{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003820896","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003820896"},"registration_number":"40003820896","company_name":"Sabiedrība ar ierobežotu atbildību \"TEO BROKER\"","company_type":"SIA","registered_date":"2006-04-24","area_of_activity":{"nace_code":"6622","nace_description":"Apdrošināšanas aģentu un brokeru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,638168,143082,417161,10,"EUR"],[2024,638873,232785,614236,9,"EUR"],[2023,574237,263966,596195,9,"EUR"],[2022,502556,189537,367303,8,"EUR"],[2021,355797,108893,352170,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":638168,"cogs":334789,"gross_prof":303379,"sell_exp":15720,"admin_exp":49312,"oth_op_rev":67360,"oth_op_exp":4060,"other_interest_revenues":403,"income_before_income_taxes":302050,"provision_for_income_taxes":86968,"income_after_income_taxes":215082,"extra_dividends":72000,"net_income":143082},"balance_data":{"cash":328410,"accounts_receivable":61081,"inventories":68,"cur_assets":389559,"fixed_assets":27602,"non_cur_assets":27602,"assets":417161,"cur_liab":181847,"equity":235314,"equities":417161},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",334789,334789,false],["net_turnover_source","gross_profit_calc",303379,303379,false],["gross_profit_calc","selling_exp",15720,15720,false],["gross_profit_calc","admin_exp",49312,49312,false],["gross_profit_calc","other_op_exp_exp",4060,4060,false]]}},"financial_ratios":{"current_ratio":{"value":2.142234955759512},"quick_ratio":{"value":2.141861015029118},"net_profit_margin":{"value":0.22420741873613217},"roa":{"value":0.3429898768101524},"roe":{"value":0.6080471200183585},"debt_to_equity":{"value":0.7727844497139992,"negative_equity":false},"asset_turnover":{"value":1.5297882592092742},"altman_z_score":{"value":5.154662043896678},"roce":{"value":1.2836040354590037}},"source_ids":{"financial_statement_id":"2241684","income_statement_id":"2241684","balance_sheet_id":"2241684"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":638873,"cogs":334874,"gross_prof":303999,"sell_exp":14459,"admin_exp":32789,"oth_op_rev":37157,"oth_op_exp":5391,"other_interest_revenues":1550,"income_before_income_taxes":290067,"provision_for_income_taxes":57282,"income_after_income_taxes":232785,"net_income":232785},"balance_data":{"cash":478689,"accounts_receivable":89371,"inventories":6969,"cur_assets":575029,"fixed_assets":39207,"non_cur_assets":39207,"assets":614236,"cur_liab":250004,"equity":364232,"equities":614236},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",334874,334874,false],["net_turnover_source","gross_profit_calc",303999,303999,false],["gross_profit_calc","selling_exp",14459,14459,false],["gross_profit_calc","admin_exp",32789,32789,false],["gross_profit_calc","other_op_exp_exp",5391,5391,false]]}},"financial_ratios":{"current_ratio":{"value":2.30007919873282},"quick_ratio":{"value":2.2722036447416842},"net_profit_margin":{"value":0.3643681921132995},"roa":{"value":0.378982996763459},"roe":{"value":0.6391118847328077},"debt_to_equity":{"value":0.6863866985877133,"negative_equity":false},"asset_turnover":{"value":1.040109990296889},"altman_z_score":{"value":3.9988405787474592},"roce":{"value":0.7963797799204902}},"source_ids":{"financial_statement_id":"2030548","income_statement_id":"2030548","balance_sheet_id":"2030548"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":574237,"cogs":264469,"gross_prof":309768,"sell_exp":17345,"admin_exp":30971,"oth_op_rev":35266,"oth_op_exp":1341,"income_before_income_taxes":295377,"provision_for_income_taxes":31411,"income_after_income_taxes":263966,"net_income":263966},"balance_data":{"cash":448548,"accounts_receivable":99639,"inventories":256,"cur_assets":548443,"fixed_assets":47752,"non_cur_assets":47752,"assets":596195,"cur_liab":240748,"equity":355447,"equities":596195},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",264469,264469,false],["net_turnover_source","gross_profit_calc",309768,309768,false],["gross_profit_calc","selling_exp",17345,17345,false],["gross_profit_calc","admin_exp",30971,30971,false],["gross_profit_calc","other_op_exp_exp",1341,1341,false]]}},"financial_ratios":{"current_ratio":{"value":2.278079153305531},"quick_ratio":{"value":2.2770158007543158},"net_profit_margin":{"value":0.4596812814221306},"roa":{"value":0.4427511133102425},"roe":{"value":0.7426311095606377},"debt_to_equity":{"value":0.6773105413746634,"negative_equity":false},"asset_turnover":{"value":0.9631697682805123},"altman_z_score":{"value":3.995682744294501},"roce":{"value":0.8310015276539119}},"source_ids":{"financial_statement_id":"1886083","income_statement_id":"1886083","balance_sheet_id":"1886083"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":502556,"cogs":204114,"gross_prof":298442,"sell_exp":15786,"admin_exp":31798,"oth_op_rev":20366,"oth_op_exp":1357,"interest_expenses":31,"income_before_income_taxes":269836,"provision_for_income_taxes":16299,"income_after_income_taxes":253537,"extra_dividends":64000,"net_income":189537},"balance_data":{"cash":289438,"accounts_receivable":62582,"inventories":178,"cur_assets":352198,"fixed_assets":15105,"non_cur_assets":15105,"assets":367303,"cur_liab":155822,"equity":211481,"equities":367303},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