{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003820044","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003820044"},"registration_number":"40003820044","company_name":"SIA \"Marine Systems\"","company_type":"SIA","registered_date":"2006-04-20","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,15704,1065,124793,2,"EUR"],[2024,444006,42252,229604,3,"EUR"],[2023,2786038,-262397,927764,3,"EUR"],[2022,2271486,-3042950,3436720,20,"EUR"],[2021,11065378,2095,13438888,36,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":15704,"cogs":1469,"gross_prof":14235,"sell_exp":18388,"admin_exp":8310,"oth_op_rev":102757,"oth_op_exp":89229,"income_before_income_taxes":1065,"income_after_income_taxes":1065,"net_income":1065},"balance_data":{"cash":16741,"accounts_receivable":50,"inventories":100719,"cur_assets":117510,"fixed_assets":7283,"non_cur_assets":7283,"assets":124793,"cur_liab":290266,"equity":-165473,"equities":124793},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1469,1469,false],["net_turnover_source","gross_profit_calc",14235,14235,false],["gross_profit_calc","selling_exp",18388,18388,false],["gross_profit_calc","admin_exp",8310,8310,false],["gross_profit_calc","other_op_exp_exp",89229,89229,false]]}},"financial_ratios":{"current_ratio":{"value":0.40483556462003817},"quick_ratio":{"value":0.057846940392605406},"net_profit_margin":{"value":0.06781711665817626},"roa":{"value":0.008534132523458847},"roe":{"value":-0.006436095314643476},"debt_to_equity":{"value":-1.754159288826576,"negative_equity":true},"asset_turnover":{"value":0.1258403916886364},"altman_z_score":{"value":-2.203003700260378},"roce":{"value":-0.006436095314643476}},"source_ids":{"financial_statement_id":"2187322","income_statement_id":"2187322","balance_sheet_id":"2187322"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":444006,"cogs":429018,"gross_prof":14988,"sell_exp":30416,"admin_exp":32057,"oth_op_rev":90966,"oth_op_exp":1229,"income_before_income_taxes":42252,"income_after_income_taxes":42252,"net_income":42252},"balance_data":{"cash":8291,"accounts_receivable":106747,"inventories":100000,"cur_assets":215038,"fixed_assets":14566,"non_cur_assets":14566,"assets":229604,"cur_liab":396142,"equity":-166538,"equities":229604},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",429018,429018,false],["net_turnover_source","gross_profit_calc",14988,14988,false],["gross_profit_calc","selling_exp",30416,30416,false],["gross_profit_calc","admin_exp",32057,32057,false],["gross_profit_calc","other_op_exp_exp",1229,1229,false]]}},"financial_ratios":{"current_ratio":{"value":0.5428306011480731},"quick_ratio":{"value":0.29039586814829027},"net_profit_margin":{"value":0.09516087620437562},"roa":{"value":0.1840211842999251},"roe":{"value":-0.2537078624698267},"debt_to_equity":{"value":-2.378688347404196,"negative_equity":true},"asset_turnover":{"value":1.9337903520844584},"altman_z_score":{"value":1.1452108956822509},"roce":{"value":-0.2537078624698267}},"source_ids":{"financial_statement_id":"2044227","income_statement_id":"2044227","balance_sheet_id":"2044227"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2786038,"cogs":2669152,"gross_prof":116886,"sell_exp":197182,"admin_exp":69297,"oth_op_rev":87423,"oth_op_exp":190845,"income_before_income_taxes":-253015,"provision_for_income_taxes":9382,"income_after_income_taxes":-262397,"net_income":-262397},"balance_data":{"cash":77656,"accounts_receivable":66666,"inventories":757891,"cur_assets":902213,"fixed_assets":23633,"intangible_assets":1918,"non_cur_assets":25551,"assets":927764,"cur_liab":1136555,"equity":-208791,"equities":927764},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2669152,2669152,false],["net_