{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003803788","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003803788"},"registration_number":"40003803788","company_name":"Neverending SIA","company_type":"SIA","registered_date":"2006-02-17","area_of_activity":{"nace_code":"7320","nace_description":"Tirgus un sabiedriskās domas izpēte"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,43577,164730,1353856,4,"EUR"],[2023,199080,131258,580768,5,"EUR"],[2022,57062,187232,691848,1,"EUR"],[2021,156665,293392,393943,1,"EUR"],[2020,29150,222166,269240,1,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":43577,"cogs":14642,"gross_prof":28935,"sell_exp":1400,"admin_exp":58051,"oth_op_rev":6662,"oth_op_exp":37123,"equity_investment_earnings":235702,"interest_expenses":2059,"income_before_income_taxes":172666,"provision_for_income_taxes":7936,"income_after_income_taxes":164730,"net_income":164730},"balance_data":{"cash":201,"accounts_receivable":1089864,"cur_assets":1090065,"investments":144286,"fixed_assets":70918,"intangible_assets":48587,"non_cur_assets":263791,"assets":1353856,"cur_liab":1034796,"non_cur_liab":18954,"equity":300106,"equities":1353856},"cash_flow_data":{"cfo_im_ebt":172666,"cfo_im_ebwc":-37495,"cfo_im_op":-101217,"cfo_im_int":-2059,"cfo_im_tax":-7936,"cfo_im_net":-111212,"cfi_ln_md":-644800,"cfi_ln_rcv":66894,"cfi_div_rcv":52821,"cfi_net":-525085,"cff_ln_rcv":826560,"cff_ln_repay":-45930,"cff_ls_repay":-10723,"cff_div_pd":-133894,"cff_net":636013,"net_increase":-284,"at_beginning_of_year":485,"at_end_of_year":201},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14642,14642,false],["net_turnover_source","gross_profit_calc",28935,28935,false],["gross_profit_calc","selling_exp",1400,1400,false],["gross_profit_calc","admin_exp",58051,58051,false],["gross_profit_calc","other_op_exp_exp",37123,37123,false]]}},"financial_ratios":{"current_ratio":{"value":1.053410527292336},"quick_ratio":{"value":1.053410527292336},"net_profit_margin":{"value":3.78020515409505},"roa":{"value":0.12167468327503073},"roe":{"value":0.5489060531945379},"debt_to_equity":{"value":3.51125935502789,"negative_equity":false},"interest_coverage":{"value":84.85915492957747},"asset_turnover":{"value":0.03218732272856197},"altman_z_score":{"value":0.769742008061119},"roce":{"value":0.5476242712969347}},"source_ids":{"financial_statement_id":"2113017","income_statement_id":"2113017","balance_sheet_id":"2113017","cash_flow_statement_id":"2113017"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":199080,"cogs":15334,"gross_prof":183746,"admin_exp":71657,"oth_op_rev":6907,"oth_op_exp":21299,"equity_investment_earnings":351994,"interest_expenses":2396,"income_before_income_taxes":447295,"provision_for_income_taxes":34037,"income_after_income_taxes":413258,"extra_dividends":282000,"net_income":131258},"balance_data":{"cash":485,"accounts_receivable":293010,"cur_assets":293495,"investments":144286,"fixed_assets":90950,"intangible_assets":52037,"non_cur_assets":287273,"assets":580768,"cur_liab":403614,"non_cur_liab":29887,"equity":147267,"equities":580768},"cash_flow_data":{"cfo_im_ebt":447295,"cfo_im_ebwc":117175,"cfo_im_op":213968,"cfo_im_int":-2396,"cfo_im_tax":-34037,"cfo_im_net":177535,"cfi_acq_fa":-55000,"cfi_div_rcv":429890,"cfi_net":374890,"cff_ln_rcv":557000,"cff_ln_repay":-326370,"cff_ls_repay":-10509,"cff_div_pd":-777850,"cff_net":-557729,"net_increase":-5304,"at_beginning_of_year":5789,"at_end_of_year":485},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