{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003815414","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003815414"},"registration_number":"40003815414","company_name":"Sabiedrība ar ierobežotu atbildību \"IMTG-Redline Marine Travel\"","company_type":"SIA","registered_date":"2006-04-03","area_of_activity":{"nace_code":"5232","nace_description":"Starpniecības pakalpojumi pasažieru transporta jomā"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,17863722,1904700,12122871,13,"EUR"],[2024,17855991,1934969,10646192,13,"EUR"],[2023,16246397,1910217,8746014,12,"EUR"],[2022,18079587,1679894,6877588,11,"EUR"],[2021,12648960,1098931,5103975,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":17863722,"cogs":15807262,"gross_prof":2056460,"admin_exp":55149,"oth_op_rev":11335,"oth_op_exp":109386,"other_interest_revenues":1478,"interest_expenses":3,"income_before_income_taxes":1904735,"provision_for_income_taxes":35,"income_after_income_taxes":1904700,"net_income":1904700},"balance_data":{"cash":8455376,"accounts_receivable":2353842,"cur_assets":10809218,"investments":1279047,"fixed_assets":34606,"non_cur_assets":1313653,"assets":12122871,"cur_liab":342291,"equity":11780580,"equities":12122871},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15807262,15807262,false],["net_turnover_source","gross_profit_calc",2056460,2056460,false],["gross_profit_calc","admin_exp",55149,55149,false],["gross_profit_calc","other_op_exp_exp",109386,109386,false],["gross_profit_calc","ebit_calc",1891925,1891925,false]]}},"financial_ratios":{"current_ratio":{"value":31.57903070778957},"quick_ratio":{"value":31.57903070778957},"net_profit_margin":{"value":0.10662391633725603},"roa":{"value":0.1571162474631628},"roe":{"value":0.16168134336339976},"debt_to_equity":{"value":0.02905553037286789,"negative_equity":false},"interest_coverage":{"value":634912.6666666666},"asset_turnover":{"value":1.473555397892133},"altman_z_score":{"value":17.856002666975037},"roce":{"value":0.16168456901103342}},"source_ids":{"financial_statement_id":"2251839","income_statement_id":"2251839","balance_sheet_id":"2251839"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":17855991,"cogs":15966448,"gross_prof":1889543,"admin_exp":54958,"oth_op_rev":149805,"oth_op_exp":66775,"other_interest_revenues":17786,"income_before_income_taxes":1935401,"provision_for_income_taxes":432,"income_after_income_taxes":1934969,"net_income":1934969},"balance_data":{"cash":6396707,"accounts_receivable":2862418,"cur_assets":9259125,"investments":1337564,"fixed_assets":49503,"non_cur_assets":1387067,"assets":10646192,"cur_liab":415144,"equity":10231048,"equities":10646192},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15966448,15966448,false],["net_turnover_source","gross_profit_calc",1889543,1889543,false],["gross_profit_calc","admin_exp",54958,54958,false],["gross_profit_calc","other_op_exp_exp",66775,66775,false],["gross_profit_calc","ebit_calc",1767810,1767810,false]]}},"financial_ratios":{"current_ratio":{"value":22.303405565297826},"quick_ratio":{"value":22.303405565297826},"net_profit_margin":{"value":0.10836525399234352},"roa":{"value":0.18175221713078255},"roe":{"value":0.18912715491120755},"debt_to_equity":{"value":0.04057687931871691,"negative_equity":false},"asset_turnover":{"value":1.6772185773091448},"altman_z_score":{"value":13.999012640031628},"roce":{"value":0.18916937932458142}},"source_ids":{"financial_statement_id":"2076012","income_statement_id":"2076012","balance_sheet_id":"2076012"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":16246397,"cogs":14325017,"gross_prof":1921380,"admin_exp":24997,"oth_op_rev":15276,"oth_op_exp":1442,"income_before_income_taxes":1910217,"income_after_income_taxes":1910217,"net_income":1910217},"balance_data":{"cash":4433704,"accounts_receivable":2845710,"cur_assets":7279414,"investments":1401678,"fixed_assets":64922,"non_cur_assets":1466600,"assets":8746014,"cur_liab":327113,"non_cur_liab":122822,"equity":8296079,"equities":8746014},