turnover_source","gross_profit_calc",116886,116886,false],["gross_profit_calc","selling_exp",197182,197182,false],["gross_profit_calc","admin_exp",69297,69297,false],["gross_profit_calc","other_op_exp_exp",190845,190845,false]]}},"financial_ratios":{"current_ratio":{"value":0.7938137617625192},"quick_ratio":{"value":0.126981976235202},"net_profit_margin":{"value":-0.09418285034159621},"roa":{"value":-0.2828273138427445},"roe":{"value":1.2567447830605725},"debt_to_equity":{"value":-5.4435057066636015,"negative_equity":true},"asset_turnover":{"value":3.002959804433024},"altman_z_score":{"value":1.700751936815281},"roce":{"value":1.2118098960204224}},"source_ids":{"financial_statement_id":"1901974","income_statement_id":"1901974","balance_sheet_id":"1901974"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":2271486,"cogs":2172612,"gross_prof":98874,"sell_exp":2617746,"admin_exp":520725,"oth_op_rev":249698,"oth_op_exp":240771,"other_interest_revenues":5935,"interest_expenses":501,"income_before_income_taxes":-3025236,"provision_for_income_taxes":17714,"income_after_income_taxes":-3042950,"net_income":-3042950},"balance_data":{"cash":248408,"accounts_receivable":394234,"inventories":2685649,"cur_assets":3328291,"fixed_assets":103954,"intangible_assets":4475,"non_cur_assets":108429,"assets":3436720,"cur_liab":3336656,"equity":100064,"equities":3436720},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2172612,2172612,false],["net_turnover_source","gross_profit_calc",98874,98874,false],["gross_profit_calc","selling_exp",2617746,2617746,false],["gross_profit_calc","admin_exp",520725,520725,false],["gross_profit_calc","other_op_exp_exp",240771,240771,false]]}},"financial_ratios":{"current_ratio":{"value":0.9974929989786181},"quick_ratio":{"value":0.192600615706264},"net_profit_margin":{"value":-1.3396296521308078},"roa":{"value":-0.885422728648246},"roe":{"value":-30.410037575951392},"debt_to_equity":{"value":33.34521905980173,"negative_equity":false},"interest_coverage":{"value":-6037.395209580838},"asset_turnover":{"value":0.660945901906469},"altman_z_score":{"value":-2.0394052692706284},"roce":{"value":-30.22800407739047}},"source_ids":{"financial_statement_id":"1748136","income_statement_id":"1748136","balance_sheet_id":"1748136"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":11065378,"cogs":7014611,"gross_prof":4050767,"sell_exp":3822328,"admin_exp":658538,"oth_op_rev":503202,"oth_op_exp":31305,"other_interest_revenues":4216,"interest_expenses":2412,"income_before_income_taxes":43602,"provision_for_income_taxes":41507,"income_after_income_taxes":2095,"net_income":2095},"balance_data":{"cash":853158,"accounts_receivable":4242383,"inventories":8040063,"cur_assets":13135604,"fixed_assets":293920,"intangible_assets":9364,"non_cur_assets":303284,"assets":13438888,"cur_liab":10229874,"equity":3209014,"equities":13438888},"cash_flow_data":{"cfo_im_ebt":43602,"cfo_im_ebwc":240630,"cfo_im_op":187809,"cfo_im_int":-2412,"cfo_im_tax":-31705,"cfo_im_net":153692,"cfi_acq_fa":-15119,"cfi_int_rcv":4216,"cfi_net":-10903,"cff_ls_repay":-64011,"cff_div_pd":150000,"cff_net":-214011,"effect_of_exchange_rate_change":29351,"net_increase":-41871,"at_beginning_of_year":895029,"at_end_of_year":853158},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7014611,7014611,false],["net_turnover_source","gross_profit_calc",4050767,4050767,false],["gross_profit_calc","selling_exp",3822328,3822328,false],["gross_profit_calc","admin_exp",658538,658538,false],["gross_profit_calc","other_op_exp_exp",31305,31305,false]]}},"financial_ratios":{"current_ratio":{"value":1.2840435766853042},"quick_ratio":{"value":0.49810398446745285},"net_profit_margin":{"value":0.0001893292755114195},"roa":{"value":0.00015589087430448114},"roe":{"value":0.000652848507360828},"debt_to_equity":{"value":3.1878558335987317,"negative_equity":false},"interest_coverage":{"value":19.077114427860696},"asset_turnover":{"value":0.8233849407778382},"altman_z_score":{"value":1.3214061668184924},"roce":{"value":0.01433898387479768}},"source_ids":{"financial_statement_id":"1432823","income_statement_id":"1432823","balance_sheet_id":"1432823","cash_flow_statement_id":"1432823"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.05.