",204114,204114,false],["net_turnover_source","gross_profit_calc",298442,298442,false],["gross_profit_calc","selling_exp",15786,15786,false],["gross_profit_calc","admin_exp",31798,31798,false],["gross_profit_calc","other_op_exp_exp",1357,1357,false]]}},"financial_ratios":{"current_ratio":{"value":2.2602585000834283},"quick_ratio":{"value":2.259116171015646},"net_profit_margin":{"value":0.37714602949721027},"roa":{"value":0.5160235554841643},"roe":{"value":0.8962365413441397},"debt_to_equity":{"value":0.7368132361772453,"negative_equity":false},"interest_coverage":{"value":8705.387096774193},"asset_turnover":{"value":1.3682327669526249},"altman_z_score":{"value":5.089325622285114},"roce":{"value":1.2760815392399316}},"source_ids":{"financial_statement_id":"1710091","income_statement_id":"1710091","balance_sheet_id":"1710091"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":355797,"cogs":170274,"gross_prof":185523,"sell_exp":20869,"admin_exp":28244,"oth_op_rev":42140,"oth_op_exp":3398,"interest_expenses":259,"income_before_income_taxes":174893,"provision_for_income_taxes":13200,"income_after_income_taxes":161693,"extra_dividends":52800,"net_income":108893},"balance_data":{"cash":260885,"accounts_receivable":49079,"inventories":1129,"cur_assets":311093,"fixed_assets":41077,"non_cur_assets":41077,"assets":352170,"cur_liab":142226,"equity":209944,"equities":352170},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",170274,170274,false],["net_turnover_source","gross_profit_calc",185523,185523,false],["gross_profit_calc","selling_exp",20869,20869,false],["gross_profit_calc","admin_exp",28244,28244,false],["gross_profit_calc","other_op_exp_exp",3398,3398,false]]}},"financial_ratios":{"current_ratio":{"value":2.187314555707114},"quick_ratio":{"value":2.1793764853121087},"net_profit_margin":{"value":0.30605373288701143},"roa":{"value":0.30920578129880455},"roe":{"value":0.5186764089471478},"debt_to_equity":{"value":0.6774473192851427,"negative_equity":false},"interest_coverage":{"value":676.2625482625483},"asset_turnover":{"value":1.0102990033222592},"altman_z_score":{"value":4.022259885533899},"roce":{"value":0.8342796174217887}},"source_ids":{"financial_statement_id":"1378446","income_statement_id":"1378446","balance_sheet_id":"1378446"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 22.05.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 25.04.2016 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"98.24","12.21","28.84",10,"705.00","~ 589.01"],[2023,"59.54","8.22","20.83",9,"565.77","~ 500.03"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","49.84","1.49","8.34",10,"815.49","~ 684.00"],["2026. gada 1. ceturksnis","10.10","1.40","7.85",11,"697.80","~ 605.52"],["2025. gada 4. ceturksnis","26.09","1.20","6.87",11,"610.68","~ 537.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.84,"employees":10,"gross_salary_raw":704.996577686516,"gross_salary_formatted":"705.00","net_salary_formatted":"~ 589.01","vsaoi_employee_part":"74.02","non_taxable_minimum":"421.15","iin_part":"41.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.84,"employees":10,"gross_salary_raw":704.996577686516,"gross_salary_formatted":"705.00","net_salary_formatted":"~ 589.01","vsaoi_employee_part":"74.02","non_taxable_minimum":"421.15","iin_part":"41.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",20000,"EUR","2022-08-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,7,"EUR"],[2011,11,"LVL"],[2012,12,"LVL"],[2013,8,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-04-13"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-05-23","Sabiedrība ar ierobežotu atbildību \"TVA BROKER\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV17ZZZ40003820896","K","SIA","2006-04-24","Rīga, Zaķusalas krastmala 33",1050,102026472,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6622  ","010093","Latgales priekšpilsēta","98.24","12.21","28.84",10],[2023,"sabiedrība ar ierobežotu atbildību","6622  ","010093","Latgales priekšpilsēta","59.54","8.22","20.83",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 22.05.2006 ","nav","nav"," 25.04.2016 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TEO BROKER SIA","2025. gada 4. ceturksnis","26.09","0.00","0.00","1.20","6.87","11"],["TEO BROKER SIA","2026. gada 1. ceturksnis","10.10","0.00","0.00","1.40","7.85","11"],["TEO BROKER SIA","2026. gada 2. ceturksnis","49.84","0.0","0.0","1.49","8.34","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income"],"data":[[397386,229166,168220,36414,27281,20709,259,867,124108,10000,114108,40000,74108],[106368,43212,63156,2560,27257,null,3465,7647,22227,null,null,null,22227],[372263,219044,153219,16695,27096,9801,229,586,118414,7500,110914,30000,80914],[355797,170274,185523,20869,28244,42140,3398,259,174893,13200,161693,52800,108893],[502556,204114,298442,15786,31798,20366,1357,31,269836,16299,253537,64000,189537]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[200607,58984,106,259697,48334,48334,308031,137061,21832,149138,308031],[35624,12350,30,48004,23301,73991,121995,200079,60642,-138726,121995],[214364,63677,97,278138,33201,33201,311339,118936,7351,185052,311339],[260885,49079,1129,311093,41077,41077,352170,142226,null,209944,352170],[289438,62582,178,352198,15105,15105,367303,155822,null,211481,367303]]}}}