{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003814828","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003814828","company_name":"Sabiedrība ar ierobežotu atbildību \"Madaras IR\"","company_type":"SIA","registered_date":"2006-03-30","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,78000,31233,856399,2,"EUR"],[2024,53500,-6166,833339,2,"EUR"],[2023,39395,-28165,884021,2,"EUR"],[2022,2805,983255,1005777,3,"EUR"],[2021,15486,-686,45689,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":78000,"gross_prof":78000,"admin_exp":49069,"oth_op_exp":59,"other_interest_revenues":2361,"income_before_income_taxes":31233,"income_after_income_taxes":31233,"net_income":31233},"balance_data":{"cash":4788,"marketable_securities":260000,"accounts_receivable":160611,"cur_assets":425399,"investments":431000,"non_cur_assets":431000,"assets":856399,"cur_liab":17364,"equity":839035,"equities":856399},"cash_flow_data":{"cfo_dm_supp":-46051,"cfo_dm_oth":-50,"cfo_dm_op":-46101,"cfo_dm_tax":-11200,"cfo_dm_net":-57301,"cfi_ln_md":-93400,"cfi_ln_rcv":25150,"cfi_int_rcv":78000,"cfi_net":9750,"net_increase":-47551,"at_beginning_of_year":52339,"at_end_of_year":4788},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",78000,78000,false],["gross_profit_calc","admin_exp",49069,49069,false],["gross_profit_calc","other_op_exp_exp",59,59,false],["gross_profit_calc","ebit_calc",28872,28872,false],["ebit_calc","ebt_calc",28872,28872,false]]}},"financial_ratios":{"current_ratio":{"value":24.498905782077863},"quick_ratio":{"value":24.498905782077863},"net_profit_margin":{"value":0.40042307692307694},"roa":{"value":0.03647015001185195},"roe":{"value":0.03722490718503996},"debt_to_equity":{"value":0.02069520341821259,"negative_equity":false},"asset_turnover":{"value":0.09107904142811937},"altman_z_score":{"value":21.67021166012132},"roce":{"value":0.03722490718503996}},"source_ids":{"financial_statement_id":"2314745","income_statement_id":"2314745","balance_sheet_id":"2314745","cash_flow_statement_id":"2314745"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":53500,"gross_prof":53500,"admin_exp":48466,"oth_op_exp":11200,"income_before_income_taxes":-6166,"income_after_income_taxes":-6166,"net_income":-6166},"balance_data":{"cash":52339,"marketable_securities":260000,"accounts_receivable":90000,"cur_assets":402339,"investments":431000,"non_cur_assets":431000,"assets":833339,"cur_liab":25537,"equity":807802,"equities":833339},"cash_flow_data":{"cfo_dm_supp":-45494,"cfo_dm_op":-45494,"cfo_dm_tax":-18,"cfo_dm_net":-45512,"cfi_ln_md":-127700,"cfi_ln_rcv":42900,"cfi_int_rcv":53500,"cfi_net":-31300,"cff_div_pd":-13325,"cff_net":-13325,"net_increase":-90137,"at_beginning_of_year":142476,"at_end_of_year":52339},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",53500,53500,false],["gross_profit_calc","admin_exp",48466,48466,false],["gross_profit_calc","other_op_exp_exp",11200,11200,false],["gross_profit_calc","ebit_calc",6166,-6166,true],["ebit_calc","ebt_calc",6166,-6166,true]]}},"financial_ratios":{"current_ratio":{"value":15.755139601362728},"quick_ratio":{"value":15.755139601362728},"net_profit_margin":{"value":-0.11525233644859813},"roa":{"value":-0.007399149685782137},"roe":{"value":-0.007633058596042099},"debt_to_equity":{"value":0.03161294475626453,"negative_equity":false},"asset_turnover":{"value":0.0641995634429686},"altman_z_score":{"value":14.472021444240253},"roce":{"value":-0.007633058596042099}},"source_ids":{"financial_statement_id":"1983649","income_statement_id":"1983649","balance_sheet_id":"1983649","cash_flow_statement_id":"1983649"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":39395,"gross_prof":39395,"admin_exp":46225,"oth_op_rev":36,"oth_op_exp":21371,"income_