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14325017,14325017,false],["net_turnover_source","gross_profit_calc",1921380,1921380,false],["gross_profit_calc","admin_exp",24997,24997,false],["gross_profit_calc","other_op_exp_exp",1442,1442,false],["gross_profit_calc","ebit_calc",1894941,1894941,false]]}},"financial_ratios":{"current_ratio":{"value":22.253514840437404},"quick_ratio":{"value":22.253514840437404},"net_profit_margin":{"value":0.1175778851150812},"roa":{"value":0.21841000940542743},"roe":{"value":0.23025540137696374},"debt_to_equity":{"value":0.05423465711934518,"negative_equity":false},"asset_turnover":{"value":1.8575772917811475},"altman_z_score":{"value":11.649965186177536},"roce":{"value":0.22689624215797288}},"source_ids":{"financial_statement_id":"1899489","income_statement_id":"1899489","balance_sheet_id":"1899489"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":18079587,"cogs":16381212,"gross_prof":1698375,"admin_exp":25950,"oth_op_rev":7473,"oth_op_exp":4,"income_before_income_taxes":1679894,"income_after_income_taxes":1679894,"net_income":1679894},"balance_data":{"cash":3264714,"accounts_receivable":3506694,"cur_assets":6771408,"investments":71678,"fixed_assets":34502,"non_cur_assets":106180,"assets":6877588,"cur_liab":368904,"non_cur_liab":122822,"equity":6385862,"equities":6877588},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16381212,16381212,false],["net_turnover_source","gross_profit_calc",1698375,1698375,false],["gross_profit_calc","admin_exp",25950,25950,false],["gross_profit_calc","other_op_exp_exp",4,4,false],["gross_profit_calc","ebit_calc",1672421,1672421,false]]}},"financial_ratios":{"current_ratio":{"value":18.355474595016588},"quick_ratio":{"value":18.355474595016588},"net_profit_margin":{"value":0.09291661363724736},"roa":{"value":0.24425627123927748},"roe":{"value":0.2630645635624447},"debt_to_equity":{"value":0.07700229037207507,"negative_equity":false},"asset_turnover":{"value":2.6287685450189806},"altman_z_score":{"value":10.290712311058556},"roce":{"value":0.25810040862331}},"source_ids":{"financial_statement_id":"1738818","income_statement_id":"1738818","balance_sheet_id":"1738818"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":12648960,"cogs":11511097,"gross_prof":1137863,"admin_exp":29163,"oth_op_rev":11900,"oth_op_exp":4687,"interest_expenses":16974,"income_before_income_taxes":1098939,"provision_for_income_taxes":8,"income_after_income_taxes":1098931,"net_income":1098931},"balance_data":{"cash":3429759,"accounts_receivable":1630074,"cur_assets":5059833,"investments":1685,"fixed_assets":42351,"intangible_assets":106,"non_cur_assets":44142,"assets":5103975,"cur_liab":234178,"non_cur_liab":122822,"equity":4746975,"equities":5103975},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11511097,11511097,false],["net_turnover_source","gross_profit_calc",1137863,1137863,false],["gross_profit_calc","admin_exp",29163,29163,false],["gross_profit_calc","other_op_exp_exp",4687,4687,false],["gross_profit_calc","ebit_calc",1104013,1104013,false]]}},"financial_ratios":{"current_ratio":{"value":21.60678202051431},"quick_ratio":{"value":21.60678202051431},"net_profit_margin":{"value":0.08687915844464683},"roa":{"value":0.21530885241404984},"roe":{"value":0.23150132452772554},"debt_to_equity":{"value":0.07520578894980487,"negative_equity":false},"interest_coverage":{"value":65.74248851184164},"asset_turnover":{"value":2.4782566529028847},"altman_z_score":{"value":10.202936989301591},"roce":{"value":0.2291497982359429}},"source_ids":{"financial_statement_id":"1395862","income_statement_id":"1395862","balance_sheet_id":"1395862"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.08.