{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003828404","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003828404","company_name":"Sabiedrība ar ierobežotu atbildību \"MUSA Catering service\"","company_type":"SIA","registered_date":"2006-05-25","area_of_activity":{"nace_code":"7711","nace_description":"Automašīnu un citu vieglo mehānisko transportlīdzekļu iznomāšana un ekspluatācijas līzings"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,16240,3342,3642,2,"EUR"],[2022,15274,4385,275,2,"EUR"],[2021,14994,9015,233,2,"EUR"],[2020,22343,9289,127,2,"EUR"],[2019,21724,237,2357,2,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":16240,"cogs":10811,"gross_prof":5429,"sell_exp":128,"admin_exp":1486,"oth_op_exp":473,"income_before_income_taxes":3342,"income_after_income_taxes":3342,"net_income":3342},"balance_data":{"cash":2053,"accounts_receivable":1589,"cur_assets":3642,"assets":3642,"cur_liab":756,"equity":2886,"equities":3642},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10811,10811,false],["net_turnover_source","gross_profit_calc",5429,5429,false],["gross_profit_calc","selling_exp",128,128,false],["gross_profit_calc","admin_exp",1486,1486,false],["gross_profit_calc","other_op_exp_exp",473,473,false]]}},"financial_ratios":{"current_ratio":{"value":4.817460317460317},"quick_ratio":{"value":4.817460317460317},"net_profit_margin":{"value":0.20578817733990148},"roa":{"value":0.9176276771004942},"roe":{"value":1.158004158004158},"debt_to_equity":{"value":0.26195426195426197,"negative_equity":false},"asset_turnover":{"value":4.459088412959912},"altman_z_score":{"value":10.143920373421198},"roce":{"value":1.158004158004158}},"source_ids":{"financial_statement_id":"1797613","income_statement_id":"1797613","balance_sheet_id":"1797613"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":15274,"cogs":8775,"gross_prof":6499,"admin_exp":1934,"oth_op_exp":158,"interest_expenses":22,"income_before_income_taxes":4385,"income_after_income_taxes":4385,"net_income":4385},"balance_data":{"cash":2,"accounts_receivable":273,"cur_assets":275,"assets":275,"cur_liab":731,"equity":-456,"equities":275},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8775,8775,false],["net_turnover_source","gross_profit_calc",6499,6499,false],["gross_profit_calc","admin_exp",1934,1934,false],["gross_profit_calc","other_op_exp_exp",158,158,false],["gross_profit_calc","ebit_calc",4407,4407,false]]}},"financial_ratios":{"current_ratio":{"value":0.3761969904240766},"quick_ratio":{"value":0.3761969904240766},"net_profit_margin":{"value":0.2870891711405002},"roa":{"value":15.945454545454545},"roe":{"value":-9.616228070175438},"debt_to_equity":{"value":-1.6030701754385965,"negative_equity":true},"interest_coverage":{"value":200.3181818181818},"asset_turnover":{"value":55.54181818181818},"altman_z_score":{"value":102.36642819052358},"roce":{"value":-9.664473684210526}},"source_ids":{"financial_statement_id":"1452312","income_statement_id":"1452312","balance_sheet_id":"1452312"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":14994,"cogs":6570,"gross_prof":8424,"admin_exp":1852,"oth_op_rev":2881,"oth_op_exp":181,"interest_expenses":257,"income_before_income_taxes":9015,"income_after_income_taxes":9015,"net_income":9015},"balance_data":{"cash":65,"accounts_receivable":168,"cur_assets":233,"assets":233,"cur_liab":3383,"non_cur_liab":1691,"equity":-4841,"equities":233},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6570,6570,false],["net_turnover_source","gross_profit_calc",8424,8424,false],["gross_profit_calc","admin_exp",1852,1852,false],["gross_profit_calc","other_op_exp_exp",181,181,false],["gross_profit_calc","ebit_calc",6391,6391,false]]}},"financial_ratios":{"current_ratio":{"value":0.06887378066804611},"quick_ratio":{"value":0.06887378066804611},"net_profit_margin":{"value":0.6012404961984794},"roa":{"value":38.69098712446352},"roe":{"value":-1.862218549886387},"debt_to_equity":{"value":-1.0481305515389383,"negative_equity":true},"interest_coverage":{"value":36.07782101167315},"asset_turnover":{"value":64.3519313304721},"altman_z_score":{"value":160.1711277606446},"roce":{"value":-2.9434920634920636}},"source_ids":{"financial_statement_id":"1344432","income_statement_id":"1344432","balance_sheet_id":"1344432"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":22343,"cogs":7192,"gross_prof":15151,"admin_exp":5131,"oth_op_exp":