{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003828565","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003828565"},"registration_number":"40003828565","company_name":"Sabiedrība ar ierobežotu atbildību \"FOX Travel\"","company_type":"SIA","registered_date":"2006-05-25","area_of_activity":{"nace_code":"7990","nace_description":"Citi rezervēšanas pakalpojumi un ar to saistītas darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,60079,9841,188341,1,"EUR"],[2024,9907,-873,205405,1,"EUR"],[2023,7158,2630,9823,1,"EUR"],[2022,5906,3269,17503,1,"EUR"],[2021,1281,-829,13651,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":60079,"cogs":34858,"gross_prof":25221,"admin_exp":467,"oth_op_exp":14913,"income_before_income_taxes":9841,"income_after_income_taxes":9841,"net_income":9841},"balance_data":{"cash":34349,"accounts_receivable":22515,"cur_assets":56864,"investments":15650,"fixed_assets":115827,"non_cur_assets":131477,"assets":188341,"cur_liab":147,"non_cur_liab":175000,"equity":13194,"equities":188341},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34858,34858,false],["net_turnover_source","gross_profit_calc",25221,25221,false],["gross_profit_calc","admin_exp",467,467,false],["gross_profit_calc","other_op_exp_exp",14913,14913,false],["gross_profit_calc","ebit_calc",9841,9841,false]]}},"financial_ratios":{"current_ratio":{"value":386.8299319727891},"quick_ratio":{"value":386.8299319727891},"net_profit_margin":{"value":0.16380099535611445},"roa":{"value":0.052250970314482774},"roe":{"value":0.7458693345460058},"debt_to_equity":{"value":13.274746096710626,"negative_equity":false},"asset_turnover":{"value":0.3189905543668134},"altman_z_score":{"value":0.7875882642248433},"roce":{"value":0.05229178401011722}},"source_ids":{"financial_statement_id":"2243452","income_statement_id":"2243452","balance_sheet_id":"2243452"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":9907,"cogs":7401,"gross_prof":2506,"admin_exp":1674,"oth_op_exp":1704,"interest_expenses":1,"income_before_income_taxes":-873,"income_after_income_taxes":-873,"net_income":-873},"balance_data":{"cash":29296,"accounts_receivable":25282,"cur_assets":54578,"investments":35000,"fixed_assets":115827,"non_cur_assets":150827,"assets":205405,"cur_liab":2052,"non_cur_liab":200000,"equity":3353,"equities":205405},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7401,7401,false],["net_turnover_source","gross_profit_calc",2506,2506,false],["gross_profit_calc","admin_exp",1674,1674,false],["gross_profit_calc","other_op_exp_exp",1704,1704,false],["gross_profit_calc","ebit_calc",872,-872,true]]}},"financial_ratios":{"current_ratio":{"value":26.59746588693957},"quick_ratio":{"value":26.59746588693957},"net_profit_margin":{"value":-0.08811951145654588},"roa":{"value":-0.004250139967381514},"roe":{"value":-0.2603638532657322},"debt_to_equity":{"value":60.260065612883984,"negative_equity":false},"interest_coverage":{"value":-872},"asset_turnover":{"value":0.04823154256225506},"altman_z_score":{"value":0.23909176848528185},"roce":{"value":-0.004288109838556598}},"source_ids":{"financial_statement_id":"2084753","income_statement_id":"2084753","balance_sheet_id":"2084753"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7158,"cogs":3756,"gross_prof":3402,"admin_exp":347,"oth_op_exp":444,"other_interest_revenues":33,"interest_expenses":14,"income_before_income_taxes":2630,"income_after_income_taxes":2630,"net_income":2630},"balance_data":{"cash":6123,"accounts_receivable":3700,"cur_assets":9823,"assets":9823,"non_cur_liab":5591,"equity":4232,"equities":9823},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3756,3756,false],["net_turnover_source","gross_profit_calc",3402,3402,false],["gross_profit_calc","admin_exp",347,347,false],["gross_profit_calc","other_op_exp_exp",444,444,false],["gross_profit_calc","ebit_calc",2611,2611,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.36742106733724506},"roa":{"value":0.267738979945027},"roe":{"value":0.6214555765595463},"debt_to_equity":{"value":1.321124763705104,"negative_equity":false},"interest_coverage":{"value":188.85714285714286},"asset_turnover":{"value":0.7286979537819404},"altman_z_score":{"value":2.9633539701181673},"roce":{"value":0.26916420645424005}},"source_ids":{"financial_statement_id":"1946993","income_statement_id":"1946993","balance_sheet_id":"1946