{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003818158","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003818158","company_name":"SIA \"Malmar Sheet Metal\"","company_type":"SIA","registered_date":"2006-04-11","area_of_activity":{"nace_code":"2932","nace_description":"Citu mehānisko transportlīdzekļu daļu un piederumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,24758781,884020,15914410,237,"EUR"],[2023,35524899,4065327,15117329,248,"EUR"],[2022,35491277,778059,9183582,246,"EUR"],[2021,24329239,-103171,9116029,243,"EUR"],[2020,17828677,797619,9534497,217,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":237,"type_from_db":"UGP"},"income_data":{"net_turnover":24758781,"cogs":21306167,"gross_prof":3452614,"sell_exp":1585521,"admin_exp":1193514,"oth_op_rev":242880,"oth_op_exp":810,"interest_expenses":4866,"income_before_income_taxes":910783,"provision_for_income_taxes":26763,"income_after_income_taxes":884020,"net_income":884020},"balance_data":{"cash":807,"accounts_receivable":6292841,"inventories":2528873,"cur_assets":8822521,"fixed_assets":6315196,"intangible_assets":776693,"non_cur_assets":7091889,"assets":15914410,"cur_liab":3360535,"non_cur_liab":2176451,"equity":10377424,"equities":15914410},"cash_flow_data":{"cfo_im_ebt":910783,"cfo_im_ebwc":1417474,"cfo_im_op":2519928,"cfo_im_tax":-26763,"cfo_im_net":2493165,"cfi_acq_fa":-4288607,"cfi_net":-4288607,"cff_ln_rcv":1710476,"cff_ln_repay":-41441,"cff_net":1669035,"net_increase":-126407,"at_beginning_of_year":127214,"at_end_of_year":807},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21306167,21306167,false],["net_turnover_source","gross_profit_calc",3452614,3452614,false],["gross_profit_calc","selling_exp",1585521,1585521,false],["gross_profit_calc","admin_exp",1193514,1193514,false],["gross_profit_calc","other_op_exp_exp",810,810,false]]}},"financial_ratios":{"current_ratio":{"value":2.625332275962012},"quick_ratio":{"value":1.8728113231970505},"net_profit_margin":{"value":0.0357053119860788},"roa":{"value":0.055548399218067146},"roe":{"value":0.08518684405686806},"debt_to_equity":{"value":0.5335607372311278,"negative_equity":false},"interest_coverage":{"value":188.1728318947801},"asset_turnover":{"value":1.5557460816957713},"altman_z_score":{"value":3.3169538453179817},"roce":{"value":0.07293755912019197}},"source_ids":{"financial_statement_id":"2093102","income_statement_id":"2093102","balance_sheet_id":"2093102","cash_flow_statement_id":"2093102"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":248,"type_from_db":"UGP"},"income_data":{"net_turnover":35524899,"cogs":28595160,"gross_prof":6929739,"sell_exp":2033659,"admin_exp":1074719,"oth_op_rev":264239,"oth_op_exp":2537,"interest_expenses":4767,"income_before_income_taxes":4078296,"provision_for_income_taxes":12969,"income_after_income_taxes":4065327,"net_income":4065327},"balance_data":{"cash":127214,"accounts_receivable":10010526,"inventories":2337899,"cur_assets":12475639,"fixed_assets":2641690,"non_cur_assets":2641690,"assets":15117329,"cur_liab":5053599,"non_cur_liab":570326,"equity":9493404,"equities":15117329},"cash_flow_data":{"cfo_im_ebt":4078296,"cfo_im_ebwc":4655139,"cfo_im_op":559464,"cfo_im_tax":-12969,"cfo_im_net":546495,"cfi_acq_fa":-359021,"cfi_net":-359021,"cff_ln_repay":-114033,"cff_net":-114033,"net_increase":73441,"at_beginning_of_year":53773,"at_end_of_year":127214},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28595160,28595160,false],["net_turnover_source","gross_profit_calc",6929739,6929739,false],["gross_profit_calc","selling_exp",2033659,2033659,false],["gross_profit_calc","admin_exp",1074719,1074719,false],["gross_profit_calc","other_op_exp_exp",2537,2537,false]]}},"financial_ratios":{"current_ratio":{"value":2.468664213365564},"quick_ratio":{"value