{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003811412","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003811412"},"registration_number":"40003811412","company_name":"Sabiedrība ar ierobežotu atbildību \"Hypnosis group\"","company_type":"SIA","registered_date":"2006-03-17","area_of_activity":{"nace_code":"5912","nace_description":"Darbības pēc kinofilmu, video filmu un televīzijas programmu producēšanas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,48491,13087,26725,3,"EUR"],[2024,26408,-3754,20479,3,"EUR"],[2023,30461,5403,16183,3,"EUR"],[2022,23205,-7230,11374,3,"EUR"],[2021,75688,3222,20625,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":48491,"cogs":32647,"gross_prof":15844,"admin_exp":2675,"interest_expenses":82,"income_before_income_taxes":13087,"income_after_income_taxes":13087,"net_income":13087},"balance_data":{"cash":25160,"accounts_receivable":540,"cur_assets":25700,"fixed_assets":1025,"non_cur_assets":1025,"assets":26725,"cur_liab":2381,"equity":24344,"equities":26725},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32647,32647,false],["net_turnover_source","gross_profit_calc",15844,15844,false],["gross_profit_calc","admin_exp",2675,2675,false],["gross_profit_calc","ebit_calc",13169,13169,false],["ebit_calc","ebt_calc",13169,13169,false]]}},"financial_ratios":{"current_ratio":{"value":10.793784124317513},"quick_ratio":{"value":10.793784124317513},"net_profit_margin":{"value":0.26988513332370956},"roa":{"value":0.4896913002806361},"roe":{"value":0.5375862635557016},"debt_to_equity":{"value":0.09780644101215906,"negative_equity":false},"interest_coverage":{"value":160.59756097560975},"asset_turnover":{"value":1.81444340505145},"altman_z_score":{"value":9.03317390130551},"roce":{"value":0.5409546500164312}},"source_ids":{"financial_statement_id":"2239705","income_statement_id":"2239705","balance_sheet_id":"2239705"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":26408,"cogs":28272,"gross_prof":-1864,"admin_exp":1864,"interest_expenses":26,"income_before_income_taxes":-3754,"income_after_income_taxes":-3754,"net_income":-3754},"balance_data":{"cash":14334,"accounts_receivable":3058,"cur_assets":17392,"fixed_assets":3087,"non_cur_assets":3087,"assets":20479,"cur_liab":9223,"equity":11256,"equities":20479},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28272,28272,false],["net_turnover_source","gross_profit_calc",1864,-1864,true],["gross_profit_calc","admin_exp",1864,1864,false],["gross_profit_calc","ebit_calc",3728,-3728,true],["ebit_calc","ebt_calc",3728,-3728,true]]}},"financial_ratios":{"current_ratio":{"value":1.8857204814051827},"quick_ratio":{"value":1.8857204814051827},"net_profit_margin":{"value":-0.14215389275976978},"roa":{"value":-0.18330973192050393},"roe":{"value":-0.3335110163468372},"debt_to_equity":{"value":0.8193852167732765,"negative_equity":false},"interest_coverage":{"value":-143.3846153846154},"asset_turnover":{"value":1.289516089652815},"altman_z_score":{"value":1.9854683804345326},"roce":{"value":-0.3312011371712864}},"source_ids":{"financial_statement_id":"1972308","income_statement_id":"1972308","balance_sheet_id":"1972308"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":30461,"cogs":23571,"gross_prof":6890,"admin_exp":1462,"interest_expenses":25,"income_before_income_taxes":5403,"income_after_income_taxes":5403,"net_income":5403},"balance_data":{"cash":8552,"accounts_receivable":2242,"cur_assets":10794,"fixed_assets":5389,"non_cur_assets":5389,"assets":16183,"cur_liab":1173,"equity":15010,"equities":16183},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23571,23571,false],["net_turnover_source","gross_profit_calc",6890,6890,false],["gross_profit_calc","admin_exp",1462,1462,false],["gross_profit_calc","ebit_calc",5428,5428,false],["ebit_calc","ebt_calc",5428,5428,false]]}},"financial_ratios":{"current_ratio":{"value":9.202046035805626},"quick_ratio":{"value":9.202046035805626},"net_profit_margin":{"value":0.17737434752634515},"roa":{"value":0.3338688747451029},"roe":{"value":0.35996002664890075},"debt_to_equity":{"value":0.07814790139906728,"negative_equity":false},"interest_coverage":{"value":217.12},"asset_turnover":{"value":1.882283878143731},"altman_z_score":{"value":9.506946396339943},"roce":{"value":0.36162558294470354}},"source_ids":{"financial_statement_id":"1866790","income_statement_id":"1866790","balance_sheet_id":"1866790"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":23205,"cogs":28796,"gross_prof":-5591,"admin_exp":1618,"interest_expenses":21,"income_before_income_taxes":-7230,"income_after_income_taxes":-7230,"net_income":-7230},"balance_data":{"cash":3303,"accounts_receivable":7210,"cur_assets":10513,"fixed_assets":861,"non_cur_assets":861,"assets":11374,"cur_liab":1767,"equity":9607,"equities":11374},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