{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003809121","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003809121","company_name":"Sabiedrība ar ierobežotu atbildību \"JAUNBURTNIEKU CIEMS\"","company_type":"SIA","registered_date":"2006-03-09","area_of_activity":{"nace_code":"6832","nace_description":"Citas operācijas ar nekustamo īpašumu uz līguma pamata vai par atlīdzību"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,236944,-56615,316710,3,"EUR"],[2024,180175,-85933,382495,3,"EUR"],[2023,149308,-4138,466276,3,"EUR"],[2022,148759,49375,495955,3,"EUR"],[2021,55376,-14608,450423,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":236944,"cogs":275565,"gross_prof":-38621,"sell_exp":8305,"admin_exp":7551,"oth_op_exp":2138,"income_before_income_taxes":-56615,"income_after_income_taxes":-56615,"net_income":-56615},"balance_data":{"cash":88597,"accounts_receivable":18432,"inventories":5514,"cur_assets":112543,"fixed_assets":204167,"non_cur_assets":204167,"assets":316710,"cur_liab":18956,"non_cur_liab":210766,"equity":86988,"equities":316710},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",275565,275565,false],["net_turnover_source","gross_profit_calc",38621,-38621,true],["gross_profit_calc","selling_exp",8305,8305,false],["gross_profit_calc","admin_exp",7551,7551,false],["gross_profit_calc","other_op_exp_exp",2138,2138,false]]}},"financial_ratios":{"current_ratio":{"value":5.937064781599494},"quick_ratio":{"value":5.646180628824647},"net_profit_margin":{"value":-0.23893831453845635},"roa":{"value":-0.17875974866597202},"roe":{"value":-0.6508368970432703},"debt_to_equity":{"value":2.640847013381156,"negative_equity":false},"asset_turnover":{"value":0.7481418332228221},"altman_z_score":{"value":0.794788744723714},"roce":{"value":-0.19014018283549508}},"source_ids":{"financial_statement_id":"2253406","income_statement_id":"2253406","balance_sheet_id":"2253406"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":180175,"cogs":250065,"gross_prof":-69890,"sell_exp":9634,"admin_exp":8110,"oth_op_rev":2866,"oth_op_exp":1165,"income_before_income_taxes":-85933,"income_after_income_taxes":-85933,"net_income":-85933},"balance_data":{"cash":46084,"accounts_receivable":59762,"inventories":1985,"cur_assets":107831,"fixed_assets":274664,"non_cur_assets":274664,"assets":382495,"cur_liab":25126,"non_cur_liab":213766,"equity":143603,"equities":382495},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",250065,250065,false],["net_turnover_source","gross_profit_calc",69890,-69890,true],["gross_profit_calc","selling_exp",9634,9634,false],["gross_profit_calc","admin_exp",8110,8110,false],["gross_profit_calc","other_op_exp_exp",1165,1165,false]]}},"financial_ratios":{"current_ratio":{"value":4.2916102841677946},"quick_ratio":{"value":4.21260845339489},"net_profit_margin":{"value":-0.4769418620785348},"roa":{"value":-0.22466437469770847},"roe":{"value":-0.5984067185225935},"debt_to_equity":{"value":1.6635585607543018,"negative_equity":false},"asset_turnover":{"value":0.47105190917528333},"altman_z_score":{"value":0.4975774132644077},"roce":{"value":-0.2404601406389474}},"source_ids":{"financial_statement_id":"2066580","income_statement_id":"2066580","balance_sheet_id":"2066580"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":149308,"cogs":139903,"gross_prof":9405,"sell_exp":7600,"admin_exp":1178,"oth_op_exp":4765,"income_before_income_taxes":-4138,"income_after_income_taxes":-4138,"net_income":-4138},"balance_data":{"cash":77530,"accounts_receivable":28701,"cur_assets":106231,"fixed_assets":360045,"non_cur_assets":360045,"assets":466276,"cur_liab":12974,"non_cur_liab":223766,"equity":229536,"equities":466276},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139903,139903,false],["net_turnover_source","gross_profit_calc",9405,9405,false],["gross_profit_calc","selling_exp",7600,7600,false],["gross_profit_calc","admin_exp",1178,1178,false],["gross_profit_calc","other_op_exp_exp",4765,4765,false]]}},"financial_ratios":{"current_ratio":{"value":8.187991367350085},"quick_ratio":{"value":8.187991367350085},"net_profit_margin":{"value":-0.027714522999437406},"roa":{"value":-0.008874572141821581},"roe":{"value":-0.018027673219015754},"debt_to_equity":{"value":1.0313850550676147,"negative_equity":false},"asset_turnover":{"value":0.3202137789635323},"altman_z_score":{"value":1.2595791129404152},"roce":{"value":-0.009128572121896661}},"source_ids":{"financial_statement_id":"1884895","income_statement_id":"1884895","balance_sheet_id":"1884895"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":148759,"cogs":86711,"gross_prof":62048,"sell_exp":358,"admin_exp":5451,"oth_op_exp":6847,"interest_expenses":17,"income_before_income_taxes":49375,"income_after_income_taxes":49375,"net_income":49375},"balance_data":{"cash":72023,"accounts_receivable":24264,"inventories":871,"cur_assets":97158,"fixed_assets":398797,"non_cur_assets":398797,"assets":495955,"cur_liab":262281,"equity":233674,"equities":495955},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86711,86711,false],["net_turnover_source","gross_profit_calc",62048,62048,false],["gross_profit_calc","selling_exp",358,358,false],["gross_profit_calc","admin_exp",5451,5451,false],["gross_profit_calc","other_op_exp_exp",6847,6847,false]]}},"financial_ratios":{"current_ratio":{"value":0.3704347627163233},"quick_ratio":{"value":0.3671138969273413},"net_profit_margin":{"value":0.3319126909968472},"roa":{"value":0.09955540321198496},"roe":{"value":0.21129864683276703},"debt_to_equity":{"value":1.1224226914419233,"negative_equity":false},"interest_coverage":{"value":2905.4117647058824},"asset_turnover":{"value":0.29994455142099585},"altman_z_score":{"value":1.1433150245986445},"roce":{"value":0.21137139775927147}},"source_ids":{"financial_statement_id":"1481487","income_statement_id":"1481487","balance_sheet_id":"1481487"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":55376,"cogs":59063,"gross_prof":-3687,"sell_exp":252,"admin_exp":4120,"oth_op_exp":6525,"interest_expenses":24,"income_before_income_taxes":-14608,"income_after_income_taxes":-14608,"net_income":-14608},"balance_data":{"cash":25785,"accounts_receivable":15033,"inventories":267,"cur_assets":41085,"fixed_assets":409338,"non_cur_assets":409338,"assets":450423,"cur_liab":266132,"equity":184291,"equities":450423},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59063,59063,false],["net_turnover_source","gross_profit_calc",3687,-3687,true],["gross_profit_calc","selling_exp",252,252,false],["gross_profit_calc","admin_exp",4120,4120,false],["gross_profit_calc","other_op_exp_exp",6525,6525,false]]}},"financial_ratios":{"current_ratio":{"value":0.15437827844828883},"quick_ratio":{"value":0.15337501690890235},"net_profit_margin":{"value":-0.263796590580757},"roa":{"value":-0.032431736390015606},"roe":{"value":-0.07926594353495288},"debt_to_equity":{"value":1.4440857122702682,"negative_equity":false},"interest_coverage":{"value":-607.6666666666666},"asset_turnover":{"value":0.12294221209840528},"altman_z_score":{"value":0.3012506508275329},"roce":{"value":-0.07913571471205864}},"source_ids":{"financial_statement_id":"1391529","income_statement_id":"1391529","balance_sheet_id":"1391529"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.04.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"14.08","0.45","6.26",3,"510.09","~ 456.53"],[2023,"18.57","0.30","3.86",3,"314.53","~ 281.50"],[2022,"16.76","0.38","2.21",3,"180.08","~ 161.17"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.48","0.07","1.83",3,"596.46","~ 533.83"],["2026. gada 1. ceturksnis","10.33","0.07","1.81",3,"589.94","~ 528.00"],["2025. gada 4. ceturksnis","5.25","0.07","1.79",3,"583.42","~ 519.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.26,"employees":3,"gross_salary_raw":510.08767641211176,"gross_salary_formatted":"510.09","net_salary_formatted":"~ 456.53","vsaoi_employee_part":"53.56","non_taxable_minimum":"496.12","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.26,"employees":3,"gross_salary_raw":510.08767641211176,"gross_salary_formatted":"510.09","net_salary_formatted":"~ 456.53","vsaoi_employee_part":"53.56","non_taxable_minimum":"496.12","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",667853,"EUR","2014-06-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2010,2,"LVL"],[2011,2,"LVL"],[2012,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-02-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV73ZZZ40003809121","K","SIA","2006-03-09","Mārupes nov., Babītes pag., Piņķi, Centra iela 2 - 37",2107,114397595,100016583,"0804800"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6832  ","039400","Babītes pag.","14.08","0.45","6.26",3],[2023,"sabiedrība ar ierobežotu atbildību","6832  ","039400","Babītes pag.","18.57","0.30","3.86",3],[2022,"sabiedrība ar ierobežotu atbildību","6832  ","039400","Babītes pag.","16.76","0.38","2.21",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.04.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["JAUNBURTNIEKU CIEMS SIA","2025. gada 4. ceturksnis","5.25","3.39","0.00","0.07","1.79","3"],["JAUNBURTNIEKU CIEMS SIA","2026. gada 1. ceturksnis","10.33","8.39","0.00","0.07","1.81","3"],["JAUNBURTNIEKU CIEMS SIA","2026. gada 2. ceturksnis","0.48","0.37","1.81","0.07","1.83","3"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI13IB0084","Izsniegta","2013-12-19","JAUNBURTNIEKU CIEMS","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues","extra_expenses"],"data":[[75786,47504,28282,275,3268,5498,558,18683,18683,18683,null,null,null],[52670,65774,-13104,263,4323,5382,39,-22547,-22547,-22547,564,null,null],[55376,59063,-3687,252,4120,6525,24,-14608,-14608,-14608,null,null,null],[148759,86711,62048,358,5451,6847,17,49375,49375,49375,null,null,null],[10631,17123,-6492,2463,6701,null,null,-15185,null,-15185,null,1,350]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions"],"data":[[39221,9909,478,49608,436359,436359,485967,264521,221446,485967,null],[29267,6759,180,36206,421800,421800,458006,259107,198899,458006,null],[25785,15033,267,41085,409338,409338,450423,266132,184291,450423,null],[72023,24264,871,97158,398797,398797,495955,262281,233674,495955,null],[9188,24229,112,33529,367441,367441,400970,176130,224256,400970,584]]}}}