{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003823905","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003823905","company_name":"\"ET Packaging Latvia\" SIA","company_type":"SIA","registered_date":"2006-05-09","area_of_activity":{"nace_code":"2222","nace_description":"Plastmasas iepakojuma ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,2827204,849219,1750014,23,"EUR"],[2023,2919079,521714,1422214,24,"EUR"],[2022,2961572,577380,2181923,27,"EUR"],[2021,2911040,573164,1838503,29,"EUR"],[2020,2309914,533451,1693481,29,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":2827204,"cogs":1812285,"gross_prof":1014919,"admin_exp":126954,"oth_op_rev":53125,"oth_op_exp":3,"other_interest_revenues":33132,"income_before_income_taxes":974219,"provision_for_income_taxes":125000,"income_after_income_taxes":849219,"net_income":849219},"balance_data":{"cash":765829,"accounts_receivable":740360,"inventories":184468,"cur_assets":1690657,"fixed_assets":59357,"non_cur_assets":59357,"assets":1750014,"cur_liab":204391,"provisions":4000,"equity":1541623,"equities":1750014},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1812285,1812285,false],["net_turnover_source","gross_profit_calc",1014919,1014919,false],["gross_profit_calc","admin_exp",126954,126954,false],["gross_profit_calc","other_op_exp_exp",3,3,false],["gross_profit_calc","ebit_calc",887962,887962,false]]}},"financial_ratios":{"current_ratio":{"value":8.271680259894026},"quick_ratio":{"value":7.369155197635903},"net_profit_margin":{"value":0.3003741505742069},"roa":{"value":0.4852641178870569},"roe":{"value":0.5508603595042367},"debt_to_equity":{"value":0.13258170123305113,"negative_equity":false},"asset_turnover":{"value":1.615532218599394},"altman_z_score":{"value":7.864880646481093},"roce":{"value":0.6303082963956929}},"source_ids":{"financial_statement_id":"2086730","income_statement_id":"2086730","balance_sheet_id":"2086730"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":2919079,"cogs":1926172,"gross_prof":992907,"admin_exp":125732,"oth_op_exp":58987,"other_interest_revenues":38526,"income_before_income_taxes":846714,"provision_for_income_taxes":325000,"income_after_income_taxes":521714,"net_income":521714},"balance_data":{"cash":502417,"accounts_receivable":647243,"inventories":196014,"cur_assets":1345674,"fixed_assets":76540,"non_cur_assets":76540,"assets":1422214,"cur_liab":225810,"provisions":4000,"equity":1192404,"equities":1422214},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1926172,1926172,false],["net_turnover_source","gross_profit_calc",992907,992907,false],["gross_profit_calc","admin_exp",125732,125732,false],["gross_profit_calc","other_op_exp_exp",58987,58987,false],["gross_profit_calc","ebit_calc",808188,808188,false]]}},"financial_ratios":{"current_ratio":{"value":5.95931978211771},"quick_ratio":{"value":5.09127142287764},"net_profit_margin":{"value":0.17872555007932298},"roa":{"value":0.3668322769991014},"roe":{"value":0.43753123941214556},"debt_to_equity":{"value":0.18937373574728028,"negative_equity":false},"asset_turnover":{"value":2.052489287828695},"altman_z_score":{"value":7.390679715969016},"roce":{"value":0.7077157883123092}},"source_ids":{"financial_statement_id":"1942731","income_statement_id":"1942731","balance_sheet_id":"1942731"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":2961572,"cogs":2121874,"gross_prof":839698,"admin_exp":124188,"oth_op_exp":134429,"other_interest_revenues":21299,"income_before_income_taxes":602380,"provision_for_income_taxes":25000,"income_after_income_taxes":577380,"net_income":577380},"balance_data":{"cash":801022,"accounts_receivable":1047154,"inventories":210376,"cur_assets":2058552,"fixed_assets":123371,"non_cur_assets":123371,"assets":2181923,"cur_liab":207233,"provisions":4000,"equity":1970690,"equities":2181923},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2121874,2121874,false],["net_turnover_source","gross_profit_calc",839698,839698,false],["gross_profit_calc","admin_exp",124188,124188,false],["gross_profit_calc","other_op_exp_exp",134429,134429,false],["gross_profit_calc","ebit_calc",581081,581081,false]]}},"financial_ratios":{"current_ratio":{"value":9.933514449918691},"quick_ratio":{"value":8.91834794651431},"net_profit_margin":{"value":0.1949572726916651},"roa":{"value":0.2646197872243888},"roe":{"value":0.2929836757683857},"debt_to_equity":{"value":0.10515758439937281,"negative_equity":false},"asset_turnover":{"value":1.3573219586575695},"altman_z_score":{"value":7.579748114186314},"roce":{"value":0.305050412976214}},"source_ids":{"financial_statement_id":"1774839","income_statement_id":"1774839","balance_sheet_id":"1774839"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":2911040,"cogs":2076712,"gross_prof":834328,"admin_exp":129662,"oth_op_exp":5569,"other_interest_revenues":11567,"income_before_income_taxes":710664,"provision_for_income_taxes":137500,"income_after_income_taxes":573164,"net_income":573164},"balance_data":{"cash":716951,"accounts_receivable":712990,"inventories":268577,"cur_assets":1698518,"fixed_assets":139985,"non_cur_assets":139985,"assets":1838503,"cur_liab":343328,"provisions":1865,"equity":1493310,"equities":1838503},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2076712,2076712,false],["net_turnover_source","gross_profit_calc",834328,834328,false],["gross_profit_calc","admin_exp",129662,129662,false],["gross_profit_calc","other_op_exp_exp",5569,5569,false],["gross_profit_calc","ebit_calc",699097,699097,false]