28796,28796,false],["net_turnover_source","gross_profit_calc",5591,-5591,true],["gross_profit_calc","admin_exp",1618,1618,false],["gross_profit_calc","ebit_calc",7209,-7209,true],["ebit_calc","ebt_calc",7209,-7209,true]]}},"financial_ratios":{"current_ratio":{"value":5.949632144878325},"quick_ratio":{"value":5.949632144878325},"net_profit_margin":{"value":-0.31157078215901746},"roa":{"value":-0.6356602778266222},"roe":{"value":-0.7525762464869367},"debt_to_equity":{"value":0.1839283855522015,"negative_equity":false},"interest_coverage":{"value":-343.2857142857143},"asset_turnover":{"value":2.040179356426939},"altman_z_score":{"value":3.617086164406177},"roce":{"value":-0.7503903403768086}},"source_ids":{"financial_statement_id":"1732751","income_statement_id":"1732751","balance_sheet_id":"1732751"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":75688,"cogs":67476,"gross_prof":8212,"admin_exp":4986,"interest_expenses":4,"income_before_income_taxes":3222,"income_after_income_taxes":3222,"net_income":3222},"balance_data":{"cash":7552,"accounts_receivable":11370,"cur_assets":18922,"fixed_assets":1703,"non_cur_assets":1703,"assets":20625,"cur_liab":3788,"equity":16837,"equities":20625},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67476,67476,false],["net_turnover_source","gross_profit_calc",8212,8212,false],["gross_profit_calc","admin_exp",4986,4986,false],["gross_profit_calc","ebit_calc",3226,3226,false],["ebit_calc","ebt_calc",3226,3226,false]]}},"financial_ratios":{"current_ratio":{"value":4.995248152059134},"quick_ratio":{"value":4.995248152059134},"net_profit_margin":{"value":0.04256949582496565},"roa":{"value":0.1562181818181818},"roe":{"value":0.19136425729049117},"debt_to_equity":{"value":0.22498069727386114,"negative_equity":false},"interest_coverage":{"value":806.5},"asset_turnover":{"value":3.669721212121212},"altman_z_score":{"value":7.23273339123868},"roce":{"value":0.19160182930450792}},"source_ids":{"financial_statement_id":"1399845","income_statement_id":"1399845","balance_sheet_id":"1399845"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.04.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.87","3.10","3.16",3,"257.49","~ 230.45"],[2023,"9.59","2.83","2.88",3,"234.67","~ 210.03"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.66","0.22","1.17",3,"381.34","~ 341.30"],["2026. gada 1. ceturksnis","1.91","1.45","0.57",3,"185.78","~ 166.28"],["2025. gada 4. ceturksnis","1.04","0.17","0.83",3,"270.53","~ 242.12"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.16,"employees":3,"gross_salary_raw":257.4883478374239,"gross_salary_formatted":"257.49","net_salary_formatted":"~ 230.45","vsaoi_employee_part":"27.04","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.16,"employees":3,"gross_salary_raw":257.4883478374239,"gross_salary_formatted":"257.49","net_salary_formatted":"~ 230.45","vsaoi_employee_part":"27.04","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2019-11-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2008,11,"LVL"],[2009,10,"LVL"],[2010,10,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-03-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV05ZZZ40003811412","K","SIA","2006-03-17","Rīga, Auces iela 8 - 3",1048,111474090,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5912  ","010092","Kurzemes rajons","9.87","3.10","3.16",3],[2023,"sabiedrība ar ierobežotu atbildību","5912  ","010092","Kurzemes rajons","9.59","2.83","2.88",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.04.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HYPNOSIS GROUP SIA","2025. gada 4. ceturksnis","1.04","0.04","0.00","0.17","0.83","3"],["HYPNOSIS GROUP SIA","2026. gada 1. ceturksnis","1.91","0.00","0.11","1.45","0.57","3"],["HYPNOSIS GROUP SIA","2026. gada 2. ceturksnis","1.66","0.26","0.0","0.22","1.17","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues"],"data":[[91681,63922,27759,3247,10236,94,14182,12,14170,14170,null,null],[69516,57855,11661,506,12116,458,2677,578,null,2099,4096,null],[63575,51916,11659,null,8774,23,2862,null,2862,2862,null,null],[75688,67476,8212,null,4986,4,3222,null,3222,3222,null,null],[90112,61906,28206,3671,22941,595,1095,null,null,593,93,3]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","intangible_assets","provisions","non_cur_liab"],"data":[[17468,4559,22027,2342,2342,24369,13616,10753,24369,null,null,null,null],[1677,8160,9865,3152,6629,16494,11265,3918,16494,28,3477,1311,null],[12522,3888,16410,1395,1395,17805,4190,13615,17805,null,null,null,null],[7552,11370,18922,1703,1703,20625,3788,16837,20625,null,null,null,null],[191,13630,14176,10321,16813,30989,24243,2593,30989,355,6492,2677,1476]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[96071,87137,-468,8466,309,5428,2729,2729,10737,-10737,2000,3000,-1000,-9008,9199,191]]}}}