15334,15334,false],["net_turnover_source","gross_profit_calc",183746,183746,false],["gross_profit_calc","admin_exp",71657,71657,false],["gross_profit_calc","other_op_exp_exp",21299,21299,false],["gross_profit_calc","ebit_calc",90790,90790,false]]}},"financial_ratios":{"current_ratio":{"value":0.7271675412646736},"quick_ratio":{"value":0.7271675412646736},"net_profit_margin":{"value":0.6593228852722524},"roa":{"value":0.2260076312744504},"roe":{"value":0.8912926860735942},"debt_to_equity":{"value":2.9436397835224457,"negative_equity":false},"interest_coverage":{"value":187.68405676126878},"asset_turnover":{"value":0.3427874814039341},"altman_z_score":{"value":2.969371370989738},"roce":{"value":2.5384185510911412}},"source_ids":{"financial_statement_id":"1942406","income_statement_id":"1942406","balance_sheet_id":"1942406","cash_flow_statement_id":"1942406"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":57062,"cogs":8275,"gross_prof":48787,"sell_exp":1400,"admin_exp":36238,"oth_op_rev":30165,"oth_op_exp":39049,"equity_investment_earnings":940574,"other_long_term_investment_earnings":600,"interest_expenses":515,"income_before_income_taxes":942924,"provision_for_income_taxes":5692,"income_after_income_taxes":937232,"extra_dividends":750000,"net_income":187232},"balance_data":{"cash":5789,"accounts_receivable":434308,"cur_assets":440097,"investments":144286,"fixed_assets":51977,"intangible_assets":55488,"non_cur_assets":251751,"assets":691848,"cur_liab":448211,"non_cur_liab":40396,"equity":203241,"equities":691848},"cash_flow_data":{"cfo_im_ebt":942924,"cfo_im_ebwc":10139,"cfo_im_op":-54723,"cfo_im_tax":-5692,"cfo_im_net":-60415,"cfi_acq_fa":-55159,"cfi_div_rcv":714553,"cfi_net":659394,"cff_ln_rcv":54360,"cff_ls_repay":-3455,"cff_div_pd":-662271,"cff_net":-611366,"net_increase":-12387,"at_beginning_of_year":18176,"at_end_of_year":5789},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8275,8275,false],["net_turnover_source","gross_profit_calc",48787,48787,false],["gross_profit_calc","selling_exp",1400,1400,false],["gross_profit_calc","admin_exp",36238,36238,false],["gross_profit_calc","other_op_exp_exp",39049,39049,false]]}},"financial_ratios":{"current_ratio":{"value":0.9818969190849846},"quick_ratio":{"value":0.9818969190849846},"net_profit_margin":{"value":3.2812029021064806},"roa":{"value":0.27062591783166245},"roe":{"value":0.9212314444428044},"debt_to_equity":{"value":2.4040769332959395,"negative_equity":false},"interest_coverage":{"value":1831.9203883495145},"asset_turnover":{"value":0.08247765405117888},"altman_z_score":{"value":4.734288914198814},"roce":{"value":3.872314139477994}},"source_ids":{"financial_statement_id":"1767655","income_statement_id":"1767655","balance_sheet_id":"1767655","cash_flow_statement_id":"1767655"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":156665,"cogs":3904,"gross_prof":152761,"sell_exp":2329,"admin_exp":35628,"oth_op_exp":98,"equity_investment_earnings":408696,"income_before_income_taxes":523402,"provision_for_income_taxes":10,"income_after_income_taxes":523392,"extra_dividends":230000,"net_income":293392},"balance_data":{"cash":18176,"accounts_receivable":171386,"cur_assets":189562,"investments":144286,"fixed_assets":1157,"intangible_assets":58938,"non_cur_assets":204381,"assets":393943,"cur_liab":84542,"equity":309401,"equities":393943},"cash_flow_data":{"cfo_im_ebt":523402,"cfo_im_ebwc":118321,"cfo_im_op":96473,"cfo_im_tax":-53,"cfo_im_net":96420,"cfi_acq_stk":-56