145,"interest_expenses":586,"income_before_income_taxes":9289,"income_after_income_taxes":9289,"net_income":9289},"balance_data":{"cash":126,"accounts_receivable":1,"cur_assets":127,"assets":127,"cur_liab":5043,"non_cur_liab":8940,"equity":-13856,"equities":127},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7192,7192,false],["net_turnover_source","gross_profit_calc",15151,15151,false],["gross_profit_calc","admin_exp",5131,5131,false],["gross_profit_calc","other_op_exp_exp",145,145,false],["gross_profit_calc","ebit_calc",9875,9875,false]]}},"financial_ratios":{"current_ratio":{"value":0.025183422565932978},"quick_ratio":{"value":0.025183422565932978},"net_profit_margin":{"value":0.41574542362261113},"roa":{"value":73.14173228346456},"roe":{"value":-0.6703954965357968},"debt_to_equity":{"value":-1.0091657043879907,"negative_equity":true},"interest_coverage":{"value":16.851535836177476},"asset_turnover":{"value":175.9291338582677},"altman_z_score":{"value":296.58487762417917},"roce":{"value":-2.008746948738812}},"source_ids":{"financial_statement_id":"1178723","income_statement_id":"1178723","balance_sheet_id":"1178723"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":21724,"cogs":6892,"gross_prof":14832,"admin_exp":13442,"oth_op_exp":253,"other_interest_revenues":1,"interest_expenses":901,"income_before_income_taxes":237,"income_after_income_taxes":237,"net_income":237},"balance_data":{"cash":85,"accounts_receivable":396,"cur_assets":481,"fixed_assets":1876,"non_cur_assets":1876,"assets":2357,"cur_liab":9662,"non_cur_liab":15841,"equity":-23146,"equities":2357},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6892,6892,false],["net_turnover_source","gross_profit_calc",14832,14832,false],["gross_profit_calc","admin_exp",13442,13442,false],["gross_profit_calc","other_op_exp_exp",253,253,false],["gross_profit_calc","ebit_calc",1137,1137,false]]}},"financial_ratios":{"current_ratio":{"value":0.049782653694887186},"quick_ratio":{"value":0.049782653694887186},"net_profit_margin":{"value":0.01090959307678144},"roa":{"value":0.10055154857870174},"roe":{"value":-0.010239350211699645},"debt_to_equity":{"value":-1.1018318499956796,"negative_equity":true},"interest_coverage":{"value":1.2630410654827968},"asset_turnover":{"value":9.21680101824353},"altman_z_score":{"value":-0.7931990881104767},"roce":{"value":-0.15578370978781655}},"source_ids":{"financial_statement_id":"988720","income_statement_id":"988720","balance_sheet_id":"988720"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 25.09.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 11.04.2024 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2023,"5.60","0.19","2.27",2,"***","***"],[2022,"5.51","0.17","1.91",2,"***","***"]]}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2011,5,"LVL"],[2012,4,"LVL"],[2013,4,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2012-11-15","Sabiedrība ar ierobežotu atbildību \"MD group\""],["2008-08-26","SIA \"Starptautiskais komercijas un drošības centrs\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","atvk"],"data":[["LV31ZZZ40003828404","K","SIA","2006-05-25","2024-07-03","R","Ropažu nov., Stopiņu pag., Dreiliņi, Betona iela 11",2130,102786031,100016784,"0809600"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003642976","2024-07-03"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2023,"sabiedrība ar ierobežotu atbildību","7711  ","044420","Stopiņu pag.","5.60","0.19","2.27",2],[2022,"sabiedrība ar ierobežotu atbildību","7711  ","044420","Stopiņu pag.","5.51","0.17","1.91",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 25.09.2006 ","nav","nav"," 11.04.2024 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","sell_exp","other_taxes"],"data":[[22343,7192,15151,5131,145,586,9289,9289,9289,null,null,null],[14994,6570,8424,1852,181,257,9015,9015,9015,2881,null,null],[15274,8775,6499,1934,158,22,4385,4385,4385,null,null,null],[25378,30583,-5205,1719,null,null,-7860,null,-10144,null,936,2284],[16240,10811,5429,1486,473,null,3342,3342,3342,null,128,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets","non_cur_assets","provisions"],"data":[[126,1,127,127,5043,8940,-13856,127,null,null,null],[65,168,233,233,3383,1691,-4841,233,null,null,null],[2,273,275,275,731,null,-456,275,null,null,null],[826,346,1172,1455,null,1948,-556,1455,283,283,63],[2053,1589,3642,3642,756,null,2886,3642,null,null,null]]}}}