{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003826259","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003826259"},"registration_number":"40003826259","company_name":"Sabiedrība ar ierobežotu atbildību \"Integrals 71\"","company_type":"SIA","registered_date":"2006-05-17","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2021,0,-8306,702203,1,"EUR"],[2020,0,-14423,711263,1,"EUR"],[2019,3279,-172161,746486,1,"EUR"],[2018,64143,-111353,1210362,1,"EUR"],[2017,77794,-42380,1329151,1,"EUR"]]}},"detailed_financials_by_year":{"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":53095,"gross_prof":-53095,"admin_exp":12726,"oth_op_rev":58551,"oth_op_exp":1030,"income_before_income_taxes":-8300,"provision_for_income_taxes":6,"income_after_income_taxes":-8306,"net_income":-8306},"balance_data":{"cash":44936,"accounts_receivable":4470,"cur_assets":49406,"fixed_assets":652797,"non_cur_assets":652797,"assets":702203,"cur_liab":1687,"non_cur_liab":1315811,"equity":-615295,"equities":702203},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53095,53095,false],["net_turnover_source","gross_profit_calc",53095,-53095,true],["gross_profit_calc","admin_exp",12726,12726,false],["gross_profit_calc","other_op_exp_exp",1030,1030,false],["gross_profit_calc","ebit_calc",66851,-66851,true]]}},"financial_ratios":{"current_ratio":{"value":29.286307053941908},"quick_ratio":{"value":29.286307053941908},"roa":{"value":-0.011828488343114455},"roe":{"value":0.013499215823304269},"debt_to_equity":{"value":-2.141246068958792,"negative_equity":true},"altman_z_score":{"value":-0.9263187200569889},"roce":{"value":-0.011848408887163177}},"source_ids":{"financial_statement_id":"1349625","income_statement_id":"1349625","balance_sheet_id":"1349625"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":59967,"gross_prof":-59967,"sell_exp":83,"admin_exp":13248,"oth_op_rev":68364,"oth_op_exp":8155,"interest_expenses":1038,"income_before_income_taxes":-14127,"provision_for_income_taxes":296,"income_after_income_taxes":-14423,"net_income":-14423},"balance_data":{"cash":16001,"accounts_receivable":6291,"cur_assets":22292,"fixed_assets":688971,"non_cur_assets":688971,"assets":711263,"cur_liab":2441,"non_cur_liab":1315811,"equity":-606989,"equities":711263},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59967,59967,false],["net_turnover_source","gross_profit_calc",59967,-59967,true],["gross_profit_calc","selling_exp",83,83,false],["gross_profit_calc","admin_exp",13248,13248,false],["gross_profit_calc","other_op_exp_exp",8155,8155,false]]}},"financial_ratios":{"current_ratio":{"value":9.132322818517002},"quick_ratio":{"value":9.132322818517002},"roa":{"value":-0.020278012493269017},"roe":{"value":0.02376155086830239},"debt_to_equity":{"value":-2.1717889451044416,"negative_equity":true},"interest_coverage":{"value":-12.609826589595375},"altman_z_score":{"value":-0.9533807453460772},"roce":{"value":-0.01846584897195629}},"source_ids":{"financial_statement_id":"1264210","income_statement_id":"1264210","balance_sheet_id":"1264210"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3279,"cogs":60000,"gross_prof":-56721,"sell_exp":165,"admin_exp":28823,"oth_op_rev":9606,"oth_op_exp":97699,"other_interest_revenues":5030,"interest_expenses":657,"income_before_income_taxes":-169429,"provision_for_income_taxes":2732,"income_after_income_taxes":-172161,"net_income":-172161},"balance_data":{"cash":368,"accounts_receivable":20973,"cur_assets":21341,"fixed_assets":725145,"non_cur_assets":725145,"assets":746486,"cur_liab":2591,"non_cur_liab":1362468,"equity":-618573,"equities":746486},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60000,60000,false],["net_turnover_source","gross_profit_calc",56721,-56721,true],["gross_profit_calc","selling_exp",165,165,false],["gross_profit_calc","admin_exp",28823,28823,false],["gross_profit_calc","other_op_exp_exp",97699,97699,false]]}},"financial_ratios":{"current_ratio":{"value":8.236588189888074},"quick_ratio":{"value":8.236588189888074},"net_profit_margin":{"value":-52.50411710887466},"roa":{"value":-0.23062857173476797},"roe":{"value":0.2783196162781111},"debt_to_equity":{"value":-2.2067872344897044,"negative_equity":true},"interest_coverage":{"value":-256.882800608828},"asset_turnover":{"value":0.004392580704795535},"altman_z_score":{"value":-1.5722497104496145},"roce":{"value":-0.22687610482662204}},"source_ids":{"financial_statement_id":"1073059","income_statement_id":"1073059","balance_sheet_id":"1073059"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":64143,"cogs":77415,"gross_prof":-13272,"sell_exp":227,"admin_exp":40802,"oth_op_rev":1350,"oth_op_exp":53103,"other_interest_revenues":195,"income_before_income_taxes":-105859,"provision_for_income_taxes":5494,"income_after_income_taxes":-111353,"net_income":-111353},"balance_data":{"cash":1600,"accounts_receivable":8948,"cur_assets":10548,"fixed_assets":1199814,"non_cur_assets":1199814,"assets":1210362,"cur_liab":5963,"non_cur_liab":1650811,"equity":-446412,"equities":1210362},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77415,77415,false],["net_turnover_source","gross_profit_calc",13272,-13272,true],["gross_profit_calc","selling_exp",227,227,false],["gross_profit_calc","admin_exp",40802,40802,false],["gross_profit_calc","other_op_exp_exp",53103,53103,false]]}},"financial_ratios":{"current_ratio":{"value":1.7689082676505115},"quick_ratio":{"value":1.7689082676505115},"net_profit_margin":{"value":-1.736011723804624},"roa":{"value":-0.09199974883547236},"roe":{"value":0.24943997921202835},"debt_to_equity":{"value":-3.7113115238837664,"negative_equity":true},"asset_turnover":{"value":0.052994889132342224},"altman_z_score":{"value":-0.6416976157314774},"roce":{"value":-0.0878936299349302}},"source_ids":{"financial_statement_id":"936961","income_statement_id":"936961","balance_sheet_id":"936961"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":77794,"cogs":77494,"gross_prof":300,"sell_exp":153,"admin_exp":40733,"oth_op_rev":10709,"oth_op_exp":12380,"income_before_income_taxes":-42257,"provision_for_income_taxes":123,"income_after_income_taxes":-42380,"net_income":-42380},"balance_data":{"cash":38668,"accounts_receivable":20182,"cur_assets":58850,"fixed_assets":1270301,"non_cur_assets":1270301,"assets":1329151,"cur_liab":13399,"non_cur_liab":1650811,"equity":-335059,"equities":1329151},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77494,77494,false],["net_turnover_source","gross_profit_calc",300,300,false],["gross_profit_calc","selling_exp",153,153,false],["gross_profit_calc","admin_exp",40733,40733,false],["gross_profit_calc","other_op_exp_exp",12380,12380,false]]}},"financial_ratios":{"current_ratio":{"value":4.392118814836929},"quick_ratio":{"value":4.392118814836929},"net_profit_margin":{"value":-0.5447720903925752},"roa":{"value":-0.03188501532181069},"roe":{"value":0.12648518619108873},"debt_to_equity":{"value":-4.966916274447187,"negative_equity":true},"asset_turnover":{"value":0.05852909112659133},"altman_z_score":{"value":-0.31392448906796666},"roce":{"value":-0.03211623467036341}},"source_ids":{"financial_statement_id":"813360","income_statement_id":"813360","balance_sheet_id":"813360"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 19.07.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 22.06.2022 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2017,1,"EUR"],[2010,6,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV37ZZZ40003826259","K","SIA","2006-05-17","2022-06-21","R","Rīga, Ganību dambis 24D",1005,105776972,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103236385","2022-06-21"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 19.07.2006 ","nav","nav"," 22.06.2022 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[3279,60000,-56721,165,28823,9606,97699,5030,657,-169429,2732,-172161,-172161,null],[0,59967,-59967,83,13248,68364,8155,null,1038,-14127,296,-14423,-14423,null],[0,53095,-53095,null,12726,58551,1030,null,null,-8300,6,-8306,-8306,null],[111711,119513,-7802,null,18405,26681,21993,1992,99,-19626,null,null,-23513,3887],[64543,71527,-6984,null,3793,26,664,552,null,-10863,null,null,-15341,4478]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","provisions"],"data":[[368,20973,21341,725145,725145,746486,2591,1362468,-618573,746486,null,null],[16001,6291,22292,688971,688971,711263,2441,1315811,-606989,711263,null,null],[44936,4470,49406,652797,652797,702203,1687,1315811,-615295,702203,null,null],[13748,32951,46699,1160188,1177495,1224194,3520,1281914,-61266,1224194,40,26],[2820,11762,14582,1110848,1111148,1125730,2082,1200256,-76608,1125730,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_stk","cfi_ln_rcv","cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cfi_int_rcv","cff_ln_rcv","effect_of_exchange_rate_change"],"data":[[-19626,50273,38374,34497,2233,-2233,112638,-112638,-80374,94122,13748,null,null,null,null,null,null,null,null,null,null,null],[-10863,null,null,null,null,null,-81658,null,null,13748,2820,-300,null,null,null,null,null,null,null,null,null,null],[-13270,null,null,null,null,null,null,null,29893,2820,32713,null,null,null,null,null,null,null,null,null,null,null],[-14654,56695,65699,58228,-34877,-34451,null,null,23777,46546,70323,null,426,null,null,null,null,null,null,null,null,null],[null,null,null,null,31781,-29411,2764,21834,1310,92812,94122,null,null,143017,133985,9032,248,8784,8784,2370,24598,103]]}}}