210,"cfi_sal_stk":225,"cfi_acq_fa":-1322,"cfi_div_rcv":399336,"cfi_net":342029,"cff_iss_cap":1780,"cff_div_pd":-425483,"cff_net":-423703,"net_increase":14746,"at_beginning_of_year":3430,"at_end_of_year":18176},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3904,3904,false],["net_turnover_source","gross_profit_calc",152761,152761,false],["gross_profit_calc","selling_exp",2329,2329,false],["gross_profit_calc","admin_exp",35628,35628,false],["gross_profit_calc","other_op_exp_exp",98,98,false]]}},"financial_ratios":{"current_ratio":{"value":2.242222800501526},"quick_ratio":{"value":2.242222800501526},"net_profit_margin":{"value":1.8727348163278332},"roa":{"value":0.7447574902968196},"roe":{"value":0.9482580857851138},"debt_to_equity":{"value":0.27324410716190317,"negative_equity":false},"asset_turnover":{"value":0.39768443658092667},"altman_z_score":{"value":6.918382572048355},"roce":{"value":1.6916622764632305}},"source_ids":{"financial_statement_id":"1422450","income_statement_id":"1422450","balance_sheet_id":"1422450","cash_flow_statement_id":"1422450"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":29150,"cogs":4424,"gross_prof":24726,"sell_exp":2080,"admin_exp":31353,"oth_op_rev":2846,"oth_op_exp":234,"equity_investment_earnings":326314,"income_before_income_taxes":320219,"provision_for_income_taxes":53,"income_after_income_taxes":320166,"extra_dividends":98000,"net_income":222166},"balance_data":{"cash":3430,"accounts_receivable":115121,"cur_assets":118551,"investments":88301,"intangible_assets":62388,"non_cur_assets":150689,"assets":269240,"cur_liab":32845,"equity":236395,"equities":269240},"cash_flow_data":{"cfo_im_ebt":320219,"cfo_im_ebwc":58877,"cfo_im_op":-39165,"cfo_im_tax":-53,"cfo_im_net":-39218,"cfi_div_rcv":445539,"cfi_net":445539,"cff_ln_repay":-7555,"cff_div_pd":-398423,"cff_net":-405978,"net_increase":343,"at_beginning_of_year":3087,"at_end_of_year":3430},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4424,4424,false],["net_turnover_source","gross_profit_calc",24726,24726,false],["gross_profit_calc","selling_exp",2080,2080,false],["gross_profit_calc","admin_exp",31353,31353,false],["gross_profit_calc","other_op_exp_exp",234,234,false]]}},"financial_ratios":{"current_ratio":{"value":3.609407824630842},"quick_ratio":{"value":3.609407824630842},"net_profit_margin":{"value":7.62147512864494},"roa":{"value":0.8251597088099837},"roe":{"value":0.9398083715814632},"debt_to_equity":{"value":0.13894117895894584,"negative_equity":false},"asset_turnover":{"value":0.10826771653543307},"altman_z_score":{"value":7.798117832745789},"roce":{"value":1.3545929482434063}},"source_ids":{"financial_statement_id":"1204102","income_statement_id":"1204102","balance_sheet_id":"1204102","cash_flow_statement_id":"1204102"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.03.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"60.45","5.24","8.55",3,"696.69","~ 583.70"],[2023,"46.37","4.23","6.90",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.86","1.07","1.71",3,"557.35","~ 498.83"],["2026. gada 1. ceturksnis","4.43","1.57","2.35",3,"765.95","~ 650.96"],["2025. gada 4. ceturksnis","6.38","1.86","2.77",3,"902.84","~ 732.04"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.55,"employees":3,"gross_salary_raw":696.6852449398651,"gross_salary_formatted":"696.69","net_salary_formatted":"~ 583.70","vsaoi_employee_part":"73.15","non_taxable_minimum":"424.35","iin_part":"39.84","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.55,"employees":3,"gross_salary_raw":696.6852449398651,"gross_salary_formatted":"696.69","net_salary_formatted":"~ 