before_income_taxes":-28165,"income_after_income_taxes":-28165,"net_income":-28165},"balance_data":{"cash":142476,"marketable_securities":260000,"accounts_receivable":50545,"cur_assets":453021,"investments":431000,"non_cur_assets":431000,"assets":884021,"cur_liab":25253,"equity":858768,"equities":884021},"cash_flow_data":{"cfo_dm_supp":51868,"cfo_dm_oth":-71,"cfo_dm_op":-51939,"cfo_dm_tax":21250,"cfo_dm_net":-73189,"cfi_acq_stk":431000,"cfi_acq_fa":100000,"cfi_ln_md":210000,"cfi_ln_rcv":160000,"cfi_int_rcv":39395,"cfi_net":-541605,"cff_ln_repay":3100,"cff_div_pd":85000,"cff_net":-88100,"net_increase":-702894,"at_beginning_of_year":845370,"at_end_of_year":142476},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",39395,39395,false],["gross_profit_calc","admin_exp",46225,46225,false],["gross_profit_calc","other_op_exp_exp",21371,21371,false],["gross_profit_calc","ebit_calc",28201,-28201,true],["other_op_rev_source","ebit_calc",36,36,false]]}},"financial_ratios":{"current_ratio":{"value":17.939294341266383},"quick_ratio":{"value":17.939294341266383},"net_profit_margin":{"value":-0.7149384439649702},"roa":{"value":-0.0318601028708594},"roe":{"value":-0.03279698358578801},"debt_to_equity":{"value":0.02940607940677808,"negative_equity":false},"asset_turnover":{"value":0.04456342100470464},"altman_z_score":{"value":15.397998741322635},"roce":{"value":-0.03279698358578801}},"source_ids":{"financial_statement_id":"1784517","income_statement_id":"1784517","balance_sheet_id":"1784517","cash_flow_statement_id":"1784517"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2805,"gross_prof":2805,"admin_exp":42503,"oth_op_rev":1114050,"oth_op_exp":99097,"other_interest_revenues":8000,"income_before_income_taxes":983255,"income_after_income_taxes":983255,"net_income":983255},"balance_data":{"cash":845370,"marketable_securities":160000,"accounts_receivable":407,"cur_assets":1005777,"assets":1005777,"cur_liab":20519,"equity":985258,"equities":1005777},"cash_flow_data":{"cfo_dm_cust":2805,"cfo_dm_supp":29284,"cfo_dm_oth":-694,"cfo_dm_op":-27173,"cfo_dm_net":-27173,"cfi_sal_stk":1021050,"cfi_acq_fa":160000,"cfi_int_rcv":8000,"cff_ln_rcv":3150,"cff_ln_repay":50,"net_increase":844977,"at_beginning_of_year":393,"at_end_of_year":845370},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",2805,2805,false],["gross_profit_calc","admin_exp",42503,42503,false],["gross_profit_calc","other_op_exp_exp",99097,99097,false],["gross_profit_calc","ebit_calc",138795,-138795,true],["other_op_rev_source","ebit_calc",1114050,1114050,false]]}},"financial_ratios":{"current_ratio":{"value":49.01686242019591},"quick_ratio":{"value":49.01686242019591},"net_profit_margin":{"value":350.5365418894831},"roa":{"value":0.9776073622681768},"roe":{"value":0.9979670299556055},"debt_to_equity":{"value":0.020826017144747872,"negative_equity":false},"asset_turnover":{"value":0.0027888885906120343},"altman_z_score":{"value":24.73938421483778},"roce":{"value":0.9979670299556055}},"source_ids":{"financial_statement_id":"1453144","income_statement_id":"1453144","balance_sheet_id":"1453144","cash_flow_statement_id":"1453144"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":15486,"cogs":2449,"gross_prof":13037,"admin_exp":12977,"oth_op_rev":3,"oth_op_exp":749,"income_before_income_taxes":-686,"income_after_income_taxes":-686,"net_income":-686},"balance_data":{"cash":393,"accounts_receivable":40134,"inventories":5162,"cur_assets":45689,"assets":45689,"cur_liab":43686,"equity":2003,"equities":45689},"cash_flow_data":{"cfo_dm_cust":15486,"cfo_dm_supp":15365,"cfo_dm_op":121,"cfo_dm_net":121,"net_increase":121,"at_beginning_of_year":272,"at_end_of_year":393},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2449,2449,false],["