{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003811770","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003811770"},"registration_number":"40003811770","company_name":"\"Picu darbnīca\" SIA","company_type":"SIA","registered_date":"2006-03-21","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3145658,563014,2086052,69,"EUR"],[2024,2881973,404994,1497044,68,"EUR"],[2023,2775228,290978,1187671,67,"EUR"],[2022,2605727,207426,1213529,66,"EUR"],[2021,2197628,303712,1038773,59,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":69,"type_from_db":"UGP"},"income_data":{"net_turnover":3145658,"cogs":2122498,"gross_prof":1023160,"sell_exp":283731,"admin_exp":48897,"oth_op_rev":19311,"oth_op_exp":173008,"other_interest_revenues":26179,"income_before_income_taxes":563014,"income_after_income_taxes":563014,"net_income":563014},"balance_data":{"cash":1605285,"accounts_receivable":17734,"inventories":19801,"cur_assets":1642820,"fixed_assets":443232,"non_cur_assets":443232,"assets":2086052,"cur_liab":237082,"non_cur_liab":76000,"equity":1772970,"equities":2086052},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2122498,2122498,false],["net_turnover_source","gross_profit_calc",1023160,1023160,false],["gross_profit_calc","selling_exp",283731,283731,false],["gross_profit_calc","admin_exp",48897,48897,false],["gross_profit_calc","other_op_exp_exp",173008,173008,false]]}},"financial_ratios":{"current_ratio":{"value":6.929332467247619},"quick_ratio":{"value":6.8458128411266985},"net_profit_margin":{"value":0.17898131328962016},"roa":{"value":0.26989451844920453},"roe":{"value":0.31755416053289115},"debt_to_equity":{"value":0.1765861802512169,"negative_equity":false},"asset_turnover":{"value":1.5079480281411968},"altman_z_score":{"value":5.924984014752891},"roce":{"value":0.3045014251177683}},"source_ids":{"financial_statement_id":"2288556","income_statement_id":"2288556","balance_sheet_id":"2288556"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":68,"type_from_db":"UGP"},"income_data":{"net_turnover":2881973,"cogs":1975527,"gross_prof":906446,"sell_exp":268158,"admin_exp":41523,"oth_op_rev":717,"oth_op_exp":197703,"other_interest_revenues":5236,"income_before_income_taxes":405015,"provision_for_income_taxes":21,"income_after_income_taxes":404994,"net_income":404994},"balance_data":{"cash":1018691,"accounts_receivable":30897,"inventories":22274,"cur_assets":1071862,"fixed_assets":425182,"non_cur_assets":425182,"assets":1497044,"cur_liab":211088,"non_cur_liab":76000,"equity":1209956,"equities":1497044},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1975527,1975527,false],["net_turnover_source","gross_profit_calc",906446,906446,false],["gross_profit_calc","selling_exp",268158,268158,false],["gross_profit_calc","admin_exp",41523,41523,false],["gross_profit_calc","other_op_exp_exp",197703,197703,false]]}},"financial_ratios":{"current_ratio":{"value":5.07779693777003},"quick_ratio":{"value":4.972276965057227},"net_profit_margin":{"value":0.14052664615525545},"roa":{"value":0.2705291227245158},"roe":{"value":0.3347179566860283},"debt_to_equity":{"value":0.23727143796964517,"negative_equity":false},"asset_turnover":{"value":1.9251090816301992},"altman_z_score":{"value":5.628794278900708},"roce":{"value":0.31495245560501295}},"source_ids":{"financial_statement_id":"2006392","income_statement_id":"2006392","balance_sheet_id":"2006392"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":67,"type_from_db":"UGP"},"income_data":{"net_turnover":2775228,"cogs":1890251,"gross_prof":884977,"sell_exp":251372,"admin_exp":61001,"oth_op_rev":868,"oth_op_exp":189589,"other_interest_revenues":7980,"income_before_income_taxes":391863,"provision_for_income_taxes":100885,"income_after_income_taxes":290978,"net_income":290978},"balance_data":{"cash":706298,"accounts_receivable":49339,"inventories":19348,"cur_assets":774985,"fixed_assets":412686,"non_cur_assets":412686,"assets":1187671,"cur_liab":282709,"non_cur_liab":100000,"equity":804962,"equities":1187671},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1890251,1890251,false],["net_turnover_source","gross_profit_calc",884977,884977,false],["gross_profit_calc","selling_exp",251372,251372,false],["gross_profit_calc","admin_exp",61001,61001,false],["gross_profit_calc","other_op_exp_exp",189589,189589,false]]}},"financial_ratios":{"current_ratio":{"value":2.7412816712591392},"quick_ratio":{"value":2.672843807590137},"net_profit_margin":{"value":0.10484832237207177},"roa":{"value":0.24499882543229565},"roe":{"value":0.36148041770915895},"debt_to_equity":{"value":0.4754373498376321,"negative_equity":false},"asset_turnover":{"value":2.336697620805762},"altman_z_score":{"value":5.111807704248118},"roce":{"value":0.43301597194136326}},"source_ids":{"financial_statement_id":"1901347","income_statement_id":"1901347","balance_sheet_id":"1901347"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":66,"type_from_db":"UGP"},"income_data":{"net_turnover":2605727,"cogs":1904091,"gross_prof":701636,"sell_exp":59739,"admin_exp":243877,"oth_op_rev":10639,"oth_op_exp":201233,"income_before_income_taxes":207426,"income_after_income_taxes":207426,"net_income":207426},"balance_data":{"cash":889088,"accounts_receivable":48943,"inventories":29682,"cur_assets":967713,"fixed_assets":245816,"non_cur_assets":245816,"assets":1213529,"cur_liab":196005,"non_cur_liab":100000,"equity":917524,"equities":1213529},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1904091,1904091,false],["net_turnover_