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"259.55","95.27","163.22",13,"3 069.18","~ 2 165.13"],[2023,"221.33","77.36","135.54",12,"2 761.07","~ 1 952.80"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","79.2","28.97","49.46",13,"3 720.17","~ 2 620.76"],["2026. gada 1. ceturksnis","75.60","27.57","47.78",13,"3 593.81","~ 2 536.51"],["2025. gada 4. ceturksnis","92.07","34.49","57.35",13,"4 313.62","~ 3 006.26"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":163.22,"employees":13,"gross_salary_raw":3069.1758617836645,"gross_salary_formatted":"3 069.18","net_salary_formatted":"~ 2 165.13","vsaoi_employee_part":"322.26","non_taxable_minimum":"0.00","iin_part":"581.78","iin_rate_percentage":"21.18","iin_rate_decimal":"0.2118"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":163.22,"employees":13,"gross_salary_raw":3069.1758617836645,"gross_salary_formatted":"3 069.18","net_salary_formatted":"~ 2 165.13","vsaoi_employee_part":"322.26","non_taxable_minimum":"0.00","iin_part":"581.78","iin_rate_percentage":"21.18","iin_rate_decimal":"0.2118"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",90000,"EUR","2022-01-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2010,5,"LVL"],[2011,5,"LVL"],[2012,5,"LVL"],[2013,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-03-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV09ZZZ40003815414","K","SIA","2006-04-03","Rīga, Tērbatas iela 42/44 - 5",1011,113588757,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40003941850","2021-07-14"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5232  ","010091","Centra rajons","259.55","95.27","163.22",13],[2023,"sabiedrība ar ierobežotu atbildību","7990  ","010091","Centra rajons","221.33","77.36","135.54",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.08.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IMTG-REDLINE MARINE TRAVEL SIA","2025. gada 4. ceturksnis","92.07","0.21","0.00","34.49","57.35","13"],["IMTG-REDLINE MARINE TRAVEL SIA","2026. gada 1. ceturksnis","75.60","0.23","0.00","27.57","47.78","13"],["IMTG-REDLINE MARINE TRAVEL SIA","2026. gada 2. ceturksnis","79.2","0.76","0.0","28.97","49.46","13"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes","sell_exp","other_interest_revenues"],"data":[[5737904,5541158,196746,30315,112304,4653,274082,274082,274082,null,null,null,null],[12911224,10463047,2448177,57204,61838,751536,1656508,1656449,1656449,44767,59,null,null],[12648960,11511097,1137863,29163,11900,4687,1098939,1098931,1098931,16974,8,null,null],[4343730,4206930,136800,40140,780,57477,29830,null,24748,11339,5827,119,1325],[18079587,16381212,1698375,25950,7473,4,1679894,1679894,1679894,null,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","provisions"],"data":[[964532,1142520,2107052,1685,21612,4892,28189,2135241,123472,1171162,840607,2135241,null,null],[2601146,1170604,3771750,1685,12386,901,14972,3786722,80994,1208672,2497056,3786722,null,null],[3429759,1630074,5059833,1685,42351,106,44142,5103975,234178,122822,4746975,5103975,null,null],[29416,936214,965884,null,9661,null,9661,975545,274819,672738,26748,975545,254,1240],[3264714,3506694,6771408,71678,34502,null,106180,6877588,368904,122822,6385862,6877588,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_sal_fa","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa"],"data":[[29830,103769,34953,11339,2192,21422,116,18000,1325,19441,228805,207692,5620,26307,-10814,-53168,-23119,52535,29416,null],[30362,1916,193967,-7851,-5250,180866,14876,null,null,12516,null,-174385,-5620,null,-180005,40941,54318,29416,83734,-2360],[45091,96539,159369,-7137,-3000,149232,null,null,1539,1110,null,-176089,-2347,null,-178436,-44253,-72347,83734,11387,-429],[49855,30417,156388,-9445,-13000,133943,null,22049,null,9786,1000,-142550,-3133,null,-144683,33182,32228,16202,48430,-12263],[42917,10747,152097,-6822,-6477,138798,5826,12100,null,-33904,16515,-7400,-6565,null,2550,46676,154120,48430,202550,-51830]]}},"eu_funds":{"periods":{"no":"2018-11-15","lidz":"2022-11-21"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":4329,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[4329,"2022-10-21","Rīgas Tehniskās universitātes aģentūra “Rīgas Tehniskās universitātes Liepājas Jūrniecības koledža”","Labākas pārvaldības nodrošināšana Liepājas Jūrniecības koledžā"]]}}}}