{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003825111","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003825111"},"registration_number":"40003825111","company_name":"SIA \"VALCOA CAPITAL\"","company_type":"SIA","registered_date":"2006-05-12","area_of_activity":{"nace_code":"6492","nace_description":"Cita kreditēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-14246,1549163,3,"EUR"],[2024,2225,137993,1697068,4,"EUR"],[2023,1423,96155,2000811,4,"EUR"],[2022,0,74620,1932466,3,"EUR"],[2021,2683,103945,1631093,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":35921,"oth_op_rev":91399,"oth_op_exp":47161,"income_before_income_taxes":8317,"provision_for_income_taxes":22563,"income_after_income_taxes":-14246,"net_income":-14246},"balance_data":{"cash":467730,"accounts_receivable":864347,"inventories":5799,"cur_assets":1337876,"investments":208229,"fixed_assets":3058,"non_cur_assets":211287,"assets":1549163,"cur_liab":28086,"non_cur_liab":1287049,"equity":234028,"equities":1549163},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",35921,35921,false],["gross_profit_calc","other_op_exp_exp",47161,47161,false],["gross_profit_calc","ebit_calc",83082,-83082,true],["other_op_rev_source","ebit_calc",91399,91399,false],["ebit_calc","ebt_calc",8317,8317,false]]}},"financial_ratios":{"current_ratio":{"value":47.63497828099409},"quick_ratio":{"value":47.42850530513423},"roa":{"value":-0.00919593354605035},"roe":{"value":-0.060873057924692775},"debt_to_equity":{"value":5.619562616439058,"negative_equity":false},"altman_z_score":{"value":0.8255844112398709},"roce":{"value":0.005467836276533009}},"source_ids":{"financial_statement_id":"2193840","income_statement_id":"2193840","balance_sheet_id":"2193840"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":2225,"gross_prof":2225,"admin_exp":37860,"oth_op_rev":223644,"oth_op_exp":16,"income_before_income_taxes":187993,"provision_for_income_taxes":50000,"income_after_income_taxes":137993,"net_income":137993},"balance_data":{"cash":488011,"accounts_receivable":1000712,"cur_assets":1488723,"investments":208229,"fixed_assets":116,"non_cur_assets":208345,"assets":1697068,"cur_liab":54544,"non_cur_liab":1294249,"equity":348275,"equities":1697068},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",2225,2225,false],["gross_profit_calc","admin_exp",37860,37860,false],["gross_profit_calc","other_op_exp_exp",16,16,false],["gross_profit_calc","ebit_calc",35651,-35651,true],["other_op_rev_source","ebit_calc",223644,223644,false]]}},"financial_ratios":{"current_ratio":{"value":27.293982839542387},"quick_ratio":{"value":27.293982839542387},"net_profit_margin":{"value":62.01932584269663},"roa":{"value":0.0813125932490625},"roe":{"value":0.39621850549135024},"debt_to_equity":{"value":3.8727815662910055,"negative_equity":false},"asset_turnover":{"value":0.001311084765018255},"altman_z_score":{"value":1.233689933754536},"roce":{"value":0.11445373096527052}},"source_ids":{"financial_statement_id":"2013879","income_statement_id":"2013879","balance_sheet_id":"2013879"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1423,"gross_prof":1423,"admin_exp":33867,"oth_op_rev":142032,"oth_op_exp":13433,"income_before_income_taxes":96155,"income_after_income_taxes":96155,"net_income":96155},"balance_data":{"cash":514150,"accounts_receivable":1415636,"cur_assets":1929786,"investments":70443,"fixed_assets":582,"non_cur_assets":71025,"assets":2000811,"cur_liab":1590529,"equity":410282,"equities":2000811},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1423,1423,false],["gross_profit_calc","admin_exp",33867,33867,false],["gross_profit_calc","other_op_exp_exp",13433,13433,false],["gross_profit_calc","ebit_calc",45877,-45877,true],["other_op_rev_source","ebit_calc",142032,142032,false]]}},"financial_ratios":{"current_ratio":{"value":1.2132982171340478},"quick_ratio":{"value":1.2132982171340478},"net_profit_margin":{"value":67.57203092059031},"roa":{"value":0.048058012475941006},"roe":{"value":0.23436319409576828},"debt_to_equity":{"value":3.876672630044701,"negative_equity":false},"asset_turnover":{"value":0.0007112116036947018},"altman_z_score":{"value":0.553624700241746},"roce":{"value":0.23436319409576828}},"source_ids":{"financial_statement_id":"1897705","income_statement_id":"1897705","balance_sheet_id":"1897705"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":31724,"oth_op_rev":121258,"oth_op_exp":14914,"income_before_income