{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003823799","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003823799"},"registration_number":"40003823799","company_name":"Sabiedrība ar ierobežotu atbildību \"BALTIC DEVELOPMENT CONSULTANCY\"","company_type":"SIA","registered_date":"2006-05-09","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,358843,-4851,108474,8,"EUR"],[2024,329653,64915,162052,8,"EUR"],[2023,187833,11773,106000,8,"EUR"],[2022,243004,54327,123336,5,"EUR"],[2021,193440,3717,142154,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":358843,"cogs":356103,"gross_prof":2740,"sell_exp":9822,"admin_exp":3386,"oth_op_rev":5617,"income_before_income_taxes":-4851,"income_after_income_taxes":-4851,"net_income":-4851},"balance_data":{"cash":53581,"accounts_receivable":50493,"inventories":1546,"cur_assets":105620,"fixed_assets":2854,"non_cur_assets":2854,"assets":108474,"cur_liab":35532,"equity":72942,"equities":108474},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",356103,356103,false],["net_turnover_source","gross_profit_calc",2740,2740,false],["gross_profit_calc","selling_exp",9822,9822,false],["gross_profit_calc","admin_exp",3386,3386,false],["gross_profit_calc","ebit_calc",10468,-10468,true]]}},"financial_ratios":{"current_ratio":{"value":2.9725318023190366},"quick_ratio":{"value":2.9290217268940673},"net_profit_margin":{"value":-0.013518446785920304},"roa":{"value":-0.044720393827092204},"roe":{"value":-0.0665048942995805},"debt_to_equity":{"value":0.4871267582462779,"negative_equity":false},"asset_turnover":{"value":3.3081014805391153},"altman_z_score":{"value":5.057565462103087},"roce":{"value":-0.0665048942995805}},"source_ids":{"financial_statement_id":"2182658","income_statement_id":"2182658","balance_sheet_id":"2182658"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":329653,"cogs":239571,"gross_prof":90082,"sell_exp":4532,"admin_exp":13384,"oth_op_exp":1251,"income_before_income_taxes":70915,"provision_for_income_taxes":6000,"income_after_income_taxes":64915,"net_income":64915},"balance_data":{"cash":93928,"accounts_receivable":65195,"inventories":1341,"cur_assets":160464,"fixed_assets":1588,"non_cur_assets":1588,"assets":162052,"cur_liab":39260,"equity":122792,"equities":162052},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",239571,239571,false],["net_turnover_source","gross_profit_calc",90082,90082,false],["gross_profit_calc","selling_exp",4532,4532,false],["gross_profit_calc","admin_exp",13384,13384,false],["gross_profit_calc","other_op_exp_exp",1251,1251,false]]}},"financial_ratios":{"current_ratio":{"value":4.087213448802853},"quick_ratio":{"value":4.053056546102904},"net_profit_margin":{"value":0.1969191847184767},"roa":{"value":0.4005812948929973},"roe":{"value":0.5286582187764676},"debt_to_equity":{"value":0.31972766955501986,"negative_equity":false},"asset_turnover":{"value":2.0342420951299585},"altman_z_score":{"value":5.881501641904244},"roce":{"value":0.5775213368949117}},"source_ids":{"financial_statement_id":"1964409","income_statement_id":"1964409","balance_sheet_id":"1964409"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":187833,"cogs":171578,"gross_prof":16255,"sell_exp":2882,"admin_exp":12,"oth_op_exp":1527,"interest_expenses":61,"income_before_income_taxes":11773,"income_after_income_taxes":11773,"net_income":11773},"balance_data":{"cash":65855,"accounts_receivable":37392,"cur_assets":103247,"fixed_assets":2753,"non_cur_assets":2753,"assets":106000,"cur_liab":24122,"equity":81878,"equities":106000},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",171578,171578,false],["net_turnover_source","gross_profit_calc",16255,16255,false],["gross_profit_calc","selling_exp",2882,2882,false],["gross_profit_calc","admin_exp",12,12,false],["gross_profit_calc","other_op_exp_exp",1527,1527,false]]}},"financial_ratios":{"current_ratio":{"value":4.280200646712545},"quick_ratio":{"value":4.280200646712545},"net_profit_margin":{"value":0.06267801717483083},"roa":{"value":0.11106