source","gross_profit_calc",701636,701636,false],["gross_profit_calc","selling_exp",59739,59739,false],["gross_profit_calc","admin_exp",243877,243877,false],["gross_profit_calc","other_op_exp_exp",201233,201233,false]]}},"financial_ratios":{"current_ratio":{"value":4.9371852758858195},"quick_ratio":{"value":4.785750363511135},"net_profit_margin":{"value":0.07960388789769611},"roa":{"value":0.17092793002886622},"roe":{"value":0.22607147061003308},"debt_to_equity":{"value":0.3226128144876864,"negative_equity":false},"asset_turnover":{"value":2.147230927320237},"altman_z_score":{"value":5.07223378994597},"roce":{"value":0.20385366831642301}},"source_ids":{"financial_statement_id":"1726563","income_statement_id":"1726563","balance_sheet_id":"1726563"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":59,"type_from_db":"UGP"},"income_data":{"net_turnover":2197628,"cogs":1499106,"gross_prof":698522,"sell_exp":64171,"admin_exp":132519,"oth_op_rev":43282,"oth_op_exp":172815,"interest_expenses":6,"income_before_income_taxes":372293,"provision_for_income_taxes":68581,"income_after_income_taxes":303712,"net_income":303712},"balance_data":{"cash":711083,"accounts_receivable":41903,"inventories":26720,"cur_assets":779706,"fixed_assets":258225,"intangible_assets":842,"non_cur_assets":259067,"assets":1038773,"cur_liab":158131,"non_cur_liab":170544,"equity":710098,"equities":1038773},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1499106,1499106,false],["net_turnover_source","gross_profit_calc",698522,698522,false],["gross_profit_calc","selling_exp",64171,64171,false],["gross_profit_calc","admin_exp",132519,132519,false],["gross_profit_calc","other_op_exp_exp",172815,172815,false]]}},"financial_ratios":{"current_ratio":{"value":4.930759939543796},"quick_ratio":{"value":4.761786114044685},"net_profit_margin":{"value":0.13819991372516185},"roa":{"value":0.2923757163499629},"roe":{"value":0.42770434503406574},"debt_to_equity":{"value":0.46285864767961604,"negative_equity":false},"interest_coverage":{"value":62049.833333333336},"asset_turnover":{"value":2.115599847127332},"altman_z_score":{"value":5.140367788066465},"roce":{"value":0.4227586238221661}},"source_ids":{"financial_statement_id":"1377049","income_statement_id":"1377049","balance_sheet_id":"1377049"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.04.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"678.88","60.61","200.97",68,"722.46","~ 600.17"],[2023,"520.76","51.30","182.91",67,"667.35","~ 564.95"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","175.92","14.97","61.1",68,"878.59","~ 726.07"],["2026. gada 1. ceturksnis","152.37","12.95","54.28",66,"804.17","~ 676.45"],["2025. gada 4. ceturksnis","163.17","15.78","59.19",67,"863.82","~ 706.03"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":200.97,"employees":68,"gross_salary_raw":722.4604420823772,"gross_salary_formatted":"722.46","net_salary_formatted":"~ 600.17","vsaoi_employee_part":"75.86","non_taxable_minimum":"414.44","iin_part":"46.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":200.97,"employees":68,"gross_salary_raw":722.4604420823772,"gross_salary_formatted":"722.46","net_salary_formatted":"~ 600.17","vsaoi_employee_part":"75.86","non_taxable_minimum":"414.44","iin_part":"46.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-07-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,50,"EUR"],[2018,54,"EUR"],[2009,2,"LVL"],[2011,7,"LVL"],[2012,11,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-03-15"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2010-05-24","Sabiedrība ar ierobežotu atbildību \"ZR Consulting\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV39ZZZ40003811770","K","SIA","2006-03-21","Mārupes nov., Mārupe, Zeltrītu iela 22 - 57",2167,117610464,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","039200","Mārupe","678.88","60.61","200.97",68],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","039200","Mārupe","520.76","51.30","182.91",67]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.04.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PICU DARBNĪCA SIA","2025. gada 4. ceturksnis","163.17","88.13","0.00","15.78","59.19","67"],["PICU DARBNĪCA SIA","2026. gada 1. ceturksnis","152.37","85.07","0.00","12.95","54.28","66"],["PICU DARBNĪCA SIA","2026. gada 2. ceturksnis","175.92","99.78","0.0","14.97","61.1","68"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-12",500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-05-07",9713.84,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04319f0a"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[1770387,1249570,520817,40400,44490,312,196783,43,239413,239413,239413,null],[1835166,1215272,619894,44990,39867,51168,182615,21,403569,403540,403540,29],[2197628,1499106,698522,64171,132519,43282,172815,6,372293,303712,303712,68581],[70519,68430,2089,477,2259,202,6574,null,-7019,null,-7019,null],[2605727,1904091,701636,59739,243877,10639,201233,null,207426,207426,207426,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[341520,22828,10696,375044,197402,2695,200097,575141,115120,157439,302582,575141,null],[285047,29929,16576,331552,220901,1768,673566,1005118,128452,170544,706122,1005118,450897],[711083,41903,26720,779706,258225,842,259067,1038773,158131,170544,710098,1038773,null],[118,72,626,816,14666,null,14666,15482,15433,27350,-27301,15482,null],[889088,48943,29682,967713,245816,null,245816,1213529,196005,100000,917524,1213529,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}