{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003806125","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003806125"},"registration_number":"40003806125","company_name":"SIA \"BioModul.lv\"","company_type":"SIA","registered_date":"2006-02-27","area_of_activity":{"nace_code":"4779","nace_description":"Lietotu preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,85303,412,138833,3,"EUR"],[2024,216246,15679,144837,4,"EUR"],[2023,249753,33875,135692,2,"EUR"],[2022,262432,108777,289705,2,"EUR"],[2021,78225,7809,131252,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":85303,"cogs":66116,"gross_prof":19187,"sell_exp":8642,"admin_exp":12113,"oth_op_rev":1980,"income_before_income_taxes":412,"income_after_income_taxes":412,"net_income":412},"balance_data":{"cash":5386,"accounts_receivable":65844,"inventories":65973,"cur_assets":137203,"fixed_assets":930,"intangible_assets":700,"non_cur_assets":1630,"assets":138833,"cur_liab":5719,"equity":133114,"equities":138833},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66116,66116,false],["net_turnover_source","gross_profit_calc",19187,19187,false],["gross_profit_calc","selling_exp",8642,8642,false],["gross_profit_calc","admin_exp",12113,12113,false],["gross_profit_calc","ebit_calc",1568,-1568,true]]}},"financial_ratios":{"current_ratio":{"value":23.990732645567405},"quick_ratio":{"value":12.454974645917119},"net_profit_margin":{"value":0.004829841857847907},"roa":{"value":0.00296759415988994},"roe":{"value":0.0030950914253947744},"debt_to_equity":{"value":0.042963174421924065,"negative_equity":false},"asset_turnover":{"value":0.6144288461676979},"altman_z_score":{"value":11.889389717175678},"roce":{"value":0.0030950914253947744}},"source_ids":{"financial_statement_id":"2240644","income_statement_id":"2240644","balance_sheet_id":"2240644"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":216246,"cogs":180806,"gross_prof":35440,"sell_exp":5999,"admin_exp":11731,"oth_op_rev":12,"other_interest_revenues":457,"income_before_income_taxes":18179,"provision_for_income_taxes":2500,"income_after_income_taxes":15679,"net_income":15679},"balance_data":{"cash":6881,"accounts_receivable":68847,"inventories":66234,"cur_assets":141962,"fixed_assets":1575,"intangible_assets":1300,"non_cur_assets":2875,"assets":144837,"cur_liab":12135,"equity":132702,"equities":144837},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",180806,180806,false],["net_turnover_source","gross_profit_calc",35440,35440,false],["gross_profit_calc","selling_exp",5999,5999,false],["gross_profit_calc","admin_exp",11731,11731,false],["gross_profit_calc","ebit_calc",17710,17710,false]]}},"financial_ratios":{"current_ratio":{"value":11.69855789039967},"quick_ratio":{"value":6.240461475072106},"net_profit_margin":{"value":0.072505387382888},"roa":{"value":0.10825272547760587},"roe":{"value":0.11815194948079155},"debt_to_equity":{"value":0.09144549441606005,"negative_equity":false},"asset_turnover":{"value":1.4930300959009093},"altman_z_score":{"value":7.891644078493659},"roce":{"value":0.13699115310997573}},"source_ids":{"financial_statement_id":"1979580","income_statement_id":"1979580","balance_sheet_id":"1979580"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":249753,"cogs":208929,"gross_prof":40824,"sell_exp":6473,"admin_exp":2499,"oth_op_rev":993,"other_interest_revenues":1030,"income_before_income_taxes":33875,"income_after_income_taxes":33875,"net_income":33875},"balance_data":{"cash":14172,"accounts_receivable":8432,"inventories":111188,"cur_assets":133792,"intangible_assets":1900,"non_cur_assets":1900,"assets":135692,"cur_liab":8669,"equity":127023,"equities":135692},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",208929,208929,false],["net_turnover_source","gross_profit_calc",40824,40824,false],["gross_profit_calc","selling_exp",6473,6473,false],["gross_profit_calc","admin_exp",2499,2499,false],["gross_profit_calc","ebit_calc",31852,31852,false]]}},"financial_ratios":{"current_ratio":{"value":15.433383319875418},"quick_ratio":{"value":2.6074518398892605},"net_profit_margin":{"value":0.13563400639832154},"roa":{"value":0.24964625770126464},"roe":{"value":0.2666839863646741},"debt_to_equity":{"value":0.06824748273934642,"negative_equity":false},"asset_turnover":{"value":1.8405875070011497},"altman_z_score":{"value":10.220670951271421},"roce":{"value":0.2666839863646741}},"source_ids":{"financial_statement_id":"1821027","income_statement_id":"1821027","balance_sheet_id":"1821027"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":262432,"cogs":146288,"gross_prof":116144,"sell_exp":7935,"admin_exp":2881,"oth_op_rev":3625,"oth_op_exp":176,"income_before_income_taxes":108777,"income_after_income_taxes":108777,"net_income":108777},"balance_data":{"cash":42058,"accounts_receivable":76306,"inventories":168841,"cur_assets":287205,"intangible_assets":2500,"non_cur_assets":2500,"assets":289705,"cur_liab":52980,"non_cur_liab":143577,"equity":93148,"equities":289705},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