603773584905},"roe":{"value":0.14378709787732968},"debt_to_equity":{"value":0.2946090524927331,"negative_equity":false},"interest_coverage":{"value":194},"asset_turnover":{"value":1.772009433962264},"altman_z_score":{"value":4.73041870229087},"roce":{"value":0.1445321087471604}},"source_ids":{"financial_statement_id":"1818124","income_statement_id":"1818124","balance_sheet_id":"1818124"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":243004,"cogs":176642,"gross_prof":66362,"sell_exp":3851,"admin_exp":8157,"interest_expenses":27,"income_before_income_taxes":54327,"income_after_income_taxes":54327,"net_income":54327},"balance_data":{"cash":84598,"accounts_receivable":28814,"inventories":2718,"cur_assets":116130,"fixed_assets":7206,"non_cur_assets":7206,"assets":123336,"cur_liab":25243,"equity":98093,"equities":123336},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",176642,176642,false],["net_turnover_source","gross_profit_calc",66362,66362,false],["gross_profit_calc","selling_exp",3851,3851,false],["gross_profit_calc","admin_exp",8157,8157,false],["gross_profit_calc","ebit_calc",54354,54354,false]]}},"financial_ratios":{"current_ratio":{"value":4.600483302301628},"quick_ratio":{"value":4.492809887889712},"net_profit_margin":{"value":0.2235642211650837},"roa":{"value":0.440479665304534},"roe":{"value":0.5538315680017942},"debt_to_equity":{"value":0.2573374246888157,"negative_equity":false},"interest_coverage":{"value":2013.111111111111},"asset_turnover":{"value":1.9702601024842705},"altman_z_score":{"value":6.169675591038077},"roce":{"value":0.5541068170001937}},"source_ids":{"financial_statement_id":"1447152","income_statement_id":"1447152","balance_sheet_id":"1447152"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":193440,"cogs":185573,"gross_prof":7867,"sell_exp":3996,"admin_exp":124,"oth_op_rev":140,"interest_expenses":170,"income_before_income_taxes":3717,"income_after_income_taxes":3717,"net_income":3717},"balance_data":{"cash":70918,"accounts_receivable":51064,"inventories":384,"cur_assets":122366,"fixed_assets":19788,"non_cur_assets":19788,"assets":142154,"cur_liab":47441,"non_cur_liab":3720,"equity":90993,"equities":142154},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",185573,185573,false],["net_turnover_source","gross_profit_calc",7867,7867,false],["gross_profit_calc","selling_exp",3996,3996,false],["gross_profit_calc","admin_exp",124,124,false],["gross_profit_calc","ebit_calc",3747,3747,false]]}},"financial_ratios":{"current_ratio":{"value":2.579330115301111},"quick_ratio":{"value":2.5712358508463145},"net_profit_margin":{"value":0.019215260545905707},"roa":{"value":0.02614769897435176},"roe":{"value":0.04084929609969998},"debt_to_equity":{"value":0.5622520413658193,"negative_equity":false},"interest_coverage":{"value":22.86470588235294},"asset_turnover":{"value":1.3607777480760301},"altman_z_score":{"value":3.1100833450884844},"roce":{"value":0.04103977278726257}},"source_ids":{"financial_statement_id":"1347325","income_statement_id":"1347325","balance_sheet_id":"1347325"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.06.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"117.54","23.09","40.73",9,"1 106.28","~ 845.46"],[2023,"83.51","14.91","26.72",8,"816.47","~ 660.25"],[2022,"59.91","12.90","19.04",6,"775.72","~ 597.85"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","61.58","10.92","20.09",16,"1 227.75","~ 958.89"],["2026. gada 2. ceturksnis","48.41","9.91","19.85",17,"1 141.73","~ 901.53"],["2026. gada 1. ceturksnis","49.22","8.67","18.70",16,"1 142.81","~ 902.25"],["2025. gada 4. ceturksnis","50.85","10.72","18.62",15,"1 213.78","~ 939.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.73,"employees":9,"gross_salary_raw":1106.276414284628,"gross_salary_formatted":"1 106.28","net_salary_formatted":"~ 845.46","vsaoi_employee_part":"116.16","non_taxable_minimum":"266.81","iin_part":"144.