{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003805774","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003805774"},"registration_number":"40003805774","company_name":"SIA \"M.S.\"","company_type":"SIA","registered_date":"2006-02-24","area_of_activity":{"nace_code":"1624","nace_description":"Koka taras ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,28148,-7587,7826,0,"EUR"],[2024,84000,-22976,20720,2,"EUR"],[2023,257163,8299,57760,3,"EUR"],[2022,8542,36255,33289,3,"EUR"],[2021,0,-111,817,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":28148,"cogs":27395,"gross_prof":753,"sell_exp":8220,"admin_exp":120,"income_before_income_taxes":-7587,"income_after_income_taxes":-7587,"net_income":-7587},"balance_data":{"cash":12,"accounts_receivable":7814,"cur_assets":7826,"assets":7826,"equity":7826,"equities":7826},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27395,27395,false],["net_turnover_source","gross_profit_calc",753,753,false],["gross_profit_calc","selling_exp",8220,8220,false],["gross_profit_calc","admin_exp",120,120,false],["gross_profit_calc","ebit_calc",7587,-7587,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.26953957652408694},"roa":{"value":-0.9694607717863531},"roe":{"value":-0.9694607717863531},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":3.596728852542806},"altman_z_score":{"value":2.1414207768975206},"roce":{"value":-0.9694607717863531}},"source_ids":{"financial_statement_id":"2339558","income_statement_id":"2339558","balance_sheet_id":"2339558"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":84000,"cogs":80586,"gross_prof":3414,"sell_exp":10246,"admin_exp":1585,"interest_expenses":14559,"income_before_income_taxes":-22976,"income_after_income_taxes":-22976,"net_income":-22976},"balance_data":{"cash":3502,"accounts_receivable":10240,"cur_assets":13742,"fixed_assets":6978,"non_cur_assets":6978,"assets":20720,"cur_liab":4214,"equity":16506,"equities":20720},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",80586,80586,false],["net_turnover_source","gross_profit_calc",3414,3414,false],["gross_profit_calc","selling_exp",10246,10246,false],["gross_profit_calc","admin_exp",1585,1585,false],["gross_profit_calc","ebit_calc",8417,-8417,true]]}},"financial_ratios":{"current_ratio":{"value":3.2610346464167064},"quick_ratio":{"value":3.2610346464167064},"net_profit_margin":{"value":-0.2735238095238095},"roa":{"value":-1.108880308880309},"roe":{"value":-1.3919786744214224},"debt_to_equity":{"value":0.2553011026293469,"negative_equity":false},"interest_coverage":{"value":-0.5781303660965725},"asset_turnover":{"value":4.054054054054054},"altman_z_score":{"value":5.433366230807219},"roce":{"value":-0.5099357809281473}},"source_ids":{"financial_statement_id":"2066576","income_statement_id":"2066576","balance_sheet_id":"2066576"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":257163,"cogs":231447,"gross_prof":25716,"sell_exp":14243,"admin_exp":479,"interest_expenses":2695,"income_before_income_taxes":8299,"income_after_income_taxes":8299,"net_income":8299},"balance_data":{"cash":2914,"accounts_receivable":16888,"cur_assets":19802,"fixed_assets":37958,"non_cur_assets":37958,"assets":57760,"non_cur_liab":18278,"equity":39482,"equities":57760},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",231447,231447,false],["net_turnover_source","gross_profit_calc",25716,25716,false],["gross_profit_calc","selling_exp",14243,14243,false],["gross_profit_calc","admin_exp",479,479,false],["gross_profit_calc","ebit_calc",10994,10994,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.03227136096561325},"roa":{"value":0.14368074792243768},"roe":{"value":0.21019705182108303},"debt_to_equity":{"value":0.4629451395572666,"negative_equity":false},"interest_coverage":{"value":4.079406307977736},"asset_turnover":{"value":4.452268005540166},"altman_z_score":{"value":6.766762628065952},"roce":{"value":0.1903393351800554}},"source_ids":{"financial_statement_id":"1919557","income_statement_id":"1919557","balance_sheet_id":"1919557"