]}},"financial_ratios":{"current_ratio":{"value":4.947216655792712},"quick_ratio":{"value":4.164941397147917},"net_profit_margin":{"value":0.1968932065516104},"roa":{"value":0.3117558143772406},"roe":{"value":0.38382117577730007},"debt_to_equity":{"value":0.22991073521238056,"negative_equity":false},"asset_turnover":{"value":1.583375169907256},"altman_z_score":{"value":5.8244808971661595},"roce":{"value":0.47530489742003446}},"source_ids":{"financial_statement_id":"1426934","income_statement_id":"1426934","balance_sheet_id":"1426934"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":2309914,"cogs":1704347,"gross_prof":605567,"admin_exp":104770,"oth_op_rev":18369,"oth_op_exp":490,"other_interest_revenues":14775,"income_before_income_taxes":533451,"income_after_income_taxes":533451,"net_income":533451},"balance_data":{"cash":362917,"accounts_receivable":992742,"inventories":144283,"cur_assets":1499942,"fixed_assets":193539,"non_cur_assets":193539,"assets":1693481,"cur_liab":210772,"provisions":12563,"equity":1470146,"equities":1693481},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1704347,1704347,false],["net_turnover_source","gross_profit_calc",605567,605567,false],["gross_profit_calc","admin_exp",104770,104770,false],["gross_profit_calc","other_op_exp_exp",490,490,false],["gross_profit_calc","ebit_calc",500307,500307,false]]}},"financial_ratios":{"current_ratio":{"value":7.1164196382821245},"quick_ratio":{"value":6.431874252747044},"net_profit_margin":{"value":0.23093976658871282},"roa":{"value":0.31500264839109504},"roe":{"value":0.3628557979955732},"debt_to_equity":{"value":0.14336807364710716,"negative_equity":false},"asset_turnover":{"value":1.3640034933961467},"altman_z_score":{"value":6.550628972505927},"roce":{"value":0.3597813191934493}},"source_ids":{"financial_statement_id":"1237312","income_statement_id":"1237312","balance_sheet_id":"1237312"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.05.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"179.93","48.12","98.87",26,"929.57","~ 732.53"],[2023,"436.30","43.09","94.26",27,"853.41","~ 683.85"],[2022,"217.84","46.36","102.09",29,"860.55","~ 650.10"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","19.69","9.07","24.3",26,"913.87","~ 749.60"],["2026. gada 1. ceturksnis","36.83","10.51","25.81",25,"1 009.48","~ 813.35"],["2025. gada 4. ceturksnis","29.02","9.58","24.92",25,"974.67","~ 779.94"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":98.87,"employees":26,"gross_salary_raw":929.5717971282653,"gross_salary_formatted":"929.57","net_salary_formatted":"~ 732.53","vsaoi_employee_part":"97.61","non_taxable_minimum":"334.78","iin_part":"99.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":98.87,"employees":26,"gross_salary_raw":929.5717971282653,"gross_salary_formatted":"929.57","net_salary_formatted":"~ 732.53","vsaoi_employee_part":"97.61","non_taxable_minimum":"334.78","iin_part":"99.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5656,"EUR","2019-10-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,21,"EUR"],[2010,10,"LVL"],[2011,11,"LVL"],[2012,11,"LVL"],[2013,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-04-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV60ZZZ40003823905","K","SIA","2006-05-09","Siguldas nov., Krimuldas pag., Inciems, \"Vētras\"",2145,101089474,100016768]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","048420","Krimuldas pag.","179.93","48.12","98.87",26],[2023,"sabiedrība ar ierobežotu atbildību","2222  ","048420","Krimuldas pag.","436.30","43.09","94.26",27],[2022,"sabiedrība ar ierobežotu atbildību","2222  ","048420","Krimuldas pag.","217.84","46.36","102.09",29]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.05.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ET PACKAGING LATVIA SIA","2025. gada 4. ceturksnis","29.02","4.91","10.42","9.58","24.92","25"],["ET PACKAGING LATVIA SIA","2026. gada 1. ceturksnis","36.83","6.29","5.81","10.51","25.81","25"],["ET PACKAGING LATVIA SIA","2026. gada 2. ceturksnis","19.69","1.33","15.03","9.07","24.3","26"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses"],"data":[[2525292,1847327,677965,112678,16555,2139,550871,77405,473466,473466,null,null],[2309914,1704347,605567,104770,490,14775,533451,null,533451,533451,18369,null],[2911040,2076712,834328,129662,5569,11567,710664,137500,573164,573164,null,null],[1258452,829580,428872,31492,null,4382,405247,60719,null,344710,4122,637],[2961572,2121874,839698,124188,134429,21299,602380,25000,577380,577380,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","non_cur_liab"],"data":[[158186,549348,146862,854396,244608,244608,1099004,146841,15468,936695,1099004,null],[362917,992742,144283,1499942,193539,193539,1693481,210772,12563,1470146,1693481,null],[716951,712990,268577,1698518,139985,139985,1838503,343328,1865,1493310,1838503,null],[361293,116725,51088,529106,4210,4210,533316,99600,7015,425483,533316,1218],[801022,1047154,210376,2058552,123371,123371,2181923,207233,4000,1970690,2181923,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cfi_net"],"data":[[405247,410515,500631,60537,440094,240000,-240000,200094,161199,361293,null,null],[317681,323495,276950,50932,226018,300000,-300000,-98462,361293,262831,24480,-24480],[460749,468011,482443,-67239,415204,284573,-284573,130631,373975,504606,null,null],[305933,330323,352522,-40079,312443,390000,-390000,-220881,504606,283725,-143324,null],[454016,479534,406550,-22932,383618,258176,258176,125442,283725,409167,null,null]]}}}