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.58","3.78","6.17",2,"***","***"],[2023,"73.77","23.03","40.81",4,"2 494.01","~ 1 768.76"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-1.04","0.07","0.1",2,"***","***"],["2026. gada 1. ceturksnis","0.90","0.46","0.90",2,"***","***"],["2025. gada 4. ceturksnis","2.63","0.38","1.16",3,"378.08","~ 338.39"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-03-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,17,"EUR"],[2009,4,"LVL"],[2010,3,"LVL"],[2011,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-04-12"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-07-21","SIA \"MS Manufacture\""],["2022-04-13",null],["2008-05-12","SIA \"Marine Propulsion Systems\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV32ZZZ40003820044","K","SIA","2006-04-20","Rēzekne, Sprūževas iela 12",4601,101684396,100003052]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","006000","Rēzekne","12.58","3.78","6.17",2],[2023,"sabiedrība ar ierobežotu atbildību","2511  ","010092","Kurzemes rajons","73.77","23.03","40.81",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.05.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MARINE SYSTEMS SIA","2025. gada 4. ceturksnis","2.63","1.09","0.01","0.38","1.16","3"],["MARINE SYSTEMS SIA","2026. gada 1. ceturksnis","0.90","0.00","0.47","0.46","0.90","2"],["MARINE SYSTEMS SIA","2026. gada 2. ceturksnis","-1.04","-0.08","1.14","0.07","0.1","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[17595232,12374701,5220531,3703730,499888,150947,130755,3781,5835,1035051,41432,993619,993619],[22195164,16197913,5997251,4461549,616449,646165,34582,3460,5477,1528819,30244,1498575,1498575],[5270640,5161733,108907,39959,64103,18207,10295,null,null,12757,2586,null,9812],[11065378,7014611,4050767,3822328,658538,503202,31305,4216,2412,43602,41507,2095,2095],[2271486,2172612,98874,2617746,520725,249698,240771,5935,501,-3025236,17714,-3042950,-3042950]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[1521407,1605779,11197210,14324396,688076,25,688101,15012497,12956196,94317,1961984,15012497,null],[895029,12314382,8293045,21502456,506757,9591,516348,22018804,18622505,35739,3360560,22018804,null],[19027,7223,1312804,1339054,33572,56,33628,1372682,1304836,22063,33598,1372682,12185],[853158,4242383,8040063,13135604,293920,9364,303284,13438888,10229874,null,3209014,13438888,null],[248408,394234,2685649,3328291,103954,4475,108429,3436720,3336656,null,100064,3436720,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ls_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay"],"data":[[1035051,1213181,1319545,-5835,-33899,92221,-402861,3781,-399080,204744,-160091,-385934,-341281,13339,-634801,2156208,1521407,null],[1528819,1763095,-3500577,-5477,-25000,380534,-61333,3460,-57873,null,-92258,-100000,-192258,4287,-626378,1521407,895029,null],[12757,17296,27403,null,1500,25903,11290,null,-11290,9827,null,null,-2324,1635,13924,5103,19027,12151],[43602,240630,187809,-2412,-31705,153692,-15119,4216,-10903,null,-64011,150000,-214011,29351,-41871,895029,853158,null],[7259,16201,null,null,4030,33319,723,null,-723,null,null,null,-7796,4766,20034,19027,39061,7796]]}}}