{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003823322","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003823322"},"registration_number":"40003823322","company_name":"SIA \"Kokapstrādes Pakalpojumu Centrs\"","company_type":"SIA","registered_date":"2006-05-08","area_of_activity":{"nace_code":"1611","nace_description":"Koku zāģēšana un koksnes ēvelēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1264082,411,237399,62,"EUR"],[2024,1198529,15182,239154,74,"EUR"],[2023,1334937,37303,388345,84,"EUR"],[2022,1343120,18683,360653,92,"EUR"],[2021,1250985,79312,353575,102,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":62,"type_from_db":"UGP"},"income_data":{"net_turnover":1264082,"cogs":1260088,"gross_prof":3994,"admin_exp":3583,"income_before_income_taxes":411,"income_after_income_taxes":411,"net_income":411},"balance_data":{"cash":274,"accounts_receivable":130877,"inventories":233,"cur_assets":131384,"investments":8712,"fixed_assets":97303,"non_cur_assets":106015,"assets":237399,"cur_liab":125729,"equity":111670,"equities":237399},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1260088,1260088,false],["net_turnover_source","gross_profit_calc",3994,3994,false],["gross_profit_calc","admin_exp",3583,3583,false],["gross_profit_calc","ebit_calc",411,411,false],["ebit_calc","ebt_calc",411,411,false]]}},"financial_ratios":{"current_ratio":{"value":1.044977690111271},"quick_ratio":{"value":1.0431244979280834},"net_profit_margin":{"value":0.00032513713509091976},"roa":{"value":0.0017312625579720218},"roe":{"value":0.0036804871496373243},"debt_to_equity":{"value":1.1258977343959882,"negative_equity":false},"asset_turnover":{"value":5.324714931402407},"altman_z_score":{"value":6.107979518496448},"roce":{"value":0.0036804871496373243}},"source_ids":{"financial_statement_id":"2277263","income_statement_id":"2277263","balance_sheet_id":"2277263"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":74,"type_from_db":"UGP"},"income_data":{"net_turnover":1198529,"cogs":1186196,"gross_prof":12333,"admin_exp":2235,"oth_op_rev":5084,"income_before_income_taxes":15182,"income_after_income_taxes":15182,"net_income":15182},"balance_data":{"cash":1818,"accounts_receivable":217395,"cur_assets":219213,"investments":19941,"non_cur_assets":19941,"assets":239154,"cur_liab":127894,"equity":111260,"equities":239154},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1186196,1186196,false],["net_turnover_source","gross_profit_calc",12333,12333,false],["gross_profit_calc","admin_exp",2235,2235,false],["gross_profit_calc","ebit_calc",10098,10098,false],["other_op_rev_source","ebit_calc",5084,5084,false]]}},"financial_ratios":{"current_ratio":{"value":1.7140209861291382},"quick_ratio":{"value":1.7140209861291382},"net_profit_margin":{"value":0.012667194535968675},"roa":{"value":0.06348210776319861},"roe":{"value":0.13645515009886752},"debt_to_equity":{"value":1.1495056624123674,"negative_equity":false},"asset_turnover":{"value":5.01153649949405},"altman_z_score":{"value":6.231951463854978},"roce":{"value":0.13645515009886752}},"source_ids":{"financial_statement_id":"2041288","income_statement_id":"2041288","balance_sheet_id":"2041288"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":84,"type_from_db":"UGP"},"income_data":{"net_turnover":1334937,"cogs":1292116,"gross_prof":42821,"admin_exp":2023,"oth_op_exp":3495,"income_before_income_taxes":37303,"income_after_income_taxes":37303,"net_income":37303},"balance_data":{"cash":4684,"accounts_receivable":363720,"cur_assets":368404,"investments":19941,"non_cur_assets":19941,"assets":388345,"cur_liab":142267,"non_cur_liab":150000,"equity":96078,"equities":388345},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1292116,1292116,false],["net_turnover_source","gross_profit_calc",42821,42821,false],["gross_profit_calc","admin_exp",2023,2023,false],["gross_profit_calc","other_op_exp_exp",3495,3495,false],["gross_profit_calc","ebit_calc",37303,37303,false]]}},"financial_ratios":{"current_ratio":{"value":2.589525329134655},"quick_ratio":{"value":2.589525329134655},"net_profit_margin":{"value":0.027943640786044586},"roa":{"value":0.09605634165497173},"roe":{"value":0.38825745748246215},"debt_to_equity":{"value":3.041976310914049,"negative_equity":false},"asset_turnover":{"value":3.437502735969306},"altman_z_score":{"value":4.4942098196244675},"roce":{"value":0.15159014621380212}},"source_ids":{"financial_statement_id":"1844975","income_statement_id":"1844975","balance_sheet_id":"1844975"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":92,"type_from_db":"UGP"},"income_data":{"net_turnover":1343120,"cogs":1299565,"gross_prof":43555,"admin_exp":26480,"oth_op_rev":1608,"income_before_income_taxes":18683,"income_after_income_taxes":18683,"net_income":18683},"balance_data":{"cash":58916,"accounts_receivable":256628,"cur_assets":315544,"investments":45109,"non_cur_assets":45109,"assets":360653,"cur_liab":117879,"non_cur_liab":184000,"equity":58774,"equities":360653},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1299565,1299565,false],["net_turnover_source","gross_profit_calc",43555,43555,false],["gross_profit_calc","admin_exp",26480,26480,false],["gross_profit_calc","ebit_calc",17075,17075,false],["other_op_rev