":2.0060436136701782},"net_profit_margin":{"value":0.11443599037396278},"roa":{"value":0.2689183386827131},"roe":{"value":0.4282264823028705},"debt_to_equity":{"value":0.5924034203116184,"negative_equity":false},"interest_coverage":{"value":856.5267463813719},"asset_turnover":{"value":2.349945483094269},"altman_z_score":{"value":4.777316824490933},"roce":{"value":0.4057206423463269}},"source_ids":{"financial_statement_id":"1948766","income_statement_id":"1948766","balance_sheet_id":"1948766","cash_flow_statement_id":"1948766"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":246,"type_from_db":"UGP"},"income_data":{"net_turnover":35491277,"cogs":31469597,"gross_prof":4021680,"sell_exp":2389532,"admin_exp":1142581,"oth_op_rev":336533,"oth_op_exp":12776,"interest_expenses":7352,"income_before_income_taxes":805972,"provision_for_income_taxes":27913,"income_after_income_taxes":778059,"net_income":778059},"balance_data":{"cash":53773,"accounts_receivable":4117384,"inventories":2032533,"cur_assets":6203690,"fixed_assets":2979892,"non_cur_assets":2979892,"assets":9183582,"cur_liab":3023276,"non_cur_liab":732229,"equity":5428077,"equities":9183582},"cash_flow_data":{"cfo_im_ebt":805972,"cfo_im_ebwc":1465733,"cfo_im_op":249582,"cfo_im_tax":-27913,"cfo_im_net":221669,"cfi_acq_fa":-78211,"cfi_sal_fa":40000,"cfi_net":-38211,"cff_ln_repay":-172047,"cff_net":-172047,"net_increase":11411,"at_beginning_of_year":42362,"at_end_of_year":53773},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31469597,31469597,false],["net_turnover_source","gross_profit_calc",4021680,4021680,false],["gross_profit_calc","selling_exp",2389532,2389532,false],["gross_profit_calc","admin_exp",1142581,1142581,false],["gross_profit_calc","other_op_exp_exp",12776,12776,false]]}},"financial_ratios":{"current_ratio":{"value":2.051976068344405},"quick_ratio":{"value":1.3796811802825808},"net_profit_margin":{"value":0.021922541699471675},"roa":{"value":0.08472282383932545},"roe":{"value":0.14333971312492436},"debt_to_equity":{"value":0.6918665671102308,"negative_equity":false},"interest_coverage":{"value":110.62622415669206},"asset_turnover":{"value":3.864644209634106},"altman_z_score":{"value":5.488071591956152},"roce":{"value":0.13202655842096156}},"source_ids":{"financial_statement_id":"1779219","income_statement_id":"1779219","balance_sheet_id":"1779219","cash_flow_statement_id":"1779219"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":243,"type_from_db":"UGP"},"income_data":{"net_turnover":24329239,"cogs":22043999,"gross_prof":2285240,"sell_exp":1737048,"admin_exp":913209,"oth_op_rev":284012,"oth_op_exp":1721,"interest_expenses":15580,"income_before_income_taxes":-98306,"provision_for_income_taxes":4865,"income_after_income_taxes":-103171,"net_income":-103171},"balance_data":{"cash":42362,"accounts_receivable":3178784,"inventories":2175646,"cur_assets":5396792,"fixed_assets":3699024,"intangible_assets":20213,"non_cur_assets":3719237,"assets":9116029,"cur_liab":3499794,"non_cur_liab":966217,"equity":4650018,"equities":9116029},"cash_flow_data":{"cfo_im_ebt":-98306,"cfo_im_ebwc":685023,"cfo_im_op":1417769,"cfo_im_tax":-4865,"cfo_im_net":1412904,"cfi_acq_fa":-271754,"cfi_sal_fa":6818,"cfi_net":-264936,"cff_ln_repay":-794543,"cff_div_pd":-350000,"cff_net":-1144543,"net_increase":3425,"at_beginning_of_year":38937,"at_end_of_year":42362},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22043999,22043999,false],["net_turnover_source","gross_profit_calc",2285240,2285240,false],["gross_profit_calc","selling_exp",1737048,1737048,false],["gross_profit_calc","admin_exp",913209,913209,false],["gross_profit_calc","other_op_exp_exp",1721,1721,false]]}},"financial_ratios":{"current_ratio":{"value":1.5420313309869096},"quick_ratio":{"value":0.9203815996027195},"net_