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.73,"employees":9,"gross_salary_raw":1106.276414284628,"gross_salary_formatted":"1 106.28","net_salary_formatted":"~ 845.46","vsaoi_employee_part":"116.16","non_taxable_minimum":"266.81","iin_part":"144.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",34140,"EUR","2018-06-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,5,"EUR"],[2012,3,"LVL"],[2009,6,"LVL"],[2010,6,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-04-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV12ZZZ40003823799","K","SIA","2006-05-09","Rīga, Zigfrīda Annas Meierovica bulvāris 16 - 24",1050,118011957,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","010096","Ziemeļu rajons","117.54","23.09","40.73",9],[2023,"sabiedrība ar ierobežotu atbildību","7490  ","010096","Ziemeļu rajons","83.51","14.91","26.72",8],[2022,"sabiedrība ar ierobežotu atbildību","7490  ","010096","Ziemeļu rajons","59.91","12.90","19.04",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.06.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC DEVELOPMENT CONSULTANCY SIA","2026. gada 3. ceturksnis","61.58","30.55","0.0","10.92","20.09","16"],["BALTIC DEVELOPMENT CONSULTANCY SIA","2026. gada 2. ceturksnis","48.41","15.38","0.0","9.91","19.85","17"],["BALTIC DEVELOPMENT CONSULTANCY SIA","2026. gada 1. ceturksnis","49.22","21.83","0.00","8.67","18.70","16"],["BALTIC DEVELOPMENT CONSULTANCY SIA","2025. gada 4. ceturksnis","50.85","16.49","0.00","10.72","18.62","15"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-11-28",4500,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5f751b33"],["2024-09-30",650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","33b178c2"]]}},"public_procurement":{"kopa_eur":145446.78,"ligumu_skaits":8,"periods":{"no":"2023-10-05","lidz":"2026-07-22"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[91313.78,"2023-10-05","Paula Stradiņa klīniskā universitātes slimnīca","Ēku kadastrālo lietu aktualizācija un nelegālo būvniecības atzīmju novēršana"],[17905,"2026-06-01","Valsts aizsardzības militāro objektu un iepirkumu centrs","Būvprojekta izstrāde un autoruzraudzība objektā \"Ēkas (034) siltināšana Vagonu ielā 38, Rīgā\""],[17800,"2025-09-19","\"Rīgas satiksme\" RP SIA","Maksas autostāvvietu elektronisko kontroles iekārtu elektroapgāde, Rīgā\" būvprojektu izstrāde un autoruzraudzība"],[7700,"2025-11-19","Liepājas valstspilsētas pašvaldība","Paskaidrojuma raksta izstrāde un autoruzraudzība objektam \"Rietumkrasta vidusskolas ēkas ieejas centrālā lieveņa atjaunošana Dunikas ielā 9/11 , Liepājā\""],[7298,"2026-04-23","Smiltenes novada pašvaldība","Būvprojekta izstrāde un autoruzraudzība \"Primārās veselības aprūpes infrastruktūras attīstība Smiltenes novadā\""]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Paula Stradiņa klīniskā universitātes slimnīca",91313.78,1],["Valsts aizsardzības militāro objektu un iepirkumu centrs",17905,1],["\"Rīgas satiksme\" RP SIA",17800,1],["Liepājas valstspilsētas pašvaldība",7700,1],["Smiltenes novada pašvaldība",7298,2]]},"pa_gadiem":{"2026":{"summa_eur":25203,"ligumu_skaits":3},"2025":{"summa_eur":28930,"ligumu_skaits":4},"2023":{"summa_eur":91313.78,"ligumu_skaits":1}},"bez_publicetas_summas":1,"kopigas_vienosanas_skaits":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2024-02-07","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":4,"kopa_bez_pvn_eur":11852.47,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[4958.68,"2026-03-25","AS \"Veselības centru apvienība\"","Sekundārās veselības aprūpes infrastruktūras attīstība AS “Veselības centru apvienība” veselības aprūpes pakalpojumu sniegšanas adresēs"],[3890.9,"2026-03-27","AS \"Veselības centru apvienība\"","Sekundārās veselības aprūpes infrastruktūras attīstība AS “Veselības centru apvienība” veselības aprūpes pakalpojumu sniegšanas adresēs"],[1652.89,null,"Smiltenes novada pašvaldība","Primārās veselības aprūpes infrastruktūras attīstība Smiltenes novadā"],[1350,"2025-02-10","Mārupes novada pašvaldība","Atbalsta pasākumi cilvēkiem ar invaliditāti mājokļu vides nodrošināšanai Mārupes novadā"]]}}}}