_taxes":74620,"income_after_income_taxes":74620,"net_income":74620},"balance_data":{"cash":518336,"accounts_receivable":1413083,"cur_assets":1931419,"fixed_assets":1047,"non_cur_assets":1047,"assets":1932466,"cur_liab":1618340,"equity":314126,"equities":1932466},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",31724,31724,false],["gross_profit_calc","other_op_exp_exp",14914,14914,false],["gross_profit_calc","ebit_calc",46638,-46638,true],["other_op_rev_source","ebit_calc",121258,121258,false],["ebit_calc","ebt_calc",74620,74620,false]]}},"financial_ratios":{"current_ratio":{"value":1.1934568755638493},"quick_ratio":{"value":1.1934568755638493},"roa":{"value":0.03861387470723935},"roe":{"value":0.23754799029688722},"debt_to_equity":{"value":5.151881728987731,"negative_equity":false},"altman_z_score":{"value":0.45533960789350364},"roce":{"value":0.23754799029688722}},"source_ids":{"financial_statement_id":"1715303","income_statement_id":"1715303","balance_sheet_id":"1715303"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":2683,"gross_prof":2683,"admin_exp":30334,"oth_op_rev":131678,"oth_op_exp":82,"income_before_income_taxes":103945,"income_after_income_taxes":103945,"net_income":103945},"balance_data":{"cash":292673,"accounts_receivable":1338191,"cur_assets":1630864,"fixed_assets":229,"non_cur_assets":229,"assets":1631093,"cur_liab":1391588,"equity":239505,"equities":1631093},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",2683,2683,false],["gross_profit_calc","admin_exp",30334,30334,false],["gross_profit_calc","other_op_exp_exp",82,82,false],["gross_profit_calc","ebit_calc",27733,-27733,true],["other_op_rev_source","ebit_calc",131678,131678,false]]}},"financial_ratios":{"current_ratio":{"value":1.171944569800832},"quick_ratio":{"value":1.171944569800832},"net_profit_margin":{"value":38.74207976146105},"roa":{"value":0.06372720623532808},"roe":{"value":0.4339992902027098},"debt_to_equity":{"value":5.810267009039477,"negative_equity":false},"asset_turnover":{"value":0.0016449092724939657},"altman_z_score":{"value":0.5014804764755816},"roce":{"value":0.4339992902027098}},"source_ids":{"financial_statement_id":"1354764","income_statement_id":"1354764","balance_sheet_id":"1354764"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.05.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.35","3.59","4.29",4,"262.17","~ 234.65"],[2023,"5.68","2.82","2.83",4,"172.95","~ 154.79"],[2022,"5.18","2.79","2.33",4,"142.39","~ 127.44"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.05","0.05","0.68",1,"***","***"],["2026. gada 2. ceturksnis","0.6","0.07","1.02",1,"***","***"],["2026. gada 1. ceturksnis","22.52","0.41","1.03",1,"***","***"],["2025. gada 4. ceturksnis","1.51","0.61","1.06",3,"345.49","~ 309.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.29,"employees":4,"gross_salary_raw":262.1736579642124,"gross_salary_formatted":"262.17","net_salary_formatted":"~ 234.65","vsaoi_employee_part":"27.53","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.29,"employees":4,"gross_salary_raw":262.1736579642124,"gross_salary_formatted":"262.17","net_salary_formatted":"~ 234.65","vsaoi_employee_part":"27.53","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-05-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2011,1,"LVL"],[2015,1,"EUR"],[2016,1,"EUR"],[2020,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-05-03"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-04-20","Sabiedrība ar ierobežotu atbildību \"HEXO FINANCE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV90ZZZ40003825111","K","SIA","2006-05-12","Rīga, Kantora iela 76",1002,101910182,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6492  ","010095","Zemgales priekšpilsēta","8.35","3.59","4.29",4],[2023,"sabiedrība ar ierobežotu atbildību","6492  ","010095","Zemgales priekšpilsēta","5.68","2.82","2.83",4],[2022,"sabiedrība ar ierobežotu atbildību","6492  ","010095","Zemgales priekšpilsēta","5.18","2.79","2.33",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.05.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VALCOA CAPITAL SIA","2026. gada 3. ceturksnis","0.05","0.0","0.68","0.05","0.68","1"],["VALCOA CAPITAL SIA","2026. gada 2. ceturksnis","0.6","0.0","0.49","0.07","1.02","1"],["VALCOA CAPITAL SIA","2026. gada 1. ceturksnis","22.52","0.00","1.49","0.41","1.03","1"],["VALCOA CAPITAL SIA","2025. gada 4. ceturksnis","1.51","0.00","0.15","0.61","1.06","3"]]}}}