_source","ebit_calc",1608,1608,false]]}},"financial_ratios":{"current_ratio":{"value":2.676846596934144},"quick_ratio":{"value":2.676846596934144},"net_profit_margin":{"value":0.013910149502650545},"roa":{"value":0.05180325687017715},"roe":{"value":0.3178786538265219},"debt_to_equity":{"value":5.13626773743492,"negative_equity":false},"asset_turnover":{"value":3.7241337241059966},"altman_z_score":{"value":4.490411388537599},"roce":{"value":0.07695634623147454}},"source_ids":{"financial_statement_id":"1471110","income_statement_id":"1471110","balance_sheet_id":"1471110"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":102,"type_from_db":"UGP"},"income_data":{"net_turnover":1250985,"cogs":1147752,"gross_prof":103233,"admin_exp":16040,"oth_op_exp":7881,"income_before_income_taxes":79312,"income_after_income_taxes":79312,"net_income":79312},"balance_data":{"cash":2410,"accounts_receivable":299580,"inventories":184,"cur_assets":302174,"investments":51401,"non_cur_assets":51401,"assets":353575,"cur_liab":106484,"non_cur_liab":207000,"equity":40091,"equities":353575},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1147752,1147752,false],["net_turnover_source","gross_profit_calc",103233,103233,false],["gross_profit_calc","admin_exp",16040,16040,false],["gross_profit_calc","other_op_exp_exp",7881,7881,false],["gross_profit_calc","ebit_calc",79312,79312,false]]}},"financial_ratios":{"current_ratio":{"value":2.8377408812591565},"quick_ratio":{"value":2.836012922129146},"net_profit_margin":{"value":0.06339964108282674},"roa":{"value":0.22431450187371846},"roe":{"value":1.9782993689356714},"debt_to_equity":{"value":7.819311067321843,"negative_equity":false},"asset_turnover":{"value":3.538103655518631},"altman_z_score":{"value":4.774556616777808},"roce":{"value":0.3209829576957477}},"source_ids":{"financial_statement_id":"1323484","income_statement_id":"1323484","balance_sheet_id":"1323484"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.07.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"429.34","140.93","289.04",72,"981.33","~ 765.61"],[2023,"466.65","147.24","319.47",82,"952.37","~ 747.10"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","100.41","29.38","76.05",64,"1 161.91","~ 914.98"],["2026. gada 1. ceturksnis","108.50","29.91","79.38",68,"1 141.44","~ 901.34"],["2025. gada 4. ceturksnis","93.80","32.71","82.46",66,"1 221.66","~ 944.62"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":289.04,"employees":72,"gross_salary_raw":981.3348109035995,"gross_salary_formatted":"981.33","net_salary_formatted":"~ 765.61","vsaoi_employee_part":"103.04","non_taxable_minimum":"314.87","iin_part":"112.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":289.04,"employees":72,"gross_salary_raw":981.3348109035995,"gross_salary_formatted":"981.33","net_salary_formatted":"~ 765.61","vsaoi_employee_part":"103.04","non_taxable_minimum":"314.87","iin_part":"112.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-07-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,118,"EUR"],[2018,115,"EUR"],[2011,169,"LVL"],[2012,170,"LVL"],[2013,169,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-04-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV87ZZZ40003823322","K","SIA","2006-05-08","Rīga, Ūnijas iela 82 - 90",1084,118332182,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1611  ","010094","Vidzemes priekšpilsēta","429.34","140.93","289.04",72],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","010094","Vidzemes priekšpilsēta","466.65","147.24","319.47",82]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.07.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KOKAPSTRĀDES PAKALPOJUMU CENTRS SIA","2025. gada 4. ceturksnis","93.80","0.00","21.45","32.71","82.46","66"],["KOKAPSTRĀDES PAKALPOJUMU CENTRS SIA","2026. gada 1. ceturksnis","108.50","0.00","0.86","29.91","79.38","68"],["KOKAPSTRĀDES PAKALPOJUMU CENTRS SIA","2026. gada 2. ceturksnis","100.41","0.0","5.1","29.38","76.05","64"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","interest_expenses"],"data":[[1030412,1025550,4862,12548,17280,2186,7408,7408,7408,null,null],[1058548,988540,70008,12217,3279,135,60935,60935,60935,null,null],[1250985,1147752,103233,16040,null,7881,79312,79312,79312,null,null],[1343120,1299565,43555,26480,1608,null,18683,18683,18683,null,null],[2621315,2572877,48438,12895,28410,8947,31296,null,31296,23692,18]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments","non_cur_assets","provisions"],"data":[[206,306896,613,307715,307715,158793,249078,-100156,307715,null,null,null],[1642,354324,570,356536,408937,199080,249078,-39221,408937,52401,52401,null],[2410,299580,184,302174,353575,106484,207000,40091,353575,51401,51401,null],[58916,256628,null,315544,360653,117879,184000,58774,360653,45109,45109,null],[86,528766,186675,715527,715527,452747,455012,-212126,715527,null,null,19894]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[31296,38353,-7990,-7990,54818,50164,4654,-987,-4323,4409,86],[1767,-66934,45329,45329,null,-31894,-31894,-11816,1619,86,1705],[1359,21394,12686,null,null,-11900,-11900,-1063,-277,1705,1428],[2678,24665,246835,null,100,-247000,246900,null,-65,2032,1967],[19420,16057,39727,null,500,-41574,-41074,null,-1347,1967,620]]}}}