":"372437","income_statement_id":"372437","balance_sheet_id":"372437"}}},"2013":{"UGP":{"fs_data":{"currency":"LVL","employees":0,"type_from_db":"NONE"},"income_data":{"net_turnover":0,"admin_exp":49,"oth_op_rev":32569,"extra_expenses":1000,"income_before_income_taxes":31520,"provision_for_income_taxes":4028,"net_income":27492},"balance_data":{"cash":59638,"accounts_receivable":17854,"cur_assets":77492,"assets":77492,"equity":77492,"equities":77492},"cash_flow_data":{"cfo_dm_supp":49,"cfo_dm_oth":32569,"cfo_dm_op":32520,"cfo_dm_tax":18187,"cfo_dm_extra":14333,"cfo_dm_net":13333,"cfi_ln_md":99549,"cfi_ln_rcv":175611,"cfi_net":76064,"cff_div_pd":143952,"cff_net":-143952,"net_increase":-54555,"at_beginning_of_year":114193,"at_end_of_year":59638},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",49,49,false],["gross_profit_calc","ebit_calc",49,-49,true],["other_op_rev_source","ebit_calc",32569,32569,false],["ebit_calc","ebt_calc",32520,32520,false],["ebt_calc","iep_exp",1000,1000,false]]}},"financial_ratios":{"roa":{"value":0.3547721055076653},"roe":{"value":0.3547721055076653},"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":2.827777422185516},"roce":{"value":0.4067516646879678}},"source_ids":{"financial_statement_id":"259370","income_statement_id":"259370","balance_sheet_id":"259370","cash_flow_statement_id":"259370"}}},"2012":{"UGP":{"fs_data":{"currency":"LVL","employees":0,"type_from_db":"NONE"},"income_data":{"net_turnover":0,"admin_exp":39,"oth_op_rev":170277,"extra_expenses":5000,"income_before_income_taxes":165238,"provision_for_income_taxes":21286,"net_income":143952},"balance_data":{"cash":114193,"accounts_receivable":84510,"cur_assets":198703,"assets":198703,"non_cur_liab":4751,"equity":193952,"equities":198703},"cash_flow_data":{"cfo_dm_supp":39,"cfo_dm_oth":72101,"cfo_dm_op":72062,"cfo_dm_tax":24687,"cfo_dm_extra":47375,"cfo_dm_net":42375,"cfi_ln_md":177973,"cfi_ln_rcv":148792,"cfi_net":-29181,"cff_div_pd":11628,"cff_net":-11628,"net_increase":1566,"at_beginning_of_year":112627,"at_end_of_year":114193},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",39,39,false],["gross_profit_calc","ebit_calc",39,-39,true],["other_op_rev_source","ebit_calc",170277,170277,false],["ebit_calc","ebt_calc",170238,170238,false],["ebt_calc","iep_exp",5000,5000,false]]}},"financial_ratios":{"roa":{"value":0.7244581108488548},"roe":{"value":0.742204256723313},"debt_to_equity":{"value":0.0244957515261508,"negative_equity":false},"altman_z_score":{"value":21.273306338279177},"roce":{"value":0.8315828145523722}},"source_ids":{"financial_statement_id":"173630","income_statement_id":"173630","balance_sheet_id":"173630","cash_flow_statement_id":"173630"}}},"2011":{"UGP":{"fs_data":{"currency":"LVL","employees":0,"type_from_db":"NONE"},"income_data":{"net_turnover":0,"admin_exp":65,"oth_op_rev":225525,"oth_op_exp":119477,"extra_expenses":3700,"income_before_income_taxes":102283,"provision_for_income_taxes":12752,"net_income":89531},"balance_data":{"cash":112627,"accounts_receivable":35056,"cur_assets":147683,"assets":147683,"cur_liab":8152,"equity":139531,"equities":147683},"cash_flow_data":{"cfo_dm_supp":3765,"cfo_dm_oth":61633,"cfo_dm_op":57868,"cfo_dm_extra":57868,"cfo_dm_net":57868,"cfi_ln_md":103627,"cfi_ln_rcv":114486,"cfi_net":10859,"cff_div_pd":4872,"cff_net":-4872,"net_increase":63855,"at_beginning_of_year":48772,"at_end_of_year":112627},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",65,65,false],["gross_profit_calc","other_op_exp_exp",119477,119477,false],["gross_profit_calc","ebit_calc",119542,-119542,true],["other_op_rev_source","ebit_calc",225525,225525,false],["ebit_calc","ebt_calc",105983,105983,false]]}},"financial_ratios":{"current_ratio":{"value":18.11616781157998},"quick_ratio":{"value":18.11616781157998},"roa":{"value":0.606237684770759},"roe":{"value":0.641656692777949},"debt_to_equity":{"value":0.0584242928094832,"negative_equity":false},"altman_z_score":{"value":10.818319709007657},"roce":{"value":0.7330485698518608}},"source_ids":{"financial_statement_id":"116552","income_statement_id":"116552","balance_sheet_id":"116552","cash_flow_statement_id":"116552"}}},"2010":{"UGP":{"fs_data":{"currency":"LVL","employees":0,"type_from_db":"NONE"},"income_data":{"net_turnover":0,"admin_exp":55,"oth_op_rev":17924,"oth_op_exp":12102,"extra_expenses":200,"income_before_income_taxes":5567,"provision_for_income_taxes":695,"net_income":4872},"balance_data":{"cash":48772,"accounts_receivable":6100,"cur_assets":54872,"assets":54872,"equity":54872,"equities":54872},"cash_flow_data":{"cfo_dm_supp":12655,"cfo_dm_oth":18724,"cfo_dm_op":6069,"cfo_dm_extra":6069,"cfo_dm_net":5869,"cfi_ln_md":9028,"cfi_ln_rcv":26117,"cfi_net":17089,"cff_div_pd":6331,"cff_net":-6331,"effect_of_exchange_rate_change":-2,"net_increase":16625,"at_beginning_of_year":32147,"at_end_of_year":48772},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",55,55,false],["gross_profit_calc","other_op_exp_exp",12102,12102,false],["gross_profit_calc","ebit_calc",12157,-12157,true],["other_op_rev_source","ebit_calc",17924,17924,false],["ebit_calc","ebt_calc",5767,5767,false]]}},"financial_ratios":{"roa":{"value":0.08878845312727802},"roe":{"value":0.08878845312727802},"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":1.879218490304709},"roce":{"value":0.10145429362880887}},"source_ids":{"financial_statement_id":"58865","income_statement_id":"58865","balance_sheet_id":"58865","cash_flow_statement_id":"58865"}}}},"vid_data":{"has_data":false},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,0,"LVL"],[2011,0,"LVL"],[2012,0,"LVL"],[2013,0,"LVL"],[2014,1,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV03ZZZ40003802621","K","SIA","2006-02-13","2015-09-01","R","Rīga, Skanstes iela 52",1013,106225981,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003255604","2015-09-01"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_rev","oth_op_exp","extra_expenses","income_before_income_taxes","provision_for_income_taxes","net_income","other_interest_revenues"],"data":[[0,65,225525,119477,3700,102283,12752,89531,null],[0,39,170277,null,5000,165238,21286,143952,null],[0,49,32569,null,1000,31520,4028,27492,null],[0,5610,28125,null,null,22935,3440,19495,420],[0,55,17924,12102,200,5567,695,4872,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[112627,35056,147683,147683,8152,139531,147683,null],[114193,84510,198703,198703,null,193952,198703,4751],[59638,17854,77492,77492,null,77492,77492,null],[70932,20151,91083,91083,444,90639,91083,null],[48772,6100,54872,54872,null,54872,54872,null]]},"cash_flow_statements":{"columns":["cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_tax","effect_of_exchange_rate_change"],"data":[[3765,61633,57868,57868,57868,103627,114486,10859,4872,-4872,63855,48772,112627,null,null],[39,72101,72062,47375,42375,177973,148792,-29181,11628,-11628,1566,112627,114193,24687,null],[49,32569,32520,14333,13333,99549,175611,76064,143952,-143952,-54555,114193,59638,18187,null],[12655,18724,6069,6069,5869,9028,26117,17089,6331,-6331,16625,32147,48772,null,-2]]}}}