",146288,146288,false],["net_turnover_source","gross_profit_calc",116144,116144,false],["gross_profit_calc","selling_exp",7935,7935,false],["gross_profit_calc","admin_exp",2881,2881,false],["gross_profit_calc","other_op_exp_exp",176,176,false]]}},"financial_ratios":{"current_ratio":{"value":5.421007927519819},"quick_ratio":{"value":2.2341260853152134},"net_profit_margin":{"value":0.41449594561638825},"roa":{"value":0.3754750522082808},"roe":{"value":1.167786747970971},"debt_to_equity":{"value":2.110158028084339,"negative_equity":false},"asset_turnover":{"value":0.9058594087088591},"altman_z_score":{"value":3.1217101379431256},"roce":{"value":0.45950786777906855}},"source_ids":{"financial_statement_id":"1458025","income_statement_id":"1458025","balance_sheet_id":"1458025"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":78225,"cogs":69762,"gross_prof":8463,"sell_exp":392,"admin_exp":1307,"oth_op_rev":1045,"income_before_income_taxes":7809,"income_after_income_taxes":7809,"net_income":7809},"balance_data":{"cash":15057,"accounts_receivable":108251,"inventories":7944,"cur_assets":131252,"assets":131252,"cur_liab":3304,"non_cur_liab":143577,"equity":-15629,"equities":131252},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69762,69762,false],["net_turnover_source","gross_profit_calc",8463,8463,false],["gross_profit_calc","selling_exp",392,392,false],["gross_profit_calc","admin_exp",1307,1307,false],["gross_profit_calc","ebit_calc",6764,6764,false]]}},"financial_ratios":{"current_ratio":{"value":39.72518159806295},"quick_ratio":{"value":37.32082324455206},"net_profit_margin":{"value":0.09982742090124641},"roa":{"value":0.059496236247828606},"roe":{"value":-0.49964809008893724},"debt_to_equity":{"value":-9.397978117601895,"negative_equity":true},"asset_turnover":{"value":0.5959909182336269},"altman_z_score":{"value":1.3330566639541},"roce":{"value":0.06103260699659237}},"source_ids":{"financial_statement_id":"1393574","income_statement_id":"1393574","balance_sheet_id":"1393574"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.03.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"36.94","6.22","9.24",4,"564.68","~ 499.34"],[2023,"40.19","8.90","7.15",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.94","1.26","1.85",3,"602.98","~ 539.67"],["2026. gada 1. ceturksnis","5.82","1.19","1.46",3,"475.86","~ 425.90"],["2025. gada 4. ceturksnis","2.30","1.13","1.47",3,"479.12","~ 428.82"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.24,"employees":4,"gross_salary_raw":564.681724845996,"gross_salary_formatted":"564.68","net_salary_formatted":"~ 499.34","vsaoi_employee_part":"59.29","non_taxable_minimum":"475.12","iin_part":"6.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.24,"employees":4,"gross_salary_raw":564.681724845996,"gross_salary_formatted":"564.68","net_salary_formatted":"~ 499.34","vsaoi_employee_part":"59.29","non_taxable_minimum":"475.12","iin_part":"6.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-08-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,0,"EUR"],[2009,3,"LVL"],[2010,2,"LVL"],[2011,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-02-14"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-04-27","Sabiedrība ar ierobežotu atbildību \"PM Baltic\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV67ZZZ40003806125","K","SIA","2006-02-27","Rīga, Krustpils iela 72",1063,105013290,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4779  ","010093","Latgales priekšpilsēta","36.94","6.22","9.24",4],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","010093","Latgales priekšpilsēta","40.19","8.90","7.15",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.03.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BIOMODUL.LV SIA","2025. gada 4. ceturksnis","2.30","0.00","0.31","1.13","1.47","3"],["BIOMODUL.LV SIA","2026. gada 1. ceturksnis","5.82","3.16","0.00","1.19","1.46","3"],["BIOMODUL.LV SIA","2026. gada 2. ceturksnis","5.94","2.83","0.0","1.26","1.85","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[8593,6216,2377,1194,597,20,1,565,50,515,515,null],[173096,136556,36540,13818,2516,7891,null,14881,282,null,14599,2566],[10149,4674,5475,6871,659,null,1,-1418,null,-1418,-1418,638],[78225,69762,8463,392,1307,null,null,7809,null,7809,7809,1045],[262432,146288,116144,7935,2881,176,null,108777,null,108777,108777,3625]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[4188,118230,385,122803,115,115,122918,11608,133330,-22020,122918,null],[1599,15189,126199,142987,52214,52214,195201,92762,85394,17045,195201,null],[3408,120154,453,124015,null,null,124015,14123,133330,-23438,124015,null],[15057,108251,7944,131252,null,null,131252,3304,143577,-15629,131252,null],[42058,76306,168841,287205,null,2500,289705,52980,143577,93148,289705,2500]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay"],"data":[[33026,38767,-5741,-5741,-5741,3125,-3125,10887,10887,2021,6739,8760,null],[134325,116502,17823,17823,17823,5487,-5487,null,-2108,10228,8760,18988,2108]]}}}