993"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5906,"gross_prof":5906,"sell_exp":2229,"admin_exp":408,"income_before_income_taxes":3269,"income_after_income_taxes":3269,"net_income":3269},"balance_data":{"cash":14291,"accounts_receivable":3212,"cur_assets":17503,"assets":17503,"cur_liab":1773,"non_cur_liab":14128,"equity":1602,"equities":17503},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",5906,5906,false],["gross_profit_calc","selling_exp",2229,2229,false],["gross_profit_calc","admin_exp",408,408,false],["gross_profit_calc","ebit_calc",3269,3269,false],["ebit_calc","ebt_calc",3269,3269,false]]}},"financial_ratios":{"current_ratio":{"value":9.871968415115623},"quick_ratio":{"value":9.871968415115623},"net_profit_margin":{"value":0.5535049102607518},"roa":{"value":0.18676798263154887},"roe":{"value":2.040574282147316},"debt_to_equity":{"value":9.925717852684144,"negative_equity":false},"asset_turnover":{"value":0.33742786950808434},"altman_z_score":{"value":1.6812490738962613},"roce":{"value":0.20781945327399873}},"source_ids":{"financial_statement_id":"1742191","income_statement_id":"1742191","balance_sheet_id":"1742191"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1281,"gross_prof":1281,"sell_exp":1739,"admin_exp":371,"income_before_income_taxes":-829,"income_after_income_taxes":-829,"net_income":-829},"balance_data":{"cash":10439,"accounts_receivable":3212,"cur_assets":13651,"assets":13651,"cur_liab":1190,"non_cur_liab":14128,"equity":-1667,"equities":13651},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1281,1281,false],["gross_profit_calc","selling_exp",1739,1739,false],["gross_profit_calc","admin_exp",371,371,false],["gross_profit_calc","ebit_calc",829,-829,true],["ebit_calc","ebt_calc",829,-829,true]]}},"financial_ratios":{"current_ratio":{"value":11.471428571428572},"quick_ratio":{"value":11.471428571428572},"net_profit_margin":{"value":-0.6471506635441062},"roa":{"value":-0.060728151783752106},"roe":{"value":0.4973005398920216},"debt_to_equity":{"value":-9.188962207558488,"negative_equity":true},"asset_turnover":{"value":0.09383927917368691},"altman_z_score":{"value":0.41032719858880384},"roce":{"value":-0.06652756600593852}},"source_ids":{"financial_statement_id":"1408762","income_statement_id":"1408762","balance_sheet_id":"1408762"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.44","0.15","0.24","—","—"],[2023,"0.06","0.02","0.03","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.17","0.07","0.1",1,"***","***"],["2026. gada 1. ceturksnis","0.34","0.07","0.27",1,"***","***"],["2025. gada 4. ceturksnis","0.54","0.21","0.32",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2014-12-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2009,2,"LVL"],[2010,2,"LVL"],[2011,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-05-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV49ZZZ40003828565","K","SIA","2006-05-25","Rīga, Aleksandra Čaka iela 52 - 36",1011,111214783,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003533084","2024-12-04"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40003747029","2024-12-04"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7990  ","010093","Latgales priekšpilsēta","0.44","0.15","0.24"],[2023,"sabiedrība ar ierobežotu atbildību","7911  ","010093","Latgales priekšpilsēta","0.06","0.02","0.03"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FOX TRAVEL SIA","2025. gada 4. ceturksnis","0.54","0.00","0.00","0.21","0.32","1"],["FOX TRAVEL SIA","2026. gada 1. ceturksnis","0.34","0.00","0.00","0.07","0.27","1"],["FOX TRAVEL SIA","2026. gada 2. ceturksnis","0.17","0.0","0.0","0.07","0.1","1"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","net_income","oth_op_rev","income_after_income_taxes"],"data":[[5514,5514,2017,543,258,2696,409,2282,null,null],[5124,5124,4302,520,23227,-2455,null,-2455,20470,-2455],[0,null,3041,399,null,-3300,null,-3300,140,-3300],[1281,1281,1739,371,null,-829,null,-829,null,-829],[5906,5906,2229,408,null,3269,null,3269,null,3269]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[5057,2718,7775,16305,16305,24080,387,19406,4287,24080],[8009,5205,13214,null,null,13214,1624,9128,2462,13214],[6846,3371,10217,null,null,10217,1927,9128,-838,10217],[10439,3212,13651,null,null,13651,1190,14128,-1667,13651],[14291,3212,17503,null,null,17503,1773,14128,1602,17503]]}}}