profit_margin":{"value":-0.004240617637074468},"roa":{"value":-0.011317537493573133},"roe":{"value":-0.022187225941921084},"debt_to_equity":{"value":0.9604287553295493,"negative_equity":false},"interest_coverage":{"value":-5.309756097560975},"asset_turnover":{"value":2.668841773100985},"altman_z_score":{"value":3.653865723360698},"roce":{"value":-0.014729796741055174}},"source_ids":{"financial_statement_id":"1433730","income_statement_id":"1433730","balance_sheet_id":"1433730","cash_flow_statement_id":"1433730"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":217,"type_from_db":"UGP"},"income_data":{"net_turnover":17828677,"cogs":15600391,"gross_prof":2228286,"sell_exp":1041490,"admin_exp":858069,"oth_op_rev":614210,"oth_op_exp":101362,"interest_expenses":37277,"income_before_income_taxes":804298,"provision_for_income_taxes":6679,"income_after_income_taxes":797619,"net_income":797619},"balance_data":{"cash":38937,"accounts_receivable":4045736,"inventories":1102626,"cur_assets":5187299,"fixed_assets":4295436,"intangible_assets":51762,"non_cur_assets":4347198,"assets":9534497,"cur_liab":3275083,"non_cur_liab":1256225,"equity":5003189,"equities":9534497},"cash_flow_data":{"cfo_im_ebt":804298,"cfo_im_ebwc":1829247,"cfo_im_op":758300,"cfo_im_tax":-1295,"cfo_im_net":757005,"cfi_acq_fa":-16431,"cfi_net":-16431,"cff_ln_repay":-653582,"cff_div_pd":-50000,"cff_net":-703582,"net_increase":36992,"at_beginning_of_year":1945,"at_end_of_year":38937},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15600391,15600391,false],["net_turnover_source","gross_profit_calc",2228286,2228286,false],["gross_profit_calc","selling_exp",1041490,1041490,false],["gross_profit_calc","admin_exp",858069,858069,false],["gross_profit_calc","other_op_exp_exp",101362,101362,false]]}},"financial_ratios":{"current_ratio":{"value":1.5838679508275058},"quick_ratio":{"value":1.247196788600472},"net_profit_margin":{"value":0.044737980277504606},"roa":{"value":0.08365611735994044},"roe":{"value":0.1594221205714995},"debt_to_equity":{"value":0.9056839547736454,"negative_equity":false},"interest_coverage":{"value":22.57625345387236},"asset_turnover":{"value":1.8699126970200945},"altman_z_score":{"value":3.192413926281058},"roce":{"value":0.13444948680499486}},"source_ids":{"financial_statement_id":"1293589","income_statement_id":"1293589","balance_sheet_id":"1293589","cash_flow_statement_id":"1293589"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.05.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"890.62","635.21","1 349.10",231,"1 427.66","~ 1 050.84"],[2023,"871.64","684.55","1 425.73",242,"1 440.17","~ 1 058.84"],[2022,"669.52","603.93","1 283.71",236,"1 329.68","~ 952.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","306.68","153.04","382.91",235,"1 593.24","~ 1 202.58"],["2026. gada 1. ceturksnis","67.31","125.95","331.82",227,"1 429.32","~ 1 093.28"],["2025. gada 4. ceturksnis","174.73","130.54","329.14",223,"1 443.20","~ 1 092.34"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1349.1,"employees":231,"gross_salary_raw":1427.6571184755403,"gross_salary_formatted":"1 427.66","net_salary_formatted":"~ 1 050.84","vsaoi_employee_part":"149.90","non_taxable_minimum":"143.20","iin_part":"226.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1349.1,"employees":231,"gross_salary_raw":1427.6571184755403,"gross_salary_formatted":"1 427.66","net_salary_formatted":"~ 1 050.84","vsaoi_employee_part":"149.90","non_taxable_minimum":"143.20","iin_part":"226.