net_turnover_source","gross_profit_calc",13037,13037,false],["gross_profit_calc","admin_exp",12977,12977,false],["gross_profit_calc","other_op_exp_exp",749,749,false],["gross_profit_calc","ebit_calc",689,-689,true]]}},"financial_ratios":{"current_ratio":{"value":1.0458499290390515},"quick_ratio":{"value":0.9276885043263288},"net_profit_margin":{"value":-0.04429807568126049},"roa":{"value":-0.015014554925693275},"roe":{"value":-0.34248627059410885},"debt_to_equity":{"value":21.81028457314029,"negative_equity":false},"asset_turnover":{"value":0.3389437282496881},"altman_z_score":{"value":0.3794381516623999},"roce":{"value":-0.34248627059410885}},"source_ids":{"financial_statement_id":"1389318","income_statement_id":"1389318","balance_sheet_id":"1389318","cash_flow_statement_id":"1389318"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 02.05.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 18.06.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.46","5.60","11.83",2,"***","***"],[2023,"40.73","6.00","13.37",2,"***","***"],[2022,"11.09","3.63","7.65",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.54","1.61","3.93",2,"***","***"],["2026. gada 1. ceturksnis","2.78","0.81","1.96",2,"***","***"],["2025. gada 4. ceturksnis","4.19","1.24","2.95",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5000,"EUR","2014-10-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2010,2,"LVL"],[2011,2,"LVL"],[2012,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-03-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV20ZZZ40003814828","K","SIA","2006-03-30","Ogres nov., Lielvārde, Ceriņu iela 6",5070,101379838,100016688,100003501]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6421  ","040220","Lielvārde","17.46","5.60","11.83",2],[2023,"sabiedrība ar ierobežotu atbildību","6420  ","040220","Lielvārde","40.73","6.00","13.37",2],[2022,"sabiedrība ar ierobežotu atbildību","6420  ","040220","Lielvārde","11.09","3.63","7.65",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 02.05.2006 ","nav","nav"," 18.06.2025 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MADARAS IR SIA","2025. gada 4. ceturksnis","4.19","0.00","0.00","1.24","2.95","2"],["MADARAS IR SIA","2026. gada 1. ceturksnis","2.78","0.00","0.00","0.81","1.96","2"],["MADARAS IR SIA","2026. gada 2. ceturksnis","5.54","0.0","0.0","1.61","3.93","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues"],"data":[[14043,1725,12318,13373,5330,-6385,-6385,-6385,null,null],[15327,1645,13682,14203,92,1705,1705,1705,2318,null],[15486,2449,13037,12977,749,-686,-686,-686,3,null],[2805,null,2805,42503,99097,983255,983255,983255,1114050,8000],[9850,690,9160,10407,689,2204,null,2247,4140,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","marketable_securities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[563,40175,4018,44756,44756,43772,984,44756,null,null,null,null],[272,40397,5423,46092,46092,43403,2689,46092,null,null,null,null],[393,40134,5162,45689,45689,43686,2003,45689,null,null,null,null],[845370,407,null,1005777,1005777,20519,985258,1005777,160000,null,null,null],[699,1549,17829,20077,20178,2358,17812,20178,null,101,101,8]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_stk","cfi_acq_fa","cfi_int_rcv","cff_ln_rcv","cff_ln_repay","cfo_dm_extra","cff_div_pd","cff_net"],"data":[[14042,13831,205,416,416,416,147,563,null,null,null,null,null,null,null,null],[15327,15929,311,-291,null,-291,563,272,null,null,null,null,null,null,null,null],[15486,15365,null,121,121,121,272,393,null,null,null,null,null,null,null,null],[2805,29284,-694,-27173,-27173,844977,393,845370,1021050,160000,8000,3150,50,null,null,null],[12017,13237,null,-1220,-1220,-2354,3053,699,null,null,null,null,null,-1220,1134,-1134]]}}}