583.70","vsaoi_employee_part":"73.15","non_taxable_minimum":"424.35","iin_part":"39.84","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",16000,"EUR","2021-02-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,1,"EUR"],[2013,8,"LVL"],[2016,3,"EUR"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-02-08"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-02-10","Sabiedrība ar ierobežotu atbildību \"McCann WorldGroup\""],["2011-03-25","Sabiedrība ar ierobežotu atbildību \"MWG\""],["2008-01-08","Sabiedrība ar ierobežotu atbildību \"Icon Marketing Group\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV19ZZZ40003803788","K","SIA","2006-02-17","Rīga, Tērbatas iela 30",1011,102005352,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7320  ","010091","Centra rajons","60.45","5.24","8.55",3],[2023,"sabiedrība ar ierobežotu atbildību","7320  ","010091","Centra rajons","46.37","4.23","6.90",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.03.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","6.38","0.00","0.18","1.86","2.77","3"],["2026. gada 1. ceturksnis","4.43","0.00","0.66","1.57","2.35","3"],["2026. gada 2. ceturksnis","2.86","0.0","0.68","1.07","1.71","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","investment_fair_value_adjustments","income_before_income_taxes","income_after_income_taxes","extra_dividends","net_income","sell_exp","provision_for_income_taxes","other_long_term_investment_earnings","interest_expenses"],"data":[[31092,7454,23638,30440,8538,35921,637830,5690,597955,597955,277638,320317,null,null,null,null],[29150,4424,24726,31353,2846,234,326314,null,320219,320166,98000,222166,2080,53,null,null],[156665,3904,152761,35628,null,98,408696,null,523402,523392,230000,293392,2329,10,null,null],[57062,8275,48787,36238,30165,39049,940574,null,942924,937232,750000,187232,1400,5692,600,515],[199080,15334,183746,71657,6907,21299,351994,null,447295,413258,282000,131258,null,34037,null,2396]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","non_cur_liab"],"data":[[3087,236920,240007,88301,611,65837,154749,394756,57365,2845,334546,394756,null],[3430,115121,118551,88301,null,62388,150689,269240,32845,null,236395,269240,null],[18176,171386,189562,144286,1157,58938,204381,393943,84542,null,309401,393943,null],[5789,434308,440097,144286,51977,55488,251751,691848,448211,null,203241,691848,40396],[485,293010,293495,144286,90950,52037,287273,580768,403614,null,147267,580768,29887]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_div_rcv","cfi_net","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_stk","cfi_sal_stk","cfi_acq_fa","cff_iss_cap","cff_ln_rcv","cff_ls_repay","cfo_im_int","cfi_ln_md","cfi_ln_rcv"],"data":[[320219,58877,-39165,-53,-39218,445539,445539,-7555,-398423,-405978,343,3087,3430,null,null,null,null,null,null,null,null,null],[523402,118321,96473,-53,96420,399336,342029,null,-425483,-423703,14746,3430,18176,-56210,225,-1322,1780,null,null,null,null,null],[942924,10139,-54723,-5692,-60415,714553,659394,null,-662271,-611366,-12387,18176,5789,null,null,-55159,null,54360,-3455,null,null,null],[447295,117175,213968,-34037,177535,429890,374890,-326370,-777850,-557729,-5304,5789,485,null,null,-55000,null,557000,-10509,-2396,null,null],[172666,-37495,-101217,-7936,-111212,52821,-525085,-45930,-133894,636013,-284,485,201,null,null,null,null,826560,-10723,-2059,-644800,66894]]}}}