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2019-07-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,180,"EUR"],[2010,42,"LVL"],[2011,65,"LVL"],[2012,80,"LVL"],[2013,101,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-04-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV29ZZZ40003818158","K","SIA","2006-04-11","Ventspils, Ganību iela 107",3601,105293212,100003060,"0270000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003817966","2009-04-03"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40003793437","2009-04-03"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2932  ","007000","Ventspils","890.62","635.21","1 349.10",231],[2023,"sabiedrība ar ierobežotu atbildību","2932  ","007000","Ventspils","871.64","684.55","1 425.73",242],[2022,"sabiedrība ar ierobežotu atbildību","2932  ","007000","Ventspils","669.52","603.93","1 283.71",236]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.05.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MALMAR SHEET METAL SIA","2025. gada 4. ceturksnis","174.73","0.02","289.91","130.54","329.14","223"],["MALMAR SHEET METAL SIA","2026. gada 1. ceturksnis","67.31","0.81","397.27","125.95","331.82","227"],["MALMAR SHEET METAL SIA","2026. gada 2. ceturksnis","306.68","-0.03","235.9","153.04","382.91","235"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-09-08",20000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"],["2024-06-28",6050,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","cff6b114"],["2024-05-20",7301.63,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","27e521b8"],["2024-05-20",77252.58,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","27e521b8"],["2024-01-26",6050,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","cff6b114"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","VE12IB0044","Izsniegta","2012-10-09","MALMAR SHEET METAL  SIA","iekārtas, kurās izmanto elektrolīzi vai ķīmiskus procesus metāla un plastmasas virsmu apstrādei un kuru apstrādes tvertņu kopējais tilpums nepārsniedz 30 m3"],["ab","VE12IB0044","Izsniegta","2012-10-09","MALMAR SHEET METAL  SIA","citas iekārtas dzelzs, tērauda vai citu metālu rūpnieciskai apstrādei ar ražošanas platību 1000 m2 un vairāk"],["ab","VE12IB0044","Izsniegta","2012-10-09","MALMAR SHEET METAL  SIA","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","other_taxes"],"data":[[24441271,21922154,2519117,1467791,1099734,368949,28068,46797,245676,8002,237674,237674,null,null],[17828677,15600391,2228286,1041490,858069,614210,101362,37277,804298,6679,797619,797619,null,null],[24329239,22043999,2285240,1737048,913209,284012,1721,15580,-98306,4865,-103171,-103171,null,null],[4605241,3958923,646318,169307,332161,null,1702,66767,76430,3785,null,69713,49,2932],[35491277,31469597,4021680,2389532,1142581,336533,12776,7352,805972,27913,778059,778059,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1945,3564826,1190611,4757382,5389192,84201,5473393,10230775,4184826,1840379,4205570,10230775],[38937,4045736,1102626,5187299,4295436,51762,4347198,9534497,3275083,1256225,5003189,9534497],[42362,3178784,2175646,5396792,3699024,20213,3719237,9116029,3499794,966217,4650018,9116029],[866962,1405358,509123,2781443,2825893,null,2825893,5607336,2187990,2986966,432380,5607336],[53773,4117384,2032533,6203690,2979892,null,2979892,9183582,3023276,732229,5428077,9183582]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd","cfi_sal_fa","cff_sub_rcv","cff_ls_repay"],"data":[[245676,1361320,904020,-43865,-7139,853016,-274898,-274898,-1,179899,-759899,-580001,-1883,3828,1945,null,null,null,null],[804298,1829247,758300,null,-1295,757005,-16431,-16431,null,null,-653582,-703582,36992,1945,38937,-50000,null,null,null],[-98306,685023,1417769,null,-4865,1412904,-271754,-264936,null,null,-794543,-1144543,3425,38937,42362,-350000,6818,null,null],[76430,125655,823626,null,18981,804645,2736126,-2736126,null,1483089,null,2102466,170985,695977,866962,null,null,639255,7518],[805972,1465733,249582,null,-27913,221669,-78211,-38211,null,null,-172047,-172047,11411,42362,53773,null,40000,null,null]]}}}