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":8542,"gross_prof":8542,"sell_exp":1845,"admin_exp":27,"oth_op_rev":29601,"interest_expenses":16,"income_before_income_taxes":36255,"income_after_income_taxes":36255,"net_income":36255},"balance_data":{"cash":24747,"accounts_receivable":8542,"cur_assets":33289,"assets":33289,"cur_liab":2106,"equity":31183,"equities":33289},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",8542,8542,false],["gross_profit_calc","selling_exp",1845,1845,false],["gross_profit_calc","admin_exp",27,27,false],["gross_profit_calc","ebit_calc",6670,6670,false],["other_op_rev_source","ebit_calc",29601,29601,false]]}},"financial_ratios":{"current_ratio":{"value":15.806742640075974},"quick_ratio":{"value":15.806742640075974},"net_profit_margin":{"value":4.2443221727932565},"roa":{"value":1.0890985010063385},"roe":{"value":1.1626527274476477},"debt_to_equity":{"value":0.06753679889683481,"negative_equity":false},"interest_coverage":{"value":2266.9375},"asset_turnover":{"value":0.25660127970200364},"altman_z_score":{"value":11.325297257745966},"roce":{"value":1.1631658275342334}},"source_ids":{"financial_statement_id":"1754295","income_statement_id":"1754295","balance_sheet_id":"1754295"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":40,"interest_expenses":21,"income_before_income_taxes":-61,"provision_for_income_taxes":50,"income_after_income_taxes":-111,"net_income":-111},"balance_data":{"cash":817,"cur_assets":817,"assets":817,"cur_liab":12043,"equity":-11226,"equities":817},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",40,40,false],["gross_profit_calc","ebit_calc",40,-40,true],["ebit_calc","ebt_calc",40,-40,true],["ebt_calc","interest_exp",21,21,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.06784023914307066},"quick_ratio":{"value":0.06784023914307066},"roa":{"value":-0.13586291309669524},"roe":{"value":0.009887760555852484},"debt_to_equity":{"value":-1.0727774808480313,"negative_equity":true},"interest_coverage":{"value":-1.9047619047619047},"altman_z_score":{"value":-22.03378861730777},"roce":{"value":0.0035631569570639585}},"source_ids":{"financial_statement_id":"1417320","income_statement_id":"1417320","balance_sheet_id":"1417320"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 08.09.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 02.10.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.20","1.60","2.62",3,"213.49","~ 191.07"],[2023," -1.00","1.92","3.07",3,"250.15","~ 223.89"],[2022,"1.37","0.07","0.12",null,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.62,"employees":3,"gross_salary_raw":213.48717447280077,"gross_salary_formatted":"213.49","net_salary_formatted":"~ 191.07","vsaoi_employee_part":"22.42","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.62,"employees":3,"gross_salary_raw":213.48717447280077,"gross_salary_formatted":"213.49","net_salary_formatted":"~ 191.07","vsaoi_employee_part":"22.42","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",9000,"EUR","2022-10-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2011,0,"LVL"],[2014,0,"EUR"],[2013,0,"LVL"],[2015,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-02-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV38ZZZ40003805774","K","SIA","2006-02-24","Mārupes nov., Mārupes pag., \"Jaunieķi\"",2166,105420075,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1624  ","039411","Mārupes pag.","3.20","1.60","2.62",3],[2023,"sabiedrība ar ierobežotu atbildību","1624  ","039411","Mārupes pag."," -1.00","1.92","3.07",3],[2022,"sabiedrība ar ierobežotu atbildību","1624  ","039411","Mārupes pag.","1.37","0.07","0.12",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 08.09.2022 ","nav","nav"," 02.10.2026 "],["nav"," 29.03.2006 ","nav","nav"," 06.08.2019 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["M.S. SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["